Kamigumi Co Ltd
TSE:9364
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 928
3 506
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Kamigumi Co Ltd
Revenue
|
269.9B
JPY
|
Cost of Revenue
|
-216.8B
JPY
|
Gross Profit
|
53.1B
JPY
|
Operating Expenses
|
-20.6B
JPY
|
Operating Income
|
32.5B
JPY
|
Other Expenses
|
-6.5B
JPY
|
Net Income
|
25.9B
JPY
|
Income Statement
Kamigumi Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
241 472
N/A
|
242 413
+0%
|
242 861
+0%
|
242 947
+0%
|
243 100
+0%
|
243 996
+0%
|
242 399
-1%
|
241 785
0%
|
242 156
+0%
|
242 334
+0%
|
246 212
+2%
|
251 757
+2%
|
254 718
+1%
|
258 660
+2%
|
261 420
+1%
|
264 396
+1%
|
268 466
+2%
|
272 870
+2%
|
274 893
+1%
|
277 055
+1%
|
278 692
+1%
|
278 394
0%
|
278 815
+0%
|
265 619
-5%
|
253 304
-5%
|
244 870
-3%
|
239 314
-2%
|
246 203
+3%
|
253 244
+3%
|
257 691
+2%
|
261 681
+2%
|
268 149
+2%
|
272 271
+2%
|
274 246
+1%
|
274 139
0%
|
270 508
-1%
|
269 083
-1%
|
268 389
0%
|
266 785
-1%
|
267 626
+0%
|
269 939
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(203 949)
|
(204 954)
|
(204 615)
|
(204 663)
|
(204 789)
|
(205 311)
|
(203 821)
|
(203 308)
|
(203 604)
|
(203 831)
|
(207 051)
|
(211 924)
|
(214 920)
|
(218 617)
|
(221 429)
|
(224 147)
|
(227 927)
|
(231 461)
|
(233 065)
|
(234 580)
|
(235 500)
|
(235 017)
|
(235 056)
|
(222 783)
|
(211 120)
|
(202 420)
|
(196 088)
|
(200 919)
|
(206 459)
|
(210 369)
|
(213 736)
|
(219 116)
|
(222 156)
|
(223 154)
|
(222 787)
|
(219 791)
|
(218 399)
|
(217 345)
|
(215 773)
|
(215 557)
|
(216 836)
|
|
Gross Profit |
37 523
N/A
|
37 459
0%
|
38 246
+2%
|
38 284
+0%
|
38 311
+0%
|
38 685
+1%
|
38 578
0%
|
38 477
0%
|
38 552
+0%
|
38 503
0%
|
39 161
+2%
|
39 833
+2%
|
39 798
0%
|
40 043
+1%
|
39 991
0%
|
40 249
+1%
|
40 539
+1%
|
41 409
+2%
|
41 828
+1%
|
42 475
+2%
|
43 192
+2%
|
43 377
+0%
|
43 759
+1%
|
42 836
-2%
|
42 184
-2%
|
42 450
+1%
|
43 226
+2%
|
45 284
+5%
|
46 785
+3%
|
47 322
+1%
|
47 945
+1%
|
49 033
+2%
|
50 115
+2%
|
51 092
+2%
|
51 352
+1%
|
50 717
-1%
|
50 684
0%
|
51 044
+1%
|
51 012
0%
|
52 069
+2%
|
53 103
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(14 528)
|
(14 782)
|
(15 882)
|
(16 260)
|
(16 573)
|
(16 492)
|
(16 568)
|
(16 519)
|
(16 489)
|
(16 525)
|
(16 611)
|
(16 636)
|
(16 770)
|
(16 897)
|
(17 011)
|
(17 410)
|
(17 697)
|
(18 154)
|
(18 496)
|
(18 674)
|
(17 980)
|
(18 868)
|
(19 080)
|
(18 984)
|
(18 914)
|
(18 913)
|
(18 777)
|
(18 868)
|
(19 739)
|
(19 291)
|
(19 421)
|
(20 273)
|
(19 691)
|
(19 886)
|
(19 772)
|
(19 907)
|
(19 913)
|
(20 061)
|
(20 420)
|
(20 378)
|
(20 645)
|
|
Selling, General & Administrative |
(15 245)
