Toyo Wharf & Warehouse Co Ltd
TSE:9351

Watchlist Manager
Toyo Wharf & Warehouse Co Ltd Logo
Toyo Wharf & Warehouse Co Ltd
TSE:9351
Watchlist
Price: 1 252 JPY Market Closed
Market Cap: 9.6B JPY
Have any thoughts about
Toyo Wharf & Warehouse Co Ltd?
Write Note

Relative Value

The Relative Value of one Toyo Wharf & Warehouse Co Ltd stock under the Base Case scenario is 2 382.51 JPY. Compared to the current market price of 1 252 JPY, Toyo Wharf & Warehouse Co Ltd is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 382.51 JPY
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
91
Median 3Y
0.3
Median 5Y
0.3
Industry
2.1
vs History
42
vs Industry
58
Median 3Y
9.5
Median 5Y
9.3
Industry
14.2
vs History
36
vs Industry
68
Median 3Y
3.4
Median 5Y
3.2
Industry
7.7
vs History
vs Industry
43
Median 3Y
-22.7
Median 5Y
7.6
Industry
13.2
vs History
98
vs Industry
84
Median 3Y
0.4
Median 5Y
0.4
Industry
1.3
vs History
49
vs Industry
88
Median 3Y
0.4
Median 5Y
0.4
Industry
2.8
vs History
61
vs Industry
66
Median 3Y
4.5
Median 5Y
4.4
Industry
7.6
vs History
55
vs Industry
72
Median 3Y
4.8
Median 5Y
4.7
Industry
10
vs History
19
vs Industry
32
Median 3Y
12.5
Median 5Y
11.5
Industry
12.7
vs History
33
vs Industry
66
Median 3Y
5.5
Median 5Y
4.7
Industry
10.1
vs History
50
vs Industry
36
Median 3Y
13.4
Median 5Y
13.4
Industry
15
vs History
98
vs Industry
86
Median 3Y
0.4
Median 5Y
0.4
Industry
1

Multiples Across Competitors

Competitors Multiples
Toyo Wharf & Warehouse Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Toyo Wharf & Warehouse Co Ltd
TSE:9351
9.3B JPY 0.3 9.6 4.7 14.8
IN
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
2.7T INR 9.8 27.9 18.2 23.9
CN
Shanghai International Port Group Co Ltd
SSE:600018
138.3B CNY 3.4 9.7 13.4 13.4
PH
International Container Terminal Services Inc
XPHS:ICT
772.8B PHP 5.2 22.2 10.6 12.9
CN
Ningbo Zhoushan Port Co Ltd
SSE:601018
73.5B CNY 2.6 15.6 15.1 15.1
ZA
Grindrod Ltd
JSE:GND
9.1B Zac 0 0 0 0
CN
Qingdao Port International Co Ltd
SSE:601298
55.8B CNY 3.1 11.2 9.4 9.4
CN
China Merchants Port Group Co Ltd
SZSE:001872
50.8B CNY 3.2 12 16.7 16.7
HK
China Merchants Port Holdings Co Ltd
HKEX:144
52.5B HKD 4.6 7.2 13.1 13.1
AU
Qube Holdings Ltd
ASX:QUB
6.7B AUD 2 30.3 26.8 26.8
CN
Liaoning Port Co Ltd
SSE:601880
29.7B CNY 2.5 25.5 15.4 15.4

See Also

Discover More
Back to Top