Kamigumi Co Ltd
TSE:9364

Watchlist Manager
Kamigumi Co Ltd Logo
Kamigumi Co Ltd
TSE:9364
Watchlist
Price: 3 436 JPY 0.67% Market Closed
Market Cap: 351.7B JPY
Have any thoughts about
Kamigumi Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Kamigumi Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
159
974
443
1 411
485
769
315
614
(1 460)
(3 270)
714
6 314
2 184
7 370
22 828
23 608
24 160
22 052
20 994
22 678
23 622
23 992
24 012
24 238
23 976
23 970
25 291
25 525
24 676
26 033
27 331
26 570
24 653
25 892
29 722
30 291
32 293
34 958
35 199
35 357
36 592
Depreciation & Amortization
83
316
62
212
226
673
203
381
(239)
(644)
(48)
2 338
(270)
2 231
9 710
9 884
9 898
10 462
11 188
11 327
11 102
10 779
11 143
11 369
11 575
11 866
12 138
12 478
12 899
13 175
13 132
13 046
12 868
12 914
12 891
13 082
13 356
13 589
13 793
13 651
13 381
Other Non-Cash Items
177
65
(225)
(303)
(94)
(3 596)
106
3 572
48
149
462
403
442
840
(79)
188
104
440
1 124
566
(278)
(1 210)
(1 669)
(1 535)
(1 390)
(778)
(1 296)
(1 652)
(1 202)
(1 676)
(2 096)
(1 541)
(979)
(958)
(1 588)
(973)
(926)
(2 657)
(3 711)
(3 662)
(3 620)
Cash Taxes Paid
336
333
105
420
378
523
(160)
(50)
(645)
(930)
(427)
(353)
(682)
(616)
9 119
9 626
9 919
10 413
7 288
5 594
8 147
8 605
8 982
9 407
7 929
7 595
7 321
7 039
8 144
8 588
7 921
7 844
8 499
8 254
8 433
9 000
9 841
10 477
10 457
10 607
10 508
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
21
33
47
66
Change in Working Capital
396
1 037
131
(208)
968
(210)
399
2 379
(851)
513
2 188
(275)
(1 445)
(1 516)
(9 596)
(9 047)
(8 382)
(9 688)
(6 221)
(3 360)
(8 785)
(7 704)
(6 034)
(8 794)
(5 747)
(3 481)
(5 935)
(7 210)
(6 434)
(6 594)
(5 750)
(4 375)
(5 498)
(8 288)
(8 884)
(5 364)
(8 444)
(10 326)
(7 089)
(2 876)
(3 751)
Cash from Operating Activities
815
N/A
2 392
+193%
411
-83%
1 112
+171%
1 585
+43%
(2 364)
N/A
1 023
N/A
6 946
+579%
(2 502)
N/A
(3 252)
-30%
3 316
N/A
8 780
+165%
911
-90%
8 925
+880%
22 863
+156%
24 633
+8%
25 780
+5%
23 266
-10%
27 085
+16%
31 211
+15%
25 661
-18%
26 016
+1%
27 452
+6%
25 278
-8%
28 494
+13%
31 577
+11%
30 198
-4%
29 141
-4%
29 979
+3%
30 938
+3%
32 617
+5%
33 700
+3%
31 044
-8%
29 560
-5%
32 141
+9%
37 036
+15%
36 279
-2%
35 564
-2%
38 192
+7%
42 470
+11%
42 602
+0%
Investing Cash Flow
Capital Expenditures
(1 554)
(1 589)
(373)
1 359
1 465
1 250
2 498
1 888
(1 229)
2 647
652
115
(1 388)
(4 187)
(25 722)
(28 234)
(20 840)
(21 246)
(18 040)
(18 459)
(15 148)
(10 147)
(13 572)
(23 402)
(24 728)
(16 116)
(14 728)
(13 484)
(10 982)
(9 968)
(12 825)
(14 847)
(11 993)
(12 155)
(13 159)
(17 340)
(18 256)
(12 052)
(8 809)
(6 579)
(8 413)
Other Items
(3 098)
(3 470)
(83)
(39)
(456)
2 877
340
(3 250)
196
(3 333)
(5 538)
(4 394)
(9 525)
(5 402)
(3 237)
(952)
(132)
7 677
(9 964)
(13 875)
2 769
(13 712)
(29 691)
(5 113)
29 505
33 852
14 377
(2 822)
(4 207)
(10 990)
(36 867)
(29 643)
(3 198)
(18 097)
(5 231)
13 536
(5 532)
(1 668)
(5 210)
(9 844)
10 762
Cash from Investing Activities
(4 652)
N/A
(5 059)
-9%
(456)
+91%
1 320
N/A
1 009
-24%
4 127
+309%
2 838
-31%
(1 362)
N/A
