Kamigumi Co Ltd
TSE:9364

Watchlist Manager
Kamigumi Co Ltd Logo
Kamigumi Co Ltd
TSE:9364
Watchlist
Price: 3 417 JPY 1.15% Market Closed
Market Cap: 349.7B JPY

Intrinsic Value

The intrinsic value of one Kamigumi Co Ltd stock under the Base Case scenario is 5 235.63 JPY. Compared to the current market price of 3 417 JPY, Kamigumi Co Ltd is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
5 235.63 JPY
Undervaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Kamigumi Co Ltd

Kamigumi Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Kamigumi Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Kamigumi Co Ltd
TSE:9364
JP
Transportation Infrastructure
Market Cap
348B JPY
IPO
Mar 29, 1971
JP
Transportation Infrastructure
Market Cap
348B JPY
IPO
Mar 29, 1971
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Kamigumi Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Kamigumi Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kamigumi Co Ltd

Current Assets 143B
Cash & Short-Term Investments 84.3B
Receivables 53.5B
Other Current Assets 5.2B
Non-Current Assets 334.8B
Long-Term Investments 98.9B
PP&E 221.5B
Intangibles 6.6B
Other Non-Current Assets 7.9B
Efficiency

Free Cash Flow Analysis
Kamigumi Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kamigumi Co Ltd

Revenue
274B JPY
Cost of Revenue
-220B JPY
Gross Profit
54.1B JPY
Operating Expenses
-21.5B JPY
Operating Income
32.5B JPY
Other Expenses
-6.4B JPY
Net Income
26.2B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kamigumi Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
50/100
Profitability
Score

Kamigumi Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kamigumi Co Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Low D/E
High Altman Z-Score
90/100
Solvency
Score

Kamigumi Co Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kamigumi Co Ltd

Wall Street analysts forecast Kamigumi Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Kamigumi Co Ltd is 3 859 JPY with a low forecast of 3 636 JPY and a high forecast of 4 095 JPY.

Lowest
Price Target
3 636 JPY
6% Upside
Average
Price Target
3 859 JPY
13% Upside
Highest
Price Target
4 095 JPY
20% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Kamigumi Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Kamigumi Co Ltd stock?

The intrinsic value of one Kamigumi Co Ltd stock under the Base Case scenario is 5 235.63 JPY.

Is Kamigumi Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3 417 JPY, Kamigumi Co Ltd is Undervalued by 35%.

Back to Top