AIT Corp Relative Valuation - AIT Corp - Alpha Spread
A

AIT Corp
TSE:9381

Watchlist Manager
AIT Corp
TSE:9381
Watchlist
Price: 1 713 JPY 1.12% Market Closed
Market Cap: 40.2B JPY
Have any thoughts about
AIT Corp?
Write Note

Relative Value

The Relative Value of one AIT Corp stock under the Base Case scenario is 1 201.26 JPY. Compared to the current market price of 1 713 JPY, AIT Corp is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 201.26 JPY
Overvaluation 30%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
32
Median 3Y
0.6
Median 5Y
0.5
Industry
0.6
vs History
42
vs Industry
41
Median 3Y
12.8
Median 5Y
13.3
Industry
16
vs History
22
vs Industry
22
Median 3Y
9.1
Median 5Y
8.6
Industry
8.6
vs History
11
vs Industry
17
Median 3Y
11.9
Median 5Y
11.3
Industry
18.7
vs History
38
vs Industry
25
Median 3Y
2.3
Median 5Y
2.1
Industry
1.5
vs History
11
vs Industry
56
Median 3Y
0.4
Median 5Y
0.3
Industry
0.8
vs History
22
vs Industry
59
Median 3Y
2.3
Median 5Y
2
Industry
4.5
vs History
38
vs Industry
55
Median 3Y
4.8
Median 5Y
4.9
Industry
9.1
vs History
50
vs Industry
64
Median 3Y
5.7
Median 5Y
5.9
Industry
13.7
vs History
17
vs Industry
40
Median 3Y
5.8
Median 5Y
5.5
Industry
9.7
vs History
17
vs Industry
44
Median 3Y
5.9
Median 5Y
5.6
Industry
13.5
vs History
19
vs Industry
5
Median 3Y
3.1
Median 5Y
2.3
Industry
1

Multiples Across Competitors

Competitors Multiples
AIT Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
AIT Corp
TSE:9381
40.2B JPY 0.8 13.5 5.1 6
US
Expeditors International of Washington Inc
LSE:0IJR
2.2T USD 241.4 3 260.5 2 386.5 2 574
US
United Parcel Service Inc
NYSE:UPS
113.6B USD 1.3 21.6 11.7 17.1
US
FedEx Corp
NYSE:FDX
74.1B USD 0.8 17.1 8.4 14.1
DE
Deutsche Post AG
XETRA:DPW
53.3B EUR 0.6 9.9 5.3 8
DK
DSV A/S
CSE:DSV
289B DKK 1.9 26.9 19.9 19.9
CN
S.F. Holding Co Ltd
SZSE:002352
177.4B CNY 0.7 20 15.3 15.3
CN
ZTO Express (Cayman) Inc
HKEX:2057
141.1B HKD 3.2 15 11.8 11.8
US
CH Robinson Worldwide Inc
NASDAQ:CHRW
12.1B USD 0.7 36.5 20.7 24.3
LU
InPost SA
AEX:INPST
8.7B EUR 3.8 37.4 14.1 24.1
CN
JD Logistics Inc
HKEX:2618
68.2B HKD 0.4 17.6 2.4 8.8

See Also

Discover More
Back to Top