Toyo Wharf & Warehouse Co Ltd
TSE:9351

Watchlist Manager
Toyo Wharf & Warehouse Co Ltd Logo
Toyo Wharf & Warehouse Co Ltd
TSE:9351
Watchlist
Price: 1 255 JPY -0.48%
Market Cap: 9.7B JPY
Have any thoughts about
Toyo Wharf & Warehouse Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Toyo Wharf & Warehouse Co Ltd

Revenue
34.4B JPY
Cost of Revenue
-31.2B JPY
Gross Profit
3.2B JPY
Operating Expenses
-2.4B JPY
Operating Income
786m JPY
Other Expenses
179m JPY
Net Income
965m JPY

Income Statement
Toyo Wharf & Warehouse Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
32 424
N/A
32 216
-1%
32 288
+0%
32 293
+0%
32 291
0%
32 460
+1%
32 257
-1%
31 862
-1%
31 718
0%
31 502
-1%
31 587
+0%
32 163
+2%
32 624
+1%
33 044
+1%
33 461
+1%
33 898
+1%
33 784
0%
34 111
+1%
34 132
+0%
34 156
+0%
34 584
+1%
34 722
+0%
34 731
+0%
34 706
0%
34 411
-1%
34 083
-1%
34 159
+0%
34 043
0%
34 356
+1%
35 357
+3%
36 123
+2%
37 194
+3%
38 313
+3%
38 532
+1%
38 086
-1%
37 163
-2%
36 073
-3%
35 006
-3%
34 697
-1%
34 601
0%
34 426
-1%
Gross Profit
Cost of Revenue
(29 479)
(29 284)
(29 371)
(29 318)
(29 334)
(29 323)
(29 039)
(28 631)
(28 387)
(28 205)
(28 267)
(28 693)
(29 087)
(29 441)
(29 858)
(30 303)
(30 389)
(30 664)
(30 678)
(30 754)
(31 079)
(31 272)
(31 397)
(31 325)
(31 060)
(30 830)
(30 965)
(30 861)
(31 119)
(31 940)
(32 592)
(33 572)
(34 582)
(34 696)
(34 264)
(33 448)
(32 442)
(31 574)
(31 291)
(31 201)
(31 221)
Gross Profit
2 945
N/A
2 932
0%
2 917
-1%
2 975
+2%
2 957
-1%
3 137
+6%
3 218
+3%
3 231
+0%
3 331
+3%
3 297
-1%
3 320
+1%
3 470
+5%
3 537
+2%
3 603
+2%
3 603
N/A
3 595
0%
3 395
-6%
3 447
+2%
3 454
+0%
3 402
-2%
3 505
+3%
3 450
-2%
3 334
-3%
3 381
+1%
3 351
-1%
3 253
-3%
3 194
-2%
3 182
0%
3 237
+2%
3 417
+6%
3 531
+3%
3 622
+3%
3 731
+3%
3 836
+3%
3 822
0%
3 715
-3%
3 631
-2%
3 432
-5%
3 406
-1%
3 400
0%
3 205
-6%
Operating Income
Operating Expenses
(1 684)
(1 674)
(1 709)
(1 730)
(1 740)
(1 745)
(1 707)
(1 696)
(1 709)
(1 698)
(1 754)
(1 787)
(1 795)
(1 852)
(1 831)
(1 811)
(1 789)
(1 763)
(1 729)
(1 749)
(1 775)
(1 829)
(1 877)
(1 907)
(2 012)
(2 034)
(2 060)
(2 048)
(1 987)
(2 005)
(2 052)
(2 113)
(2 155)
(2 233)
(2 285)
(2 356)
(2 410)
(2 426)
(2 428)
(2 417)
(2 419)
Selling, General & Administrative
(1 682)
(1 673)
(1 709)
(1 729)
(1 740)
(1 744)
(1 707)
(1 697)
(1 709)
(1 698)
(1 754)
(1 787)
(1 795)
(1 852)
(1 830)
(1 810)
(1 788)
(1 763)
(1 728)
(1 749)
(1 773)
(1 827)
(1 876)
(1 905)
(2 012)
(2 034)
(2 059)
(2 047)
(1 987)
(2 003)
(2 051)
(2 112)
(2 153)
(2 232)
(2 283)
(2 353)
(2 409)
(2 425)
(2 426)
(2 417)
(2 416)
Other Operating Expenses
0
(1)
0
(1)
0
0
0
1
0
0
0
0
0
0
(1)
(1)
(1)
(1)
(1)
0
(3)
(2)
(1)
(2)
0
0
(1)
(1)
0
(2)
(1)
(1)
0
(1)
(2)
(3)
(1)
0
(2)
0
(3)
Operating Income
1 261
N/A
1 258
0%
1 208
-4%
1 245
+3%
1 217
-2%
1 392
+14%
1 511
+9%
1 535
+2%
1 622
+6%
1 599
-1%
1 566
-2%
1 683
+7%
1 742
+4%
1 751
+1%
1 772
+1%
1 784
+1%
1 606
-10%
1 684
+5%
1 725
+2%
1 653
-4%
1 730
+5%
1 621
-6%
1 457
-10%
1 474
+1%
1 339
-9%
1 219
-9%
1 134
-7%
