I

Inforich Inc
TSE:9338

Watchlist Manager
Inforich Inc
TSE:9338
Watchlist
Price: 4 270 JPY -0.81%
Market Cap: 40.4B JPY
Have any thoughts about
Inforich Inc?
Write Note

Relative Value

The Relative Value of one Inforich Inc stock under the Base Case scenario is 4 553.4 JPY. Compared to the current market price of 4 270 JPY, Inforich Inc is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 553.4 JPY
Undervaluation 6%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
16
vs Industry
12
Median 3Y
4.1
Median 5Y
4.1
Industry
1.2
Forward
3.6
vs History
24
vs Industry
9
Median 3Y
8.9
Median 5Y
8.9
Industry
15.3
Forward
23.1
vs History
7
vs Industry
19
Median 3Y
5.4
Median 5Y
5.4
Industry
8.1
vs History
24
vs Industry
6
Median 3Y
7.7
Median 5Y
7.7
Industry
11.7
vs History
24
vs Industry
5
Median 3Y
10.1
Median 5Y
10.1
Industry
1.6
vs History
16
vs Industry
13
Median 3Y
3.8
Median 5Y
3.8
Industry
1.3
Forward
3.5
vs History
24
vs Industry
24
Median 3Y
5.2
Median 5Y
5.2
Industry
2.8
vs History
31
vs Industry
12
Median 3Y
15.7
Median 5Y
15.7
Industry
8.1
Forward
12.9
vs History
43
vs Industry
9
Median 3Y
28.5
Median 5Y
28.5
Industry
10.9
vs History
7
vs Industry
20
Median 3Y
5
Median 5Y
5
Industry
8.5
vs History
16
vs Industry
12
Median 3Y
8.3
Median 5Y
8.3
Industry
11.2
vs History
48
vs Industry
7
Median 3Y
6.3
Median 5Y
6.3
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Inforich Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Inforich Inc
TSE:9338
40.4B JPY 4.2 33.6 16.3 27.1
PH
Golden MV Holdings Inc
XPHS:HVN
1.4T PHP 360.9 1 048 854.2 887.5
US
Service Corporation International
NYSE:SCI
11.7B USD 2.8 23.2 13.3 18
AU
Slater & Gordon Ltd
ASX:SGH
18.7B AUD 102.6 8 690.5 1 122.9 1 122.9
US
H & R Block Inc
NYSE:HRB
7.4B USD 2 17.7 12.2 14.8
US
ADT Inc
NYSE:ADT
6.3B USD 1.3 7.1 5.4 11.4
US
Frontdoor Inc
NASDAQ:FTDR
4.3B USD 2.3 18.3 11.8 13
US
Mister Car Wash Inc
NYSE:MCW
2.3B USD 2.5 28.6 12.8 17.8
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.1B USD 2.4 40.8 22.3 29.3
CN
Fu Shou Yuan International Group Ltd
HKEX:1448
9B HKD 3.8 13.5 4.6 5.1
AU
InvoCare Ltd
ASX:IVC
1.8B AUD 3.1 93.3 46.2 46.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
I
Inforich Inc
TSE:9338
Average EV/EBITDA: 192.9
16.3
361%
0
PH
G
Golden MV Holdings Inc
XPHS:HVN
854.2
N/A N/A
US
Service Corporation International
NYSE:SCI
13.3
14%
0.9
AU
Slater & Gordon Ltd
ASX:SGH
1 122.9
N/A N/A
US
H & R Block Inc
NYSE:HRB
12.2
14%
0.9
US
ADT Inc
NYSE:ADT
5.4
17%
0.3
US
Frontdoor Inc
NASDAQ:FTDR
11.8
42%
0.3
US
Mister Car Wash Inc
NYSE:MCW
12.8
53%
0.2
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
22.3
75%
0.3
CN
Fu Shou Yuan International Group Ltd
HKEX:1448
4.6
22%
0.2
AU
InvoCare Ltd
ASX:IVC
46.2
1 147%
0

See Also

Discover More
Back to Top