A

AIT Corp
TSE:9381

Watchlist Manager
AIT Corp
TSE:9381
Watchlist
Price: 1 772 JPY 0.57% Market Closed
Market Cap: 41.6B JPY
Have any thoughts about
AIT Corp?
Write Note

Income Statement

Earnings Waterfall
AIT Corp

Revenue
52.2B JPY
Cost of Revenue
-42B JPY
Gross Profit
10.2B JPY
Operating Expenses
-6B JPY
Operating Income
4.3B JPY
Other Expenses
-1.3B JPY
Net Income
3B JPY

Income Statement
AIT Corp

Rotate your device to view
Income Statement
Currency: JPY
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Revenue
Revenue
20 274
N/A
21 121
+4%
21 940
+4%
21 853
0%
21 966
+1%
21 723
-1%
21 147
-3%
21 142
0%
21 097
0%
21 022
0%
21 264
+1%
22 205
+4%
23 056
+4%
24 081
+4%
25 114
+4%
25 333
+1%
26 185
+3%
27 421
+5%
27 783
+1%
32 790
+18%
37 232
+14%
41 773
+12%
45 004
+8%
44 840
0%
44 133
-2%
43 617
-1%
45 797
+5%
48 239
+5%
51 187
+6%
56 438
+10%
59 931
+6%
63 721
+6%
68 704
+8%
71 338
+4%
69 463
-3%
65 376
-6%
59 043
-10%
53 273
-10%
51 400
-4%
51 061
-1%
52 232
+2%
Gross Profit
Cost of Revenue
(15 728)
(16 311)
(16 904)
(16 737)
(16 778)
(16 499)
(16 012)
(15 986)
(16 012)
(16 055)
(16 265)
(17 083)
(17 840)
(18 794)
(19 753)
(20 354)
(21 404)
(22 820)
(23 466)
(27 399)
(30 912)
(34 291)
(36 858)
(36 727)
(36 179)
(35 806)
(37 593)
(39 759)
(42 336)
(46 950)
(50 253)
(53 495)
(57 767)
(59 998)
(58 221)
(54 363)
(48 457)
(43 152)
(41 181)
(40 787)
(41 994)
Gross Profit
4 546
N/A
4 810
+6%
5 036
+5%
5 115
+2%
5 188
+1%
5 224
+1%
5 134
-2%
5 157
+0%
5 086
-1%
4 968
-2%
4 998
+1%
5 121
+2%
5 215
+2%
5 286
+1%
5 361
+1%
4 979
-7%
4 781
-4%
4 601
-4%
4 317
-6%
5 391
+25%
6 319
+17%
7 482
+18%
8 146
+9%
8 113
0%
7 954
-2%
7 811
-2%
8 204
+5%
8 480
+3%
8 851
+4%
9 488
+7%
9 678
+2%
10 226
+6%
10 937
+7%
11 340
+4%
11 242
-1%
11 013
-2%
10 586
-4%
10 121
-4%
10 219
+1%
10 274
+1%
10 238
0%
Operating Income
Operating Expenses
(3 203)
(3 267)
(3 388)
(3 401)
(3 486)
(3 567)
(3 604)
(3 605)
(3 577)
(3 581)
(3 606)
(3 672)
(3 757)
(3 843)
(3 864)
(3 569)
(3 278)
(3 004)
(2 774)
(3 811)
(4 748)
(5 705)
(6 570)
(6 472)
(6 267)
(6 076)
(5 899)
(5 866)
(5 897)
(5 906)
(6 097)
(6 080)
(6 135)
(6 147)
(5 954)
(5 879)
(5 848)
(5 836)
(5 891)
(5 955)
(5 987)
Selling, General & Administrative
(3 203)
(3 267)
(3 388)
(3 401)
(3 486)
(3 567)
(3 604)
(3 605)
(3 577)
(3 580)
(3 606)
(3 671)
(3 756)
(3 843)
(3 864)
(3 569)
(3 278)
(3 004)
(2 774)
(3 811)
(4 748)
(5 705)
(6 570)
(6 472)
(6 267)
(6 076)
(5 899)
(5 864)
(5 895)
(5 905)
(6 096)
(6 080)
(6 135)
(6 146)
(5 953)
(5 878)
(5 847)
(5 835)
(5 890)
(5 954)
(5 986)
Other Operating Expenses
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
(0)
(0)
0
(0)
0
0
(0)
0
(0)
(2)
0
(1)
(1)
0
0
(1)
(1)
(1)
0
(1)
(1)
(1)
(1)
Operating Income
1 344
N/A
1 542
+15%
1 648
+7%
1 714
+4%
1 701
-1%
1 657
-3%
1 530
-8%
1 551
+1%
1 508
-3%
1 387
-8%
1 392
+0%
1 450
+4%
1 459
+1%
1 443
-1%
1 497
+4%
1 410
-6%
1 503
+7%
1 597
+6%
1 543
-3%
1 579
+2%
1 571