1 134
N/A
1 250
+10%
1 412
+13%
1 479
+5%
1 509
+2%
1 576
+4%
1 603
+2%
1 537
-4%
1 359
-12%
1 221
-10%
1 006
-18%
978
-3%
983
+1%
786
-20%
Pre-Tax Income
Interest Income Expense
(191)
(165)
(284)
(263)
(235)
(293)
(394)
(379)
(381)
(306)
(8)
(1)
10
16
(34)
(20)
(12)
(33)
(7)
3
21
55
89
19
40
8
25
103
106
158
141
181
322
249
247
196
(25)
72
459
506
703
Non-Reccuring Items
(1 744)
(1 754)
(715)
(713)
(66)
(39)
(530)
(526)
(531)
(555)
(103)
(100)
(79)
(84)
(484)
(520)
(528)
(537)
(106)
(434)
(441)
(441)
56
414
426
392
(149)
(157)
(170)
(157)
(197)
(188)
(190)
(171)
(172)
(167)
(158)
(173)
(123)
(180)
(200)
Gain/Loss on Disposition of Assets
50
43
239
238
201
201
0
8
6
8
7
4
4
3
6
5
8
7
16
0
1
3
4
5
5
0
3
0
1
2
3
4
4
4
3
0
2
3
3
4
4
Total Other Income
189
155
(127)
(114)
(153)
(136)
180
176
191
262
185
220
180
123
158
176
164
179
226
208
235
201
181
182
181
189
179
181
185
176
148
138
117
144
143
149
153
138
147
144
144
Pre-Tax Income
(435)
N/A
(463)
-6%
321
N/A
393
+22%
964
+145%
1 125
+17%
767
-32%
814
+6%
907
+11%
1 008
+11%
1 647
+63%
1 806
+10%
1 857
+3%
1 809
-3%
1 418
-22%
1 425
+0%
1 238
-13%
1 300
+5%
1 854
+43%
1 430
-23%
1 546
+8%
1 439
-7%
1 787
+24%
2 094
+17%
1 991
-5%
1 808
-9%
1 192
-34%
1 263
+6%
1 374
+9%
1 591
+16%
1 574
-1%
1 644
+4%
1 829
+11%
1 829
N/A
1 758
-4%
1 539
-12%
1 193
-22%
1 046
-12%
1 464
+40%
1 457
0%
1 437
-1%
Net Income
Tax Provision
(184)
(186)
(484)
(475)
(475)
(516)
(468)
(465)
(491)
(497)
(520)
(548)
(572)
(553)
(441)
(466)
(403)
(420)
(592)
(444)
(475)
(425)
(519)
(628)
(595)
(554)
(372)
(374)
(369)
(420)
(427)
(466)
(527)
(539)
(482)
(424)
(372)
(349)
(477)
(467)
(459)
Income from Continuing Operations
(619)
(649)
(163)
(82)
489
609
299
349
416
511
1 127
1 258
1 285
1 256
977
959
835
880
1 262
986
1 071
1 014
1 268
1 466
1 396
1 254
820
889
1 005
1 171
1 147
1 178
1 302
1 290
1 276
1 115
821
697
987
990
978
Income to Minority Interest
(16)
(12)
(9)
(3)
(1)
0
(1)
3
(1)
1
2
(10)
(5)
(11)
(17)
(11)
(10)
(10)
(10)
(14)
(18)
(20)
(15)
(18)
(16)
(15)
(17)
(16)
(15)
(13)
(13)
(10)
(12)
(11)
(10)
(3)
(1)
(4)
(6)
(16)
(10)
Net Income (Common)
(633)
N/A
(660)
-4%
(172)
+74%
(85)
+51%
489
N/A
608
+24%
298
-51%
352
+18%
413
+17%
513
+24%
1 130
+120%
1 248
+10%
1 282
+3%
1 245
-3%
959
-23%
947
-1%
824
-13%
869
+5%
1 251
+44%
971
-22%
1 051
+8%
993
-6%
1 252
+26%
1 446
+15%
1 379
-5%
1 238
-10%
802
-35%
873
+9%
989
+13%
1 157
+17%
1 132
-2%
1 166
+3%
1 287
+10%
1 276
-1%
1 266
-1%
1 113
-12%
822
-26%
694
-16%
980
+41%
971
-1%
965
-1%
EPS (Diluted)
-82.2
N/A
-85.71
-4%
-22.32
+74%
-11.04
+51%
63.5
N/A
78.96
+24%
38.67
-51%
45.71
+18%
53.63
+17%
66.62
+24%
146.66
+120%
162.07
+11%
166.49
+3%
161.68
-3%
124.48
-23%
122.98
-1%
107.01
-13%
112.85
+5%
162.43
+44%
126.07
-22%
136.47
+8%
128.93
-6%
162.56
+26%
187.74
+15%
179.04
-5%
160.74
-10%
104.13
-35%
113.35
+9%
128.42
+13%
150.23
+17%
146.99
-2%
151.41
+3%
167.12
+10%
166.27
-1%
165.14
-1%
147.76
-11%
110.33
-25%
93.5
-15%
131.46
+41%
130.97
0%
130.17
-1%

See Also

Discover More