TBS Holdings Inc
TSE:9401
TBS Holdings Inc
TSE:9401
Price:
3 688
JPY
-0.16%
Market Closed
Market Cap:
598.4B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
TBS Holdings Inc
3688
-6 (-0.16%)
| 52 Week Range |
2 645
4 824
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
TBS Holdings Inc
Income Statement
Earnings Waterfall
TBS Holdings Inc
TBS Holdings Inc
|
Revenue
|
401.3B
JPY
|
|
Cost of Revenue
|
-273.9B
JPY
|
|
Gross Profit
|
127.4B
JPY
|
|
Operating Expenses
|
-108.2B
JPY
|
|
Operating Income
|
19.2B
JPY
|
|
Other Expenses
|
42.6B
JPY
|
|
Net Income
|
61.9B
JPY
|
Income Statement
TBS Holdings Inc
TBS Holdings Inc
Currency: JPY
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
353 037
N/A
|
350 854
-1%
|
347 817
-1%
|
346 537
0%
|
347 071
+0%
|
348 200
+0%
|
348 539
+0%
|
351 693
+1%
|
351 291
0%
|
351 762
+0%
|
355 363
+1%
|
356 372
+0%
|
360 383
+1%
|
362 700
+1%
|
361 954
0%
|
362 735
+0%
|
362 529
0%
|
365 101
+1%
|
366 353
+0%
|
366 058
0%
|
365 130
0%
|
360 773
-1%
|
356 796
-1%
|
337 426
-5%
|
329 304
-2%
|
325 688
-1%
|
325 682
0%
|
342 979
+5%
|
348 374
+2%
|
356 777
+2%
|
358 269
+0%
|
360 818
+1%
|
365 052
+1%
|
365 097
+0%
|
368 130
+1%
|
373 943
+2%
|
380 080
+2%
|
387 449
+2%
|
394 309
+2%
|
398 136
+1%
|
401 288
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(244 420)
|
(243 719)
|
(241 152)
|
(239 347)
|
(240 444)
|
(240 732)
|
(241 466)
|
(242 534)
|
(241 463)
|
(239 828)
|
(242 067)
|
(242 073)
|
(244 214)
|
(246 924)
|
(248 204)
|
(249 953)
|
(249 793)
|
(251 612)
|
(250 624)
|
(249 820)
|
(250 360)
|
(250 364)
|
(249 788)
|
(236 560)
|
(232 544)
|
(228 039)
|
(230 263)
|
(239 278)
|
(238 192)
|
(243 225)
|
(243 450)
|
(246 525)
|
(251 934)
|
(250 930)
|
(251 711)
|
(257 233)
|
(262 095)
|
(267 908)
|
(273 889)
|
(275 170)
|
(273 864)
|
|
| Gross Profit |
108 617
N/A
|
107 135
-1%
|
106 665
0%
|
107 190
+0%
|
106 627
-1%
|
107 468
+1%
|
107 073
0%
|
109 159
+2%
|
109 828
+1%
|
111 934
+2%
|
113 296
+1%
|
114 299
+1%
|
116 169
+2%
|
115 776
0%
|
113 750
-2%
|
112 782
-1%
|
112 736
0%
|
113 489
+1%
|
115 729
+2%
|
116 238
+0%
|
114 770
-1%
|
110 409
-4%
|
107 008
-3%
|
100 866
-6%
|
96 760
-4%
|
97 649
+1%
|
95 419
-2%
|
103 701
+9%
|
110 182
+6%
|
113 552
+3%
|
114 819
+1%
|
114 293
0%
|
113 118
-1%
|
114 167
+1%
|
116 419
+2%
|
116 710
+0%
|
117 985
+1%
|
119 541
+1%
|
120 420
+1%
|
122 966
+2%
|
127 424
+4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(92 481)
|
(92 035)
|
(90 937)
|
(89 981)
|
(89 849)
|
(89 646)
|
(89 894)
|
(90 884)
|
(91 177)
|
(92 005)
|
(93 418)
|
(93 111)
|
(93 510)
|
(94 192)
|
(94 950)
|
(95 679)
|
(96 224)
|
(97 339)
|
(97 157)
|
(97 549)
|
(97 225)
|
(96 221)
|
(93 905)
|
(89 164)
|
(85 939)
|
(83 935)
|
(84 578)
|
(87 679)
|
(89 270)
|
(91 683)
|
(94 473)
|
(95 485)
|
(97 259)
|
(96 825)
|
(95 637)
|
(96 282)
|
(98 566)
|
(101 912)
|
(105 245)
|
(108 486)
|
(108 191)
|
|