(1 033)
+24%
(686)
+34%
(4 886)
-612%
(4 279)
+12%
(10 913)
-155%
(9 589)
+12%
(28 959)
-202%
(29 186)
-1%
(20 972)
+28%
(13 569)
+35%
(28 004)
-106%
(32 334)
-15%
(12 379)
+62%
(23 859)
-93%
(43 263)
-81%
(28 515)
+34%
4 777
N/A
17 736
+271%
(351)
N/A
(16 306)
-4 546%
(15 189)
+7%
(20 958)
-38%
(49 692)
-137%
(44 490)
+10%
(15 191)
+66%
(30 252)
-99%
(18 390)
+39%
(3 804)
+79%
(23 788)
-525%
(13 720)
+42%
(14 019)
-2%
(16 423)
-17%
2 349
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
3
(1)
0
1
2
(1)
(2 713)
3
1 577
0
(1)
1 138
(2 142)
(3 285)
0
(2)
(2)
0
(3)
(5)
(2 649)
(2 649)
(5 319)
(5 318)
(5 001)
(5 000)
(4 670)
(4 670)
(3 999)
(7 141)
(3 849)
(707)
(3 200)
(3 200)
(3 300)
(14 300)
(12 300)
(12 413)
(11 700)
(587)
Net Issuance of Debt
5 000
5 000
(3 000)
(4 000)
(2 000)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10 000
20 000
0
10 000
10 419
Cash Paid for Dividends
0
0
0
0
(273)
(273)
274
274
65
65
28
28
28
28
(2 191)
(2 191)
(2 320)
(2 320)
(2 578)
(3 867)
(2 835)
(2 836)
(3 077)
(3 320)
(3 285)
(3 255)
(3 714)
(3 931)
(4 261)
(5 203)
(5 408)
(5 464)
(5 428)
(5 420)
(5 846)
(6 272)
(8 410)
(9 696)
(9 925)
(10 302)
(10 654)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
375
200
(376)
(201)
(1)
0
(1)
0
0
(1)
(1)
(1)
(1)
0
0
0
(1)
(2)
(29)
(29)
(10)
(55)
(207)
(264)
(228)
(218)
(214)
(220)
Cash from Financing Activities
5 000
N/A
5 003
+0%
(3 001)
N/A
(4 000)
-33%
(2 272)
+43%
(271)
+88%
273
N/A
(2 439)
N/A
68
N/A
1 642
+2 315%
28
-98%
27
-4%
1 166
+4 219%
(1 739)
N/A
(5 276)
-203%
(2 567)
+51%
(2 523)
+2%
(2 323)
+8%
(2 579)
-11%
(3 871)
-50%
(2 841)
+27%
(5 485)
-93%
(5 727)
-4%
(8 640)
-51%
(8 604)
+0%
(8 257)
+4%
(8 714)
-6%
(8 601)
+1%
(8 931)
-4%
(9 203)
-3%
(12 551)
-36%
(9 342)
+26%
(6 164)
+34%
(8 630)
-40%
(9 101)
-5%
(9 779)
-7%
(12 974)
-33%
(2 224)
+83%
(12 556)
-465%
(12 216)
+3%
(1 042)
+91%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
(15)
1
(10)
5
0
(6)
(5)
(2)
16
33
31
12
64
68
0
(29)
(5)
13
(5)
(21)
(61)
(75)
(23)
(22)
(35)
76
130
292
163
86
119
296
Net Change in Cash
1 163
N/A
2 336
+101%
(3 046)
N/A
(1 568)
+49%
322
N/A
1 492
+363%
4 134
+177%
3 145
-24%
(3 467)
N/A
(2 311)
+33%
(1 541)
+33%
4 518
N/A
(8 831)
N/A
(2 403)
+73%
(11 378)
-373%
(7 125)
+37%
2 283
N/A
7 390
+224%
(3 465)
N/A
(4 963)
-43%
10 453
N/A
(3 264)
N/A
(21 470)
-558%
(11 877)
+45%
24 638
N/A
41 051
+67%
21 146
-48%
4 229
-80%
5 838
+38%
716
-88%
(29 701)
N/A
(20 155)
+32%
9 667
N/A
(9 357)
N/A
4 726
N/A
23 583
+399%
(191)
N/A
19 783
N/A
11 703
-41%
13 950
+19%
44 205
+217%
Free Cash Flow
Free Cash Flow
(739)
N/A
803
N/A
38
-95%
2 471
+6 403%
3 050
+23%
(1 114)
N/A
3 521
N/A
8 834
+151%
(3 731)
N/A
(605)
+84%
3 968
N/A
8 895
+124%
(477)
N/A
4 738
N/A
(2 859)
N/A
(3 601)
-26%
4 940
N/A
2 020
-59%
9 045
+348%
12 752
+41%
10 513
-18%
15 869
+51%
13 880
-13%
1 876
-86%
3 766
+101%
15 461
+311%
15 470
+0%
15 657
+1%
18 997
+21%
20 970
+10%
19 792
-6%
18 853
-5%
19 051
+1%
17 405
-9%
18 982
+9%
19 696
+4%
18 023
-8%
23 512
+30%
29 383
+25%
35 891
+22%
34 189
-5%

See Also

Discover More