KRS Corp
TSE:9369

Watchlist Manager
KRS Corp Logo
KRS Corp
TSE:9369
Watchlist
Price: 2 348 JPY 3.57% Market Closed
Market Cap: 59.5B JPY
Have any thoughts about
KRS Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
KRS Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 May-2012 Aug-2012 Nov-2012 Feb-2013 May-2013 Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 May-2018 Nov-2018 May-2019 Nov-2019 May-2020 Nov-2020 May-2021 Nov-2021 May-2022 Nov-2022 May-2023 Nov-2023 May-2024
Operating Cash Flow
Net Income
1 472
2 131
1 509
1 488
2 044
2 216
2 731
2 570
2 129
2 186
2 079
2 544
2 816
2 710
2 625
2 900
3 157
3 390
3 834
3 999
4 256
4 403
4 557
5 028
5 046
5 280
5 330
4 971
4 812
4 488
4 709
4 287
2 621
2 467
3 079
3 184
3 258
3 075
3 161
(56)
1 406
Depreciation & Amortization
3 133
3 866
3 137
3 128
3 101
3 123
3 125
3 153
3 185
3 184
3 187
3 164
3 171
3 293
3 433
3 577
3 741
3 817
3 902
3 969
4 135
3 856
3 542
3 240
2 952
3 076
3 168
3 222
3 498
3 734
3 888
4 074
4 316
4 682
5 366
6 246
6 626
6 768
6 945
7 090
7 244
Other Non-Cash Items
761
542
318
179
(200)
(268)
(320)
(267)
(157)
211
282
192
(6)
(31)
(71)
(680)
(474)
(241)
(100)
342
64
335
348
269
276
(140)
(331)
31
(18)
166
348
111
67
(107)
178
752
901
896
755
4 236
4 180
Cash Taxes Paid
867
869
933
930
954
954
1 050
1 054
1 202
1 211
1 319
1 315
1 249
1 238
1 234
1 235
1 313
1 314
1 301
1 301
1 882
1 911
2 276
2 280
1 959
1 930
1 726
1 876
1 590
1 479
1 654
1 727
1 737
1 648
1 183
869
1 059
1 277
950
796
1 164
Cash Interest Paid
72
88
62
58
55
56
58
61
63
67
71
76
83
89
96
101
105
104
101
100
100
100
102
105
107
108
108
106
104
104
104
108
112
117
392
618
576
649
749
816
930
Change in Working Capital
102
1 576
(132)
288
(838)
(982)
(1 127)
(775)
(671)
(1 358)
(1 421)
(1 613)
(1 290)
(1 792)
(1 061)
(584)
(1 157)
(304)
384
(29)
(1 145)
(1 658)
(3 115)
(3 183)
(2 343)
(1 971)
(1 640)
(1 780)
(2 062)
(2 196)
(1 848)
(2 667)
(2 209)
(1 677)
(2 587)
(2 613)
(2 620)
(2 623)
(2 262)
(2 178)
(2 777)
Cash from Operating Activities
5 468
N/A
8 115
+48%
4 832
-40%
5 083
+5%
4 107
-19%
4 089
0%
4 409
+8%
4 681
+6%
4 486
-4%
4 223
-6%
4 127
-2%
4 287
+4%
4 691
+9%
4 180
-11%
4 926
+18%
5 213
+6%
5 267
+1%
6 662
+26%
8 020
+20%
8 281
+3%
7 310
-12%
6 936
-5%
5 332
-23%
5 354
+0%
5 931
+11%
6 245
+5%
6 527
+5%
6 444
-1%
6 230
-3%
6 192
-1%
7 097
+15%
5 805
-18%
4 795
-17%
5 365
+12%
6 036
+13%
7 569
+25%
8 165
+8%
8 116
-1%
8 599
+6%
9 092
+6%
10 053
+11%
Investing Cash Flow
Capital Expenditures
(2 013)
(2 728)
(2 399)
(2 456)
(2 499)
(2 797)
(2 951)
(3 192)
(4 975)
(4 538)
(4 479)
(5 909)
(4 302)
(7 237)
(7 431)
(6 557)
(6 286)
(3 791)
(4 504)
(4 696)
(7 133)
(7 416)
(7 052)
(6 858)
(5 337)
(5 581)
(6 134)
(6 518)
(6 287)
(7 097)
(8 697)
(7 960)
(7 197)
(7 435)
(11 585)
(11 882)
(7 453)
(7 382)
(7 425)
(8 392)
(9 425)
Other Items
(169)
(57)
135
221
397
(1 328)
(1 474)
(1 476)
(1 677)
(30)
208
202
299
291
213
207
95
231
238
246
254
425
439
410
(396)
(634)
(550)
(521)
296
189
82
(31)
56
(325)
31
547
(427)
(374)
180
106
105
