i

ispace Inc
TSE:9348

Watchlist Manager
ispace Inc
TSE:9348
Watchlist
Price: 747 JPY 0.67% Market Closed
Market Cap: 76.7B JPY
Have any thoughts about
ispace Inc?
Write Note

Intrinsic Value

ispace Inc's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one ispace Inc stock under the Base Case scenario is 878.68 JPY. Compared to the current market price of 747 JPY, ispace Inc is Undervalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
878.68 JPY
Undervaluation 15%
Intrinsic Value
Price
i
Worst Case
Base Case
Best Case

Valuation History
ispace Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
ispace Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for ispace Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...

Fundamental Analysis

ispace Inc
TSE:9348
JP
Aerospace & Defense
Market Cap
74B JPY
IPO
Apr 12, 2023
JP
Aerospace & Defense
Market Cap
74B JPY
IPO
Apr 12, 2023
Price
ÂĄ
ÂĄ
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ispace Inc?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about ispace Inc

Provide an overview of the primary business activities
of ispace Inc.

What unique competitive advantages
does ispace Inc hold over its rivals?

What risks and challenges
does ispace Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for ispace Inc.

Provide P/S
for ispace Inc.

Provide P/E
for ispace Inc.

Provide P/OCF
for ispace Inc.

Provide P/FCFE
for ispace Inc.

Provide P/B
for ispace Inc.

Provide EV/S
for ispace Inc.

Provide EV/GP
for ispace Inc.

Provide EV/EBITDA
for ispace Inc.

Provide EV/EBIT
for ispace Inc.

Provide EV/OCF
for ispace Inc.

Provide EV/FCFF
for ispace Inc.

Provide EV/IC
for ispace Inc.

What are the Revenue projections
for ispace Inc?

How accurate were the past Revenue estimates
for ispace Inc?

What are the Net Income projections
for ispace Inc?

How accurate were the past Net Income estimates
for ispace Inc?

What are the EPS projections
for ispace Inc?

How accurate were the past EPS estimates
for ispace Inc?

What are the EBIT projections
for ispace Inc?

How accurate were the past EBIT estimates
for ispace Inc?

Compare the revenue forecasts
for ispace Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of ispace Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of ispace Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of ispace Inc compared to its peers.

Compare the P/E ratios
of ispace Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing ispace Inc with its peers.

Analyze the financial leverage
of ispace Inc compared to its main competitors.

Show all profitability ratios
for ispace Inc.

Provide ROE
for ispace Inc.

Provide ROA
for ispace Inc.

Provide ROIC
for ispace Inc.

Provide ROCE
for ispace Inc.

Provide Gross Margin
for ispace Inc.

Provide Operating Margin
for ispace Inc.

Provide Net Margin
for ispace Inc.

Provide FCF Margin
for ispace Inc.

Show all solvency ratios
for ispace Inc.

Provide D/E Ratio
for ispace Inc.

Provide D/A Ratio
for ispace Inc.

Provide Interest Coverage Ratio
for ispace Inc.

Provide Altman Z-Score Ratio
for ispace Inc.

Provide Quick Ratio
for ispace Inc.

Provide Current Ratio
for ispace Inc.

Provide Cash Ratio
for ispace Inc.

What is the historical Revenue growth
over the last 5 years for ispace Inc?

What is the historical Net Income growth
over the last 5 years for ispace Inc?

What is the current Free Cash Flow
of ispace Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for ispace Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
ispace Inc

Balance Sheet Decomposition
ispace Inc

Current Assets 20.2B
Cash & Short-Term Investments 13.2B
Receivables 74.5m
Other Current Assets 6.9B
Non-Current Assets 6.6B
PP&E 3.9B
Intangibles 80.7m
Other Non-Current Assets 2.6B
Current Liabilities 7.3B
Short-Term Debt 2.5B
Other Current Liabilities 4.8B
Non-Current Liabilities 14.9B
Long-Term Debt 14.7B
Other Non-Current Liabilities 205.4m
Efficiency

Free Cash Flow Analysis
ispace Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
ispace Inc

Revenue
2.5B JPY
Cost of Revenue
-2B JPY
Gross Profit
492.1m JPY
Operating Expenses
-8.7B JPY
Operating Income
-8.2B JPY
Other Expenses
-707.7m JPY
Net Income
-8.9B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

ispace Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Positive Gross Profit
Exceptional 1-Year Revenue Growth
Negative Operating Income
26/100
Profitability
Score

ispace Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

ispace Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Positive Net Debt
Long-Term Solvency
High D/E
29/100
Solvency
Score

ispace Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
ispace Inc

There are no price targets for ispace Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

ispace Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for ispace Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one ispace Inc stock?

The intrinsic value of one ispace Inc stock under the Base Case scenario is 878.68 JPY.

Is ispace Inc stock undervalued or overvalued?

Compared to the current market price of 747 JPY, ispace Inc is Undervalued by 15%.

Back to Top