D

Daito Koun Co Ltd
TSE:9367

Watchlist Manager
Daito Koun Co Ltd
TSE:9367
Watchlist
Price: 719 JPY
Market Cap: 6.2B JPY
Have any thoughts about
Daito Koun Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Daito Koun Co Ltd

Revenue
16.2B JPY
Cost of Revenue
-11.7B JPY
Gross Profit
4.5B JPY
Operating Expenses
-3.9B JPY
Operating Income
621.2m JPY
Other Expenses
-63.8m JPY
Net Income
557.4m JPY

Income Statement
Daito Koun Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
19 106
N/A
19 133
+0%
19 233
+1%
19 274
+0%
19 218
0%
19 338
+1%
19 305
0%
19 148
-1%
19 177
+0%
19 131
0%
19 558
+2%
19 919
+2%
20 368
+2%
21 028
+3%
21 216
+1%
21 695
+2%
21 921
+1%
22 176
+1%
22 402
+1%
22 637
+1%
22 928
+1%
23 034
+0%
23 106
+0%
22 899
-1%
22 342
-2%
22 171
-1%
22 248
+0%
20 722
-7%
19 609
-5%
18 108
-8%
16 604
-8%
16 857
+2%
17 017
+1%
17 044
+0%
17 130
+1%
17 003
-1%
16 636
-2%
16 315
-2%
16 051
-2%
16 082
+0%
16 239
+1%
Gross Profit
Cost of Revenue
(15 015)
(15 071)
(15 061)
(15 123)
(15 090)
(15 175)
(15 099)
(14 913)
(14 923)
(14 885)
(15 230)
(15 514)
(15 906)
(16 479)
(16 804)
(17 265)
(17 497)
(17 714)
(17 804)
(18 012)
(18 200)
(18 300)
(18 378)
(18 225)
(17 819)
(17 652)
(17 649)
(16 029)
(14 752)
(13 179)
(11 671)
(11 860)
(12 010)
(12 080)
(12 203)
(12 144)
(11 908)
(11 679)
(11 491)
(11 563)
(11 692)
Gross Profit
4 091
N/A
4 063
-1%
4 172
+3%
4 151
0%
4 127
-1%
4 163
+1%
4 206
+1%
4 234
+1%
4 254
+0%
4 246
0%
4 328
+2%
4 405
+2%
4 462
+1%
4 549
+2%
4 413
-3%
4 430
+0%
4 423
0%
4 462
+1%
4 598
+3%
4 625
+1%
4 728
+2%
4 734
+0%
4 728
0%
4 674
-1%
4 523
-3%
4 519
0%
4 599
+2%
4 693
+2%
4 857
+3%
4 929
+1%
4 933
+0%
4 997
+1%
5 007
+0%
4 964
-1%
4 927
-1%
4 859
-1%
4 728
-3%
4 636
-2%
4 560
-2%
4 519
-1%
4 547
+1%
Operating Income
Operating Expenses
(3 445)
(3 464)
(3 501)
(3 488)
(3 484)
(3 469)
(3 436)
(3 434)
(3 447)
(3 481)
(3 545)
(3 589)
(3 690)
(3 736)
(3 757)
(3 806)
(3 781)
(3 796)
(3 798)
(3 818)
(3 855)
(3 850)
(3 854)
(3 826)
(3 797)
(3 793)
(3 817)
(3 866)
(3 828)
(3 837)
(3 860)
(3 871)
(3 898)
(3 915)
(3 889)
(3 913)
(3 886)
(3 907)
(3 918)
(3 948)
(3 926)
Selling, General & Administrative
(3 445)
(3 464)
(3 501)
(3 488)
(3 484)
(3 469)
(3 436)
(3 434)
(3 447)
(3 481)
(3 545)
(3 589)
(3 690)
(3 736)
(3 757)
(3 806)
(3 781)
(3 796)
(3 798)
(3 818)
(3 855)
(3 850)
(3 854)
(3 826)
(3 797)
(3 793)
(3 817)
(3 849)
(3 839)
(3 845)
(3 860)
(3 871)
(3 898)
(3 915)
(3 889)
(3 913)
(3 886)
(3 907)
(3 918)
(3 922)
(3 926)
Other Operating Expenses
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(18)
11
9
0
0
(0)
0
(0)
(0)
0
0
(0)
(26)
0
Operating Income
647
N/A
599
-7%
670
+12%
664
-1%
643
-3%
694
+8%
770
+11%
800
+4%