| Selling, General & Administrative |
(92 478)
|
(92 034)
|
(89 250)
|
(89 979)
|
(89 847)
|
(89 645)
|
(88 254)
|
(90 884)
|
(91 177)
|
(92 004)
|
(91 914)
|
(93 110)
|
(93 509)
|
(94 191)
|
(93 534)
|
(95 679)
|
(96 224)
|
(97 339)
|
(95 671)
|
(97 547)
|
(97 222)
|
(96 219)
|
(92 281)
|
(89 163)
|
(85 939)
|
(83 934)
|
(82 855)
|
(87 677)
|
(89 268)
|
(91 682)
|
(92 549)
|
(95 485)
|
(97 258)
|
(96 823)
|
(93 592)
|
(96 279)
|
(98 565)
|
(101 912)
|
(101 761)
|
(108 486)
|
(108 191)
|
|
| Depreciation & Amortization |
0
|
0
|
(1 686)
|
0
|
0
|
0
|
(1 639)
|
0
|
0
|
0
|
(1 503)
|
0
|
0
|
0
|
(1 415)
|
0
|
0
|
0
|
(1 485)
|
0
|
0
|
0
|
(1 623)
|
0
|
0
|
0
|
(1 721)
|
0
|
0
|
0
|
(1 923)
|
0
|
0
|
0
|
(2 044)
|
0
|
0
|
0
|
(3 483)
|
0
|
0
|
|
| Other Operating Expenses |
(3)
|
0
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
(3)
|
(1)
|
0
|
(1)
|
0
|
0
|
|
| Operating Income |
16 136
N/A
|
15 100
-6%
|
15 728
+4%
|
17 209
+9%
|
16 778
-3%
|
17 822
+6%
|
17 179
-4%
|
18 275
+6%
|
18 651
+2%
|
19 929
+7%
|
19 878
0%
|
21 188
+7%
|
22 659
+7%
|
21 584
-5%
|
18 800
-13%
|
17 103
-9%
|
16 512
-3%
|
16 150
-2%
|
18 572
+15%
|
18 689
+1%
|
17 545
-6%
|
14 188
-19%
|
13 103
-8%
|
11 702
-11%
|
10 821
-8%
|
13 714
+27%
|
10 841
-21%
|
16 022
+48%
|
20 912
+31%
|
21 869
+5%
|
20 346
-7%
|
18 808
-8%
|
15 859
-16%
|
17 342
+9%
|
20 782
+20%
|
20 428
-2%
|
19 419
-5%
|
17 629
-9%
|
15 175
-14%
|
14 480
-5%
|
19 233
+33%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
6 199
|
6 544
|
6 359
|
6 610
|
4 048
|
4 898
|
5 363
|
5 655
|
6 063
|
6 310
|
5 842
|
7 489
|
7 291
|
9 882
|
9 110
|
9 461
|
9 651
|
10 919
|
22 262
|
22 209
|
21 618
|
19 540
|
35 446
|
35 532
|
36 158
|
65 884
|
38 306
|
38 583
|
38 383
|
10 788
|
29 534
|
31 759
|
31 656
|
32 222
|
34 536
|
39 131
|
39 213
|
67 051
|
48 067
|
50 846
|
74 607
|
|
| Non-Reccuring Items |
(1 781)
|
(2 035)
|
(1 583)
|
(1 370)
|
(1 049)
|
(1 067)
|
(345)
|
(453)
|
(437)
|
(402)
|
(820)
|
(916)
|
(938)
|
(998)
|
(642)
|
(693)
|
(772)
|
(1 097)
|
(1 832)
|
(1 965)
|
(1 930)
|
(1 724)
|
(2 007)
|
(3 398)
|
(2 961)
|
(3 406)
|
(5 214)
|
(5 140)
|
(5 463)
|
(4 925)
|
(1 900)
|
(1 715)
|
(1 981)
|
(606)
|
(1 401)
|
(3 507)
|
(4 229)
|
(5 787)
|
(4 970)
|
(2 374)
|
(1 573)
|
|
| Gain/Loss on Disposition of Assets |
27
|
(54)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(215)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
0
|
177
|
0
|
159
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 532
|
2 532
|
|
| Total Other Income |
218
|
3
|
(67)
|
(5)
|
272
|
762
|
785
|
755
|
1 032
|
1 047
|
776
|
889
|
454
|
201
|
167
|
671
|
864
|
771
|
1 004
|
964
|
728
|
838
|
300
|
(273)
|
(180)
|
(212)
|
84
|
228
|
50
|
254
|
(184)
|
(134)
|
(105)
|
(208)
|
67
|
(71)
|
(98)
|
(226)
|
(553)
|
(435)
|
(756)
|
|
| Pre-Tax Income |
20 799
N/A
|
19 558
-6%
|
20 437
+4%
|
22 444
+10%
|
20 049
-11%
|
22 415
+12%
|
22 982
+3%
|
24 232
