Toyo Wharf & Warehouse Co Ltd
TSE:9351

Watchlist Manager
Toyo Wharf & Warehouse Co Ltd Logo
Toyo Wharf & Warehouse Co Ltd
TSE:9351
Watchlist
Price: 1 249 JPY -0.48%
Market Cap: 9.6B JPY
Have any thoughts about
Toyo Wharf & Warehouse Co Ltd?
Write Note

Relative Value

The Relative Value of one Toyo Wharf & Warehouse Co Ltd stock under the Base Case scenario is 2 290.73 JPY. Compared to the current market price of 1 249 JPY, Toyo Wharf & Warehouse Co Ltd is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 290.73 JPY
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
91
Median 3Y
0.3
Median 5Y
0.3
Industry
2.1
vs History
38
vs Industry
58
Median 3Y
9.6
Median 5Y
9.4
Industry
14.1
vs History
1
vs Industry
68
Median 3Y
3.4
Median 5Y
3.2
Industry
7.6
vs History
11
vs Industry
43
Median 3Y
7.2
Median 5Y
10
Industry
13.6
vs History
96
vs Industry
84
Median 3Y
0.4
Median 5Y
0.4
Industry
1.3
vs History
39
vs Industry
88
Median 3Y
0.4
Median 5Y
0.4
Industry
2.8
vs History
25
vs Industry
66
Median 3Y
4.5
Median 5Y
4.4
Industry
7.5
vs History
25
vs Industry
72
Median 3Y
4.9
Median 5Y
4.8
Industry
10.1
vs History
6
vs Industry
32
Median 3Y
12.9
Median 5Y
11.6
Industry
12.5
vs History
6
vs Industry
66
Median 3Y
5.5
Median 5Y
4.8
Industry
9.8
vs History
vs Industry
36
Median 3Y
-5.1
Median 5Y
7.9
Industry
15.8
vs History
93
vs Industry
86
Median 3Y
0.4
Median 5Y
0.4
Industry
1

Multiples Across Competitors

Competitors Multiples
Toyo Wharf & Warehouse Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Toyo Wharf & Warehouse Co Ltd
TSE:9351
9.3B JPY 0.3 9.6 5 18.8
IN
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
2.6T INR 9.2 26 17.1 22.5
CN
Shanghai International Port Group Co Ltd
SSE:600018
139.5B CNY 3.6 10.2 15.1 15.1
PH
International Container Terminal Services Inc
XPHS:ICT
809.5B PHP 5.2 21.7 10.2 12.4
CN
Ningbo Zhoushan Port Co Ltd
SSE:601018
74.3B CNY 2.6 15.6 15.1 15.1
ZA
Grindrod Ltd
JSE:GND
8.1B Zac 0 0 0 0
CN
Qingdao Port International Co Ltd
SSE:601298
54.9B CNY 3 10.8 9.2 9.2
HK
China Merchants Port Holdings Co Ltd
HKEX:144
55.4B HKD 4.8 7.6 13.7 13.7
CN
China Merchants Port Group Co Ltd
SZSE:001872
51.2B CNY 3.2 12.3 16.6 16.6
AU
Qube Holdings Ltd
ASX:QUB
7B AUD 2.1 31.6 27.6 27.6
CN
Liaoning Port Co Ltd
SSE:601880
30.9B CNY 2.7 25.4 17.8 17.8

See Also

Discover More
Back to Top