N

Nippon Kanzai Holdings Co Ltd
TSE:9347

Watchlist Manager
Nippon Kanzai Holdings Co Ltd
TSE:9347
Watchlist
Price: 2 680 JPY 0.3% Market Closed
Market Cap: 100.2B JPY
Have any thoughts about
Nippon Kanzai Holdings Co Ltd?
Write Note

Relative Value

The Relative Value of one Nippon Kanzai Holdings Co Ltd stock under the Base Case scenario is 2 124.07 JPY. Compared to the current market price of 2 680 JPY, Nippon Kanzai Holdings Co Ltd is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 124.07 JPY
Overvaluation 21%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
54
Median 3Y
0.8
Median 5Y
0
Industry
1.2
vs History
7
vs Industry
29
Median 3Y
16.7
Median 5Y
0
Industry
16.2
vs History
22
vs Industry
17
Median 3Y
0
Median 5Y
0
Industry
9.5
vs History
19
vs Industry
18
Median 3Y
0
Median 5Y
0
Industry
15.9
vs History
38
vs Industry
43
Median 3Y
1.5
Median 5Y
1.4
Industry
1.5
vs History
31
vs Industry
67
Median 3Y
0.5
Median 5Y
0
Industry
1.4
vs History
31
vs Industry
56
Median 3Y
2.1
Median 5Y
0
Industry
4.2
vs History
31
vs Industry
37
Median 3Y
7.1
Median 5Y
0
Industry
8.6
vs History
25
vs Industry
43
Median 3Y
7.9
Median 5Y
0
Industry
11.9
vs History
22
vs Industry
28
Median 3Y
0
Median 5Y
0
Industry
10.2
vs History
17
vs Industry
28
Median 3Y
0
Median 5Y
0
Industry
13.9
vs History
46
vs Industry
34
Median 3Y
1.3
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Nippon Kanzai Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nippon Kanzai Holdings Co Ltd
TSE:9347
98.9B JPY 0.8 20.1 7.3 8.6
US
Waste Management Inc
NYSE:WM
80.9B USD 3.8 30.6 15.1 22.7
US
Republic Services Inc
NYSE:RSG
63B USD 4 32 15.7 24
CA
Waste Connections Inc
TSX:WCN
63.7B CAD 5.1 46.9 18.7 30.7
US
Veralto Corp
NYSE:VLTO
24.9B USD 4.9 30.9 20.8 22.2
US
Rollins Inc
NYSE:ROL
22.4B USD 6.8 47.6 30.1 35.2
CA
GFL Environmental Inc
TSX:GFL
25.4B CAD 3.3 -37.5 17.9 95.2
US
Clean Harbors Inc
NYSE:CLH
12.5B USD 2.2 30 13.7 21.6
UK
Rentokil Initial PLC
LSE:RTO
10B GBP 1.8 25.5 10 16.9
US
Tetra Tech Inc
NASDAQ:TTEK
10.8B USD 2.5 32.3 19.5 22.3
US
Stericycle Inc
NASDAQ:SRCL
6.8B USD 2.6 190.2 18.9 37.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
N
Nippon Kanzai Holdings Co Ltd
TSE:9347
Average EV/EBITDA: 17.1
7.3
N/A N/A
US
Waste Management Inc
NYSE:WM
15.1
11%
1.4
US
Republic Services Inc
NYSE:RSG
15.7
9%
1.7
CA
Waste Connections Inc
TSX:WCN
18.7
12%
1.6
US
Veralto Corp
NYSE:VLTO
20.8
8%
2.6
US
Rollins Inc
NYSE:ROL
30.1
12%
2.5
CA
GFL Environmental Inc
TSX:GFL
17.9
15%
1.2
US
Clean Harbors Inc
NYSE:CLH
13.7
11%
1.2
UK
Rentokil Initial PLC
LSE:RTO
10
3%
3.3
US
Tetra Tech Inc
NASDAQ:TTEK
19.5
12%
1.6
US
Stericycle Inc
NASDAQ:SRCL
18.9
9%
2.1