|
(15 500)
|
(15 881)
|
(16 259)
|
(16 571)
|
(16 493)
|
(16 566)
|
(16 517)
|
(16 488)
|
(16 523)
|
(16 609)
|
(16 634)
|
(16 768)
|
(16 894)
|
(17 010)
|
(17 409)
|
(17 697)
|
(18 154)
|
(18 495)
|
(18 672)
|
(18 883)
|
(18 866)
|
(19 079)
|
(18 939)
|
(18 914)
|
(18 912)
|
(18 775)
|
(18 867)
|
(19 154)
|
(19 289)
|
(19 420)
|
(19 621)
|
(19 690)
|
(19 886)
|
(19 771)
|
(19 864)
|
(19 911)
|
(20 059)
|
(20 419)
|
(20 800)
|
(21 069)
|
|
Other Operating Expenses |
717
|
718
|
(1)
|
(1)
|
(2)
|
1
|
(2)
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
903
|
(2)
|
(1)
|
(45)
|
0
|
(1)
|
(2)
|
0
|
(585)
|
0
|
(1)
|
(652)
|
0
|
0
|
(1)
|
(43)
|
(2)
|
(2)
|
(1)
|
422
|
424
|
|
Operating Income |
22 995
N/A
|
22 677
-1%
|
22 364
-1%
|
22 024
-2%
|
21 738
-1%
|
22 193
+2%
|
22 010
-1%
|
21 958
0%
|
22 063
+0%
|
21 978
0%
|
22 550
+3%
|
23 197
+3%
|
23 028
-1%
|
23 146
+1%
|
22 980
-1%
|
22 839
-1%
|
22 842
+0%
|
23 255
+2%
|
23 332
+0%
|
23 801
+2%
|
25 212
+6%
|
24 509
-3%
|
24 679
+1%
|
23 852
-3%
|
23 270
-2%
|
23 537
+1%
|
24 449
+4%
|
26 416
+8%
|
27 046
+2%
|
28 031
+4%
|
28 524
+2%
|
28 760
+1%
|
30 424
+6%
|
31 206
+3%
|
31 580
+1%
|
30 810
-2%
|
30 771
0%
|
30 983
+1%
|
30 592
-1%
|
31 691
+4%
|
32 458
+2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
646
|
797
|
1 173
|
1 483
|
1 668
|
1 594
|
1 403
|
1 092
|
1 090
|
1 056
|
1 275
|
1 106
|
1 715
|
1 750
|
1 768
|
1 840
|
1 207
|
1 382
|
1 545
|
1 861
|
1 928
|
2 025
|
1 718
|
1 376
|
1 214
|
1 141
|
1 799
|
2 372
|
2 652
|
2 825
|
2 519
|
2 868
|
2 969
|
3 299
|
3 281
|
3 121
|
3 681
|
3 928
|
4 177
|
4 303
|
3 956
|
|
Non-Reccuring Items |
0
|
0
|
83
|
263
|
264
|
262
|
413
|
231
|
229
|
231
|
126
|
200
|
201
|
201
|
304
|
132
|
132
|
132
|
847
|
906
|
0
|
905
|
(44)
|
0
|
(44)
|
(46)
|
(583)
|
(582)
|
0
|
(1 490)
|
(649)
|
0
|
(874)
|
37
|
(43)
|
0
|
182
|
180
|
425
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(498)
|
(480)
|
27
|
21
|
(15)
|
15
|
0
|
16
|
31
|
(73)
|
(492)
|
(222)
|
(197)
|
(132)
|
(98)
|
31
|
13
|
(78)
|
(105)
|
(145)
|
(137)
|
(59)
|
(32)
|
(15)
|
(95)
|
0
|
(289)
|
(452)
|
(367)
|
(459)
|
(562)
|
(419)
|
(630)
|
(527)
|
(319)
|
(196)
|
(1)
|
(16)
|
(408)
|
(332)
|
(276)
|
|
Total Other Income |
479
|
510
|
345
|
448
|
357
|
367
|
412
|
385
|
563
|
479
|
511
|
589
|
544
|
661
|
571
|
508
|
482
|
389
|
414
|
389
|
328
|
313
|
249
|
324
|
308
|
153
|
516
|
310
|
391
|
523
|
459
|
612
|
404
|
453
|
459
|
401
|
566
|
581
|
571
|
581
|
454
|
|
Pre-Tax Income |
23 622
N/A
|
23 504
0%
|
23 992
+2%
|
24 239
+1%
|
24 012
-1%
|
24 431
+2%
|
24 238
-1%
|
23 682
-2%
|
23 976
+1%
|
23 671
-1%
|
