
Japan Transcity Corp
TSE:9310

Intrinsic Value
The intrinsic value of one
Japan Transcity Corp
stock under the Base Case scenario is
1 832.08
JPY.
Compared to the current market price of 810 JPY,
Japan Transcity Corp
is
Undervalued by 56%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Japan Transcity Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Japan Transcity Corp
Balance Sheet Decomposition
Japan Transcity Corp
Current Assets | 46.3B |
Cash & Short-Term Investments | 24.1B |
Receivables | 19.3B |
Other Current Assets | 2.9B |
Non-Current Assets | 117.2B |
Long-Term Investments | 24.8B |
PP&E | 82.7B |
Intangibles | 1B |
Other Non-Current Assets | 8.6B |
Free Cash Flow Analysis
Japan Transcity Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Japan Transcity Corp
Revenue
|
123.6B
JPY
|
Cost of Revenue
|
-108.9B
JPY
|
Gross Profit
|
14.8B
JPY
|
Operating Expenses
|
-7.3B
JPY
|
Operating Income
|
7.5B
JPY
|
Other Expenses
|
-1.9B
JPY
|
Net Income
|
5.6B
JPY
|
Profitability Score
Profitability Due Diligence
Japan Transcity Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
Japan Transcity Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Japan Transcity Corp's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Score
Japan Transcity Corp's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Japan Transcity Corp
Dividends
Current shareholder yield for Japan Transcity Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Japan Transcity Corp
stock under the Base Case scenario is
1 832.08
JPY.
Compared to the current market price of 810 JPY,
Japan Transcity Corp
is
Undervalued by 56%.