Cash from Investing Activities
(2 182)
N/A
(2 785)
-28%
(2 264)
+19%
(2 235)
+1%
(2 102)
+6%
(4 125)
-96%
(4 425)
-7%
(4 668)
-5%
(6 652)
-43%
(4 568)
+31%
(4 271)
+7%
(5 707)
-34%
(4 003)
+30%
(6 946)
-74%
(7 218)
-4%
(6 350)
+12%
(6 191)
+3%
(3 560)
+42%
(4 266)
-20%
(4 450)
-4%
(6 879)
-55%
(6 991)
-2%
(6 613)
+5%
(6 448)
+2%
(5 733)
+11%
(6 215)
-8%
(6 684)
-8%
(7 039)
-5%
(5 991)
+15%
(6 908)
-15%
(8 615)
-25%
(7 991)
+7%
(7 141)
+11%
(7 760)
-9%
(11 554)
-49%
(11 335)
+2%
(7 880)
+30%
(7 756)
+2%
(7 245)
+7%
(8 286)
-14%
(9 320)
-12%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(347)
(347)
(348)
(348)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(3 014)
(5 075)
(2 365)
(3 263)
(2 224)
(78)
267
500
2 266
698
774
1 864
288
3 076
2 729
1 812
1 654
(1 614)
(2 653)
(1 877)
(370)
1 655
3 355
5 373
2 244
1 490
(89)
(2 283)
(1 104)
1 184
2 846
2 175
1 825
8 439
7 486
(1 528)
(1 243)
1 097
(765)
(1 147)
265
Cash Paid for Dividends
(202)
(202)
(202)
(202)
(215)
(215)
(221)
(221)
(215)
(214)
(215)
(215)
(227)
(228)
(233)
(234)
(253)
(253)
(313)
(313)
(348)
(347)
(385)
(385)
(447)
(447)
(485)
(484)
(497)
(521)
(546)
(559)
(571)
(571)
(571)
(571)
(571)
(571)
(572)
(572)
(571)
Other
(29)
(29)
(29)
(29)
(29)
(32)
(32)
(33)
(29)
(27)
(25)
(25)
(33)
(31)
(34)
(33)
(37)
(36)
(36)
(36)
(51)
(54)
(52)
(43)
(45)
(44)
(45)
(54)
(57)
(58)
(59)
(64)
(67)
(60)
(58)
(58)
(59)
(27)
(102)
(131)
(55)
Cash from Financing Activities
(3 245)
N/A
(5 306)
-64%
(2 596)
+51%
(3 494)
-35%
(2 468)
+29%
(325)
+87%
14
N/A
246
+1 657%
2 022
+722%
457
-77%
534
+17%
1 624
+204%
28
-98%
2 817
+9 961%
2 462
-13%
1 545
-37%
1 017
-34%
(2 250)
N/A
(3 350)
-49%
(2 574)
+23%
(770)
+70%
1 253
N/A
2 918
+133%
4 945
+69%
1 752
-65%
999
-43%
(619)
N/A
(2 821)
-356%
(1 658)
+41%
605
N/A
2 241
+270%
1 552
-31%
1 187
-24%
7 808
+558%
6 857
-12%
(2 157)
N/A
(1 873)
+13%
499
N/A
(1 439)
N/A
(1 850)
-29%
(361)
+80%
Change in Cash
Effect of Foreign Exchange Rates
(2)
(2)
(3)
1
10
29
15
2
37
40
79
92
71
37
7
29
32
44
55
19
(17)
(33)
(74)
(66)
(28)
(20)
18
31
5
(7)
(1)
(21)
(18)
6
276
414
209
327
112
(85)
69
Net Change in Cash
39
N/A
22
-44%
(31)
N/A
(645)
-1 981%
(453)
+30%
(332)
+27%
13
N/A
261
+1 908%
(107)
N/A
152
N/A
469
+209%
296
-37%
787
+166%
88
-89%
177
+101%
437
+147%
125
-71%
896
+617%
459
-49%
1 276
+178%
(356)
N/A
1 165
N/A
1 563
+34%
3 785
+142%
1 922
-49%
1 009
-48%
(758)
N/A
(3 385)
-347%
(1 414)
+58%
(118)
+92%
722
N/A
(655)
N/A
(1 177)
-80%
5 419
N/A
1 615
-70%
(5 509)
N/A
(1 379)
+75%
1 186
N/A
27
-98%
(1 129)
N/A
441
N/A
Free Cash Flow
Free Cash Flow
3 455
N/A
5 387
+56%
2 433
-55%
2 627
+8%
1 608
-39%
1 292
-20%
1 458
+13%
1 489
+2%
(489)
N/A
(315)
+36%
(352)
-12%
(1 622)
-361%
389
N/A
(3 057)
N/A
(2 505)
+18%
(1 344)
+46%
(1 019)
+24%
2 871
N/A
3 516
+22%
3 585
+2%
177
-95%
(480)
N/A
(1 720)
-258%
(1 504)
+13%
594
N/A
664
+12%
393
-41%
(74)
N/A
(57)
+23%
(905)
-1 488%
(1 600)
-77%
(2 155)
-35%
(2 402)
-11%
(2 070)
+14%
(5 549)
-168%
(4 313)
+22%
712
N/A
734
+3%
1 174
+60%
700
-40%
628
-10%

See Also

Discover More