23 970
+1%
|
24 870
+4%
|
25 291
+2%
|
25 626
+1%
|
25 525
0%
|
25 350
-1%
|
24 676
-3%
|
25 080
+2%
|
26 033
+4%
|
26 812
+3%
|
27 331
+2%
|
27 693
+1%
|
26 570
-4%
|
25 537
-4%
|
24 653
-3%
|
24 785
+1%
|
25 892
+4%
|
28 064
+8%
|
29 722
+6%
|
29 430
-1%
|
30 291
+3%
|
31 821
+5%
|
32 293
+1%
|
34 468
+7%
|
34 958
+1%
|
34 136
-2%
|
35 199
+3%
|
35 656
+1%
|
35 357
-1%
|
36 243
+3%
|
36 592
+1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(8 592)
|
(8 402)
|
(9 025)
|
(8 945)
|
(8 675)
|
(8 722)
|
(8 214)
|
(7 961)
|
(7 904)
|
(7 561)
|
(7 583)
|
(7 464)
|
(7 561)
|
(7 735)
|
(7 616)
|
(7 883)
|
(7 703)
|
(7 739)
|
(7 593)
|
(7 759)
|
(8 023)
|
(8 024)
|
(8 092)
|
(7 855)
|
(7 536)
|
(7 683)
|
(7 937)
|
(8 751)
|
(9 244)
|
(9 334)
|
(9 564)
|
(9 785)
|
(9 953)
|
(10 318)
|
(10 335)
|
(10 116)
|
(10 343)
|
(10 490)
|
(10 444)
|
(10 649)
|
(10 751)
|
|
Income from Continuing Operations |
15 030
|
15 102
|
14 967
|
15 294
|
15 337
|
15 709
|
16 024
|
15 721
|
16 072
|
16 110
|
16 387
|
17 406
|
17 730
|
17 891
|
17 909
|
17 467
|
16 973
|
17 341
|
18 440
|
19 053
|
19 308
|
19 669
|
18 478
|
17 682
|
17 117
|
17 102
|
17 955
|
19 313
|
20 478
|
20 096
|
20 727
|
22 036
|
22 340
|
24 150
|
24 623
|
24 020
|
24 856
|
25 166
|
24 913
|
25 594
|
25 841
|
|
Income to Minority Interest |
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(18)
|
(24)
|
(35)
|
(51)
|
(58)
|
(66)
|
(78)
|
(99)
|
(104)
|
(110)
|
(81)
|
(22)
|
145
|
176
|
164
|
134
|
(15)
|
(30)
|
(26)
|
(3)
|
11
|
13
|
25
|
122
|
103
|
97
|
|
Net Income (Common) |
15 024
N/A
|
15 095
+0%
|
14 962
-1%
|
15 290
+2%
|
15 333
+0%
|
15 705
+2%
|
16 018
+2%
|
15 715
-2%
|
16 066
+2%
|
16 105
+0%
|
16 383
+2%
|
17 402
+6%
|
17 725
+2%
|
17 886
+1%
|
17 902
+0%
|
17 448
-3%
|
16 947
-3%
|
17 305
+2%
|
18 388
+6%
|
18 994
+3%
|
19 242
+1%
|
19 589
+2%
|
18 378
-6%
|
17 577
-4%
|
17 006
-3%
|
17 020
+0%
|
17 932
+5%
|
19 458
+9%
|
20 654
+6%
|
20 260
-2%
|
20 861
+3%
|
22 020
+6%
|
22 309
+1%
|
24 123
+8%
|
24 620
+2%
|
24 032
-2%
|
24 870
+3%
|
25 192
+1%
|
25 035
-1%
|
25 696
+3%
|
25 937
+1%
|
|
EPS (Diluted) |
116.46
N/A
|
117.01
+0%
|
116.31
-1%
|
119.45
+3%
|
119.77
+0%
|
124.64
+4%
|
126.46
+1%
|
125.72
-1%
|
128.52
+2%
|
128.84
+0%
|
131.05
+2%
|
141.47
+8%
|
144.1
+2%
|
146.6
+2%
|
146.62
+0%
|
144.19
-2%
|
140.05
-3%
|
143.02
+2%
|
152.19
+6%
|
159.03
+4%
|
162.28
+2%
|
165.81
+2%
|
155.06
-6%
|
149.16
-4%
|
144.3
-3%
|
145.36
+1%
|
152.97
+5%
|
167.51
+10%
|
177.8
+6%
|
174.55
-2%
|
180.14
+3%
|
193.1
+7%
|
200.29
+4%
|
218.2
+9%
|
220.69
+1%
|
219.39
-1%
|
231.58
+6%
|
236.64
+2%
|
232.97
-2%
|
241.34
+4%
|
243.63
+1%
|