KRS Corp
TSE:9369

Watchlist Manager
KRS Corp Logo
KRS Corp
TSE:9369
Watchlist
Price: 2 180 JPY -1% Market Closed
Market Cap: 54.2B JPY
Have any thoughts about
KRS Corp?
Write Note

Intrinsic Value

The intrinsic value of one KRS Corp stock under the Base Case scenario is 3 390.72 JPY. Compared to the current market price of 2 180 JPY, KRS Corp is Undervalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 390.72 JPY
Undervaluation 36%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
KRS Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for KRS Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about KRS Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about KRS Corp

Provide an overview of the primary business activities
of KRS Corp.

What unique competitive advantages
does KRS Corp hold over its rivals?

What risks and challenges
does KRS Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for KRS Corp.

Provide P/S
for KRS Corp.

Provide P/E
for KRS Corp.

Provide P/OCF
for KRS Corp.

Provide P/FCFE
for KRS Corp.

Provide P/B
for KRS Corp.

Provide EV/S
for KRS Corp.

Provide EV/GP
for KRS Corp.

Provide EV/EBITDA
for KRS Corp.

Provide EV/EBIT
for KRS Corp.

Provide EV/OCF
for KRS Corp.

Provide EV/FCFF
for KRS Corp.

Provide EV/IC
for KRS Corp.

Show me price targets
for KRS Corp made by professional analysts.

What are the Revenue projections
for KRS Corp?

How accurate were the past Revenue estimates
for KRS Corp?

What are the Net Income projections
for KRS Corp?

How accurate were the past Net Income estimates
for KRS Corp?

What are the EPS projections
for KRS Corp?

How accurate were the past EPS estimates
for KRS Corp?

What are the EBIT projections
for KRS Corp?

How accurate were the past EBIT estimates
for KRS Corp?

Compare the revenue forecasts
for KRS Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of KRS Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of KRS Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of KRS Corp compared to its peers.

Compare the P/E ratios
of KRS Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing KRS Corp with its peers.

Analyze the financial leverage
of KRS Corp compared to its main competitors.

Show all profitability ratios
for KRS Corp.

Provide ROE
for KRS Corp.

Provide ROA
for KRS Corp.

Provide ROIC
for KRS Corp.

Provide ROCE
for KRS Corp.

Provide Gross Margin
for KRS Corp.

Provide Operating Margin
for KRS Corp.

Provide Net Margin
for KRS Corp.

Provide FCF Margin
for KRS Corp.

Show all solvency ratios
for KRS Corp.

Provide D/E Ratio
for KRS Corp.

Provide D/A Ratio
for KRS Corp.

Provide Interest Coverage Ratio
for KRS Corp.

Provide Altman Z-Score Ratio
for KRS Corp.

Provide Quick Ratio
for KRS Corp.

Provide Current Ratio
for KRS Corp.

Provide Cash Ratio
for KRS Corp.

What is the historical Revenue growth
over the last 5 years for KRS Corp?

What is the historical Net Income growth
over the last 5 years for KRS Corp?

What is the current Free Cash Flow
of KRS Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for KRS Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
KRS Corp

Current Assets 32.9B
Cash & Short-Term Investments 5.6B
Receivables 24.5B
Other Current Assets 2.8B
Non-Current Assets 96B
Long-Term Investments 4B
PP&E 77.1B
Intangibles 5.4B
Other Non-Current Assets 9.5B
Current Liabilities 44.1B
Accounts Payable 14.9B
Accrued Liabilities 1.4B
Other Current Liabilities 27.8B
Non-Current Liabilities 42.3B
Long-Term Debt 24.8B
Other Non-Current Liabilities 17.4B
Efficiency

Earnings Waterfall
KRS Corp

Revenue
192.5B JPY
Cost of Revenue
-180.1B JPY
Gross Profit
12.4B JPY
Operating Expenses
-6.4B JPY
Operating Income
5.9B JPY
Other Expenses
-6B JPY
Net Income
-45m JPY

Free Cash Flow Analysis
KRS Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

KRS Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
Declining ROIC
43/100
Profitability
Score

KRS Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

KRS Corp's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
42/100
Solvency
Score

KRS Corp's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
KRS Corp

Wall Street analysts forecast KRS Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KRS Corp is 1 734 JPY with a low forecast of 1 717 JPY and a high forecast of 1 785 JPY.

Lowest
Price Target
1 717 JPY
21% Downside
Average
Price Target
1 734 JPY
20% Downside
Highest
Price Target
1 785 JPY
18% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for KRS Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KRS Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

KRS Corp Logo
KRS Corp

Country

Japan

Industry

Road & Rail

Market Cap

54.2B JPY

Dividend Yield

1.06%

Description

K.R.S.Corp. engages in the provision of storage, warehousing, packaging, transportation, and distribution services. The company is headquartered in Chofu-Shi, Tokyo-To and currently employs 6,568 full-time employees. The firm is involved in the Manufacture and sale of mayonnaise dressings, canned goods, egg products and frozen foods. The firm operates through three business segments. The Joint Logistics segment is involved in the storage, loading and unloading, national intermodal transportation of foods, as well as the lorry transportation of raw materials such as grease and vinegar. The Dedicated Logistics segment is involved in operation of operates logistics center such as convenience stores. The Other Related segment is involved in the sale of vehicles, logistics equipment and fuel. The firm is also involved in the real estate leasing business, worker dispatch business and non-life insurance agency business.

Contact

TOKYO-TO
Chofu-shi
3-50-1, Chofugaoka
+81424410711.0
www.krs.co.jp

IPO

1955-09-28

Employees

6 568

Officers

Executive Chairman
Mr. Hideaki Nishio
President & Representative Director
Mr. Jinichi Tomita
GM of Human Resources Headquarters, Executive Officer & Director
Mr. Ryuichi Ito
Executive Officer & Director
Mr. Atsushi Okada
Managing Executive Officer & Director
Mr. Ryuta Watanabe

See Also

Discover More
What is the Intrinsic Value of one KRS Corp stock?

The intrinsic value of one KRS Corp stock under the Base Case scenario is 3 390.72 JPY.

Is KRS Corp stock undervalued or overvalued?

Compared to the current market price of 2 180 JPY, KRS Corp is Undervalued by 36%.

Back to Top