-1%
1 777
+13%
1 576
-11%
1 641
+4%
1 687
+3%
1 736
+3%
2 305
+33%
2 614
+13%
2 954
+13%
3 582
+21%
3 581
0%
4 146
+16%
4 802
+16%
5 193
+8%
5 288
+2%
5 134
-3%
4 738
-8%
4 285
-10%
4 328
+1%
4 319
0%
4 251
-2%
Pre-Tax Income
Interest Income Expense
35
18
19
6
11
51
43
41
58
24
49
47
41
65
54
11
48
94
107
169
229
271
314
337
296
248
196
202
175
166
173
(5)
86
197
268
377
341
215
146
183
242
Non-Reccuring Items
0
0
(3)
(3)
(3)
(3)
(9)
(8)
(11)
(11)
(3)
(3)
0
0
(0)
0
0
0
(1)
(0)
(1)
(7)
(13)
(15)
(20)
(29)
(25)
(23)
(90)
(93)
(149)
(154)
(120)
(97)
(37)
(32)
6
1
(5)
(5)
(11)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20
19
21
21
0
2
3
0
0
(3)
(2)
27
31
35
41
0
10
(10)
(16)
0
(18)
Total Other Income
23
27
20
42
31
40
27
30
33
25
20
26
28
33
36
34
42
46
54
65
60
60
57
58
57
60
68
67
63
63
67
62
66
65
49
66
55
55
61
38
49
Pre-Tax Income
1 403
N/A
1 588
+13%
1 685
+6%
1 759
+4%
1 740
-1%
1 745
+0%
1 591
-9%
1 614
+1%
1 588
-2%
1 424
-10%
1 458
+2%
1 520
+4%
1 528
+1%
1 539
+1%
1 587
+3%
1 455
-8%
1 594
+10%
1 738
+9%
1 703
-2%
1 814
+6%
1 879
+4%
2 120
+13%
1 956
-8%
2 041
+4%
2 021
-1%
2 016
0%
2 547
+26%
2 860
+12%
3 103
+8%
3 715
+20%
3 670
-1%
4 076
+11%
4 865
+19%
5 393
+11%
5 609
+4%
5 545
-1%
5 150
-7%
4 546
-12%
4 514
-1%
4 535
+0%
4 513
0%
Net Income
Tax Provision
(600)
(693)
(656)
(672)
(664)
(635)
(551)
(557)
(510)
(446)
(483)
(485)
(508)
(513)
(498)
(455)
(490)
(526)
(533)
(574)
(572)
(646)
(592)
(554)
(559)
(559)
(782)
(931)
(1 088)
(1 245)
(1 261)
(1 349)
(1 520)
(1 654)
(1 816)
(1 805)
(1 702)
(1 575)
(1 451)
(1 461)
(1 460)
Income from Continuing Operations
802
896
1 028
1 088
1 077
1 110
1 039
1 058
1 079
980
975
1 037
1 022
1 027
1 089
1 002
1 106
1 214
1 170
1 240
1 307
1 474
1 363
1 487
1 462
1 457
1 764
1 929
2 014
2 470
2 409
2 727
3 345
3 739
3 793
3 740
3 448
2 971
3 063
3 074
3 053
Income to Minority Interest
2
0
(2)
(1)
0
2
3
5
6
6
7
7
7
11
11
11
7
(2)
(2)
(14)
(23)
(25)
(37)
(38)
(35)
(41)
(32)
(25)
(23)
(28)
(41)
(66)
(77)
(100)
(108)
(99)
(93)
(75)
(73)
(88)
(97)
Net Income (Common)
805
N/A
897
+11%
1 026
+14%
1 087
+6%
1 078
-1%
1 113
+3%
1 043
-6%
1 063
+2%
1 084
+2%
984
-9%
981
0%
1 043
+6%
1 028
-1%
1 037
+1%
1 100
+6%
1 012
-8%
1 112
+10%
1 212
+9%
1 168
-4%
1 225
+5%
1 283
+5%
1 448
+13%
1 326
-8%
1 449
+9%
1 428
-1%
1 416
-1%
1 732
+22%
1 903
+10%
1 990
+5%
2 439
+23%
2 367
-3%
2 660
+12%
3 266
+23%
3 639
+11%
3 684
+1%
3 640
-1%
3 356
-8%
2 895
-14%
2 989
+3%
2 984
0%
2 954
-1%
EPS (Diluted)
42.36
N/A
47.21
+11%
53.68
+14%
57.21
+7%
56.73
-1%
58.57
+3%
54.55
-7%
55.94
+3%
57.05
+2%
51.78
-9%
51.35
-1%
54.89
+7%
54.1
-1%
54.57
+1%
57.56
+5%
53.26
-7%
58.52
+10%
63.4
+8%
61.09
-4%
51.22
-16%
53.67
+5%
60.56
+13%
55.49
-8%
61.12
+10%
60.31
-1%
60.18
0%
73.4
+22%
81
+10%
84.7
+5%
103.83
+23%
100.75
-3%
113.22
+12%
139.02
+23%
154.89
+11%
156.81
+1%
154.94
-1%
142.85
-8%
123.23
-14%
127.23
+3%
127.01
0%
125.74
-1%

See Also

Discover More