807
+1%
765
-5%
782
+2%
816
+4%
772
-5%
813
+5%
656
-19%
624
-5%
642
+3%
666
+4%
799
+20%
807
+1%
873
+8%
884
+1%
874
-1%
848
-3%
726
-14%
726
+0%
782
+8%
826
+6%
1 029
+25%
1 092
+6%
1 073
-2%
1 126
+5%
1 109
-1%
1 049
-5%
1 038
-1%
947
-9%
842
-11%
730
-13%
642
-12%
570
-11%
621
+9%
Pre-Tax Income
Interest Income Expense
(1)
(0)
(0)
43
59
49
46
4
(9)
(1)
6
8
9
9
5
4
6
3
3
5
5
6
5
24
23
12
31
12
62
76
97
103
67
63
16
30
42
65
90
89
77
Non-Reccuring Items
5
(7)
55
50
31
46
(7)
(16)
11
12
12
26
18
7
(2)
(10)
(12)
(18)
(10)
(7)
(5)
5
(3)
(8)
(37)
(37)
(30)
0
0
0
0
(10)
(10)
(9)
(8)
4
(60)
(22)
(26)
0
49
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
2
2
4
7
5
5
3
0
0
0
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
10
14
25
27
29
32
26
27
31
14
(19)
(18)
(30)
(16)
20
18
30
37
43
57
51
47
45
24
42
63
71
76
61
70
71
75
69
131
130
119
124
79
83
84
94
Pre-Tax Income
661
N/A
606
-8%
749
+24%
783
+5%
761
-3%
820
+8%
835
+2%
816
-2%
839
+3%
791
-6%
781
-1%
831
+6%
772
-7%
815
+6%
682
-16%
643
-6%
672
+4%
693
+3%
839
+21%
864
+3%
926
+7%
944
+2%
914
-3%
888
-3%
754
-15%
765
+1%
854
+12%
915
+7%
1 152
+26%
1 238
+8%
1 242
+0%
1 295
+4%
1 235
-5%
1 233
0%
1 177
-5%
1 100
-7%
949
-14%
852
-10%
788
-8%
743
-6%
840
+13%
Net Income
Tax Provision
(257)
(233)
(317)
(322)
(317)
(337)
(315)
(301)
(313)
(280)
(263)
(272)
(256)
(279)
(241)
(239)
(243)
(241)
(286)
(271)
(282)
(292)
(255)
(261)
(227)
(224)
(266)
(291)
(351)
(382)
(392)
(406)
(395)
(396)
(384)
(364)
(320)
(295)
(267)
(256)
(275)
Income from Continuing Operations
403
373
431
460
444
483
520
514
527
510
518
559
515
536
441
404
428
452
553
594
644
652
659
627
527
541
589
624
800
856
850
889
841
837
792
735
629
558
521
488
565
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
3
5
4
2
(2)
(5)
(6)
(5)
(5)
(4)
(2)
(2)
(4)
(8)
(12)
(17)
(19)
(17)
(16)
(11)
(10)
(9)
(10)
6
9
14
15
(8)
Net Income (Common)
403
N/A
373
-8%
431
+16%
460
+7%
444
-4%
483
+9%
520
+8%
514
-1%
527
+2%
510
-3%
518
+2%
559
+8%
515
-8%
538
+4%
446
-17%
408
-9%
430
+5%
450
+5%
548
+22%
588
+7%
639
+9%
647
+1%
655
+1%
625
-5%
525
-16%
537
+2%
580
+8%
612
+5%
784
+28%
837
+7%
833
-1%
873
+5%
830
-5%
826
0%
784
-5%
726
-7%
636
-12%
566
-11%
535
-6%
502
-6%
557
+11%
EPS (Diluted)
42.89
N/A
39.67
-8%
45.96
+16%
48.97
+7%
48.76
0%
54.29
+11%
57.21
+5%
57.79
+1%
59.16
+2%
57.34
-3%
58.25
+2%
62.82
+8%
57.92
-8%
60.49
+4%
50.08
-17%
45.82
-9%
48.34
+5%
50.57
+5%
61.59
+22%
66.06
+7%
74.12
+12%
75.23
+1%
75.44
+0%
72.84
-3%
61.21
-16%
62.64
+2%
67.66
+8%
71.33
+5%
91.35
+28%
97.6
+7%
97.1
-1%
101.72
+5%
96.58
-5%
96.16
0%
91.24
-5%
84.42
-7%
73.81
-13%
65.77
-11%
62.1
-6%
58.32
-6%
64.61
+11%

See Also

Discover More