+5%
|
25 309
+4%
|
26 884
+6%
|
25 461
-5%
|
28 650
+13%
|
29 466
+3%
|
30 669
+4%
|
27 435
-11%
|
26 542
-3%
|
26 255
-1%
|
26 743
+2%
|
40 006
+50%
|
39 897
0%
|
37 961
-5%
|
32 842
-13%
|
46 867
+43%
|
43 563
-7%
|
44 015
+1%
|
75 980
+73%
|
44 176
-42%
|
49 693
+12%
|
53 882
+8%
|
27 986
-48%
|
47 796
+71%
|
48 718
+2%
|
45 429
-7%
|
48 750
+7%
|
53 984
+11%
|
55 981
+4%
|
54 305
-3%
|
78 667
+45%
|
57 719
-27%
|
65 049
+13%
|
94 043
+45%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(6 077)
|
(5 284)
|
(6 904)
|
(7 699)
|
(8 067)
|
(8 519)
|
(7 421)
|
(7 649)
|
(7 935)
|
(8 496)
|
(8 576)
|
(9 410)
|
(9 744)
|
(9 975)
|
(9 374)
|
(9 079)
|
(8 978)
|
(9 190)
|
(13 761)
|
(13 936)
|
(13 547)
|
(11 896)
|
(15 853)
|
(14 894)
|
(14 377)
|
(25 487)
|
(16 119)
|
(17 953)
|
(19 492)
|
(10 436)
|
(15 156)
|
(16 108)
|
(15 209)
|
(16 013)
|
(17 625)
|
(17 535)
|
(17 239)
|
(25 206)
|
(18 254)
|
(20 370)
|
(30 300)
|
|
| Income from Continuing Operations |
14 722
|
14 274
|
13 533
|
14 745
|
11 982
|
13 896
|
15 561
|
16 583
|
17 374
|
18 388
|
16 885
|
19 240
|
19 722
|
20 694
|
18 061
|
17 463
|
17 277
|
17 553
|
26 245
|
25 961
|
24 414
|
20 946
|
31 014
|
28 669
|
29 638
|
50 493
|
28 057
|
31 740
|
34 390
|
17 550
|
32 640
|
32 610
|
30 220
|
32 737
|
36 359
|
38 446
|
37 066
|
53 461
|
39 465
|
44 679
|
63 743
|
|
| Income to Minority Interest |
(1 322)
|
(1 217)
|
(722)
|
(975)
|
(990)
|
(974)
|
(1 064)
|
(826)
|
(872)
|
(826)
|
(747)
|
(957)
|
(1 133)
|
(1 200)
|
(878)
|
(943)
|
(912)
|
(873)
|
(1 039)
|
(955)
|
(944)
|
(769)
|
(839)
|
(250)
|
(256)
|
(217)
|
15
|
(278)
|
(268)
|
(583)
|
(631)
|
(1 140)
|
(1 014)
|
(929)
|
(1 176)
|
(1 147)
|
(1 242)
|
(1 125)
|
(1 339)
|
(1 891)
|
(1 871)
|
|
| Net Income (Common) |
13 399
N/A
|
13 056
-3%
|
12 811
-2%
|
13 769
+7%
|
10 992
-20%
|
12 922
+18%
|
14 497
+12%
|
15 759
+9%
|
16 502
+5%
|
17 562
+6%
|
16 136
-8%
|
18 278
+13%
|
18 587
+2%
|
19 492
+5%
|
17 182
-12%
|
16 520
-4%
|
16 364
-1%
|
16 679
+2%
|
25 205
+51%
|
25 004
-1%
|
23 469
-6%
|
20 176
-14%
|
30 174
+50%
|
28 420
-6%
|
29 381
+3%
|
50 275
+71%
|
28 072
-44%
|
31 462
+12%
|
34 123
+8%
|
16 967
-50%
|
32 008
+89%
|
31 468
-2%
|
29 204
-7%
|
31 807
+9%
|
35 182
+11%
|
37 298
+6%
|
35 823
-4%
|
52 335
+46%
|
38 126
-27%
|
42 788
+12%
|
61 872
+45%
|
|
| EPS (Diluted) |
82.7
N/A
|
80.59
-3%
|
79.12
-2%
|
79.13
+0%
|
63.17
-20%
|
74.26
+18%
|
83.12
+12%
|
90.56
+9%
|
94.29
+4%
|
100.35
+6%
|
92.46
-8%
|
104.44
+13%
|
106.21
+2%
|
111.38
+5%
|
98.38
-12%
|
94.4
-4%
|
93.5
-1%
|
95.49
+2%
|
144.3
+51%
|
143.28
-1%
|
134.74
-6%
|
115.81
-14%
|
173.28
+50%
|
166.13
-4%
|
172.07
+4%
|
294.4
+71%
|
164.31
-44%
|
184.24
+12%
|
199.73
+8%
|
99.29
-50%
|
187.35
+89%
|
185.62
-1%
|
173.07
-7%
|
188.88
+9%
|
208.76
+11%
|
226.16
+8%
|
217.18
-4%
|
318.23
+47%
|
232.28
-27%
|
264.73
+14%
|
382.63
+45%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
