Japan Transcity Corp
TSE:9310

Watchlist Manager
Japan Transcity Corp Logo
Japan Transcity Corp
TSE:9310
Watchlist
Price: 1 015 JPY 0.89% Market Closed
Market Cap: 64.1B JPY
Have any thoughts about
Japan Transcity Corp?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

122B
+0.6%
Revenue
Growth Rates:
1 Year
-7%
3 Years
+12%
5 Years
+20%
7 Years
+31%
10 Years
+35%
6.7B
+6%
Operating Income
Growth Rates:
1 Year
+6%
3 Years
+10%
5 Years
+117%
7 Years
+151%
10 Years
+102%
5.2B
+8%
Net Income
Growth Rates:
1 Year
+3%
3 Years
-18%
5 Years
+104%
7 Years
+109%
10 Years
+92%

Earnings Waterfall
Japan Transcity Corp

Revenue
122B JPY
Cost of Revenue
-107.6B JPY
Gross Profit
14.4B JPY
Operating Expenses
-7.6B JPY
Operating Income
6.7B JPY
Other Expenses
-1.5B JPY
Net Income
5.2B JPY

Income Statement
Japan Transcity Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
90 184
N/A
90 505
+0%
92 496
+2%
92 858
+0%
93 684
+1%
94 383
+1%
93 217
-1%
92 923
0%
92 007
-1%
91 701
0%
91 332
0%
92 101
+1%
93 378
+1%
94 641
+1%
95 609
+1%
96 805
+1%
97 362
+1%
98 544
+1%
100 094
+2%
100 774
+1%
101 752
+1%
101 695
0%
101 620
0%
100 209
-1%
99 087
-1%
99 192
+0%
101 173
+2%
104 468
+3%
108 846
+4%
113 404
+4%
116 750
+3%
121 066
+4%
125 479
+4%
130 251
+4%
134 063
+3%
134 146
+0%
131 786
-2%
127 126
-4%
122 555
-4%
121 266
-1%
121 997
+1%
Gross Profit
Cost of Revenue
(81 425)
(81 955)
(83 848)
(84 035)
(84 680)
(85 116)
(83 850)
(83 839)
(83 056)
(82 688)
(82 404)
(83 521)
(84 694)
(85 896)
(87 154)
(87 686)
(88 300)
(89 658)
(90 702)
(91 441)
(92 322)
(92 136)
(92 145)
(91 040)
(89 821)
(89 498)
(90 682)
(93 072)
(96 326)
(100 432)
(103 775)
(107 666)
(111 658)
(115 752)
(120 054)
(120 054)
(118 353)
(114 138)
(109 057)
(107 586)
(107 644)
Gross Profit
8 759
N/A
8 550
-2%
8 648
+1%
8 823
+2%
9 004
+2%
9 267
+3%
9 367
+1%
9 084
-3%
8 951
-1%
9 013
+1%
8 928
-1%
8 580
-4%
8 684
+1%
8 745
+1%
8 455
-3%
9 119
+8%
9 062
-1%
8 886
-2%
9 392
+6%
9 333
-1%
9 430
+1%
9 559
+1%
9 475
-1%
9 169
-3%
9 266
+1%
9 694
+5%
10 491
+8%
11 396
+9%
12 520
+10%
12 972
+4%
12 975
+0%
13 400
+3%
13 821
+3%
14 499
+5%
14 009
-3%
14 092
+1%
13 433
-5%
12 988
-3%
13 498
+4%
13 680
+1%
14 353
+5%
Operating Income
Operating Expenses
(5 421)
(5 465)
(5 542)
(5 507)
(5 534)
(5 532)
(5 585)
(5 742)
(5 733)
(5 883)
(5 949)
(5 993)
(5 999)
(6 074)
(6 110)
(6 073)
(6 073)
(6 047)
(6 045)
(6 289)
(6 321)
(6 370)
(6 138)
(6 142)
(6 050)
(6 057)
(6 050)
(6 324)
(6 419)
(6 204)
(6 306)
(6 389)
(6 503)
(6 591)
(6 759)
(6 905)
(7 065)
(7 146)
(7 257)
(7 332)
(7 614)
Selling, General & Administrative
(5 421)
(5 464)
(5 107)
(5 507)
(5 532)
(5 532)
(5 183)
(5 741)
(5 847)
(5 884)
(5 500)
(5 991)
(5 997)
(6 073)
(5 709)
(6 074)
(6 073)
(6 045)
(5 606)
(6 040)
(6 072)
(6 120)
(5 655)
(6 141)
(6 049)
(6 057)
(5 452)
(6 096)
(6 230)
(6 204)
(5 708)
(6 337)
(6 449)
(6 589)
(6 214)
(6 905)
(7 065)
(7 146)
(6 791)
(7 331)
(7 288)
Depreciation & Amortization
0
0
(434)
0
0
0
(402)
0
0
0
(448)
0
0
0
(400)
0
0
0
(438)
0
0
0
(483)
0
0
0
(597)
0
0
0
(597)
0
0
0
(545)
0
0
0
(465)
0
0
Other Operating Expenses
0
(1)
0
0
(2)
0
0
(1)
114
1
(1)
(2)
0
(1)
(1)
0
0
(2)
(1)
(249)
(249)
(250)
0
(1)
0
0
(1)
(228)
(189)
0
(1)
(52)
(54)
0
0
0
0
0
(1)
(1)
(326)
Operating Income
3 338
N/A
3 085
-8%
3 106
+1%
3 316
+7%
3 470
+5%
3 735
+8%
3 782
+1%
3 342
-12%
3 218
-4%
3 130
-3%
2 979
-5%
2 587
-13%
2 685
+4%
2 671
-1%
2 345
-12%
3 046
+30%
2 989
-2%
2 839
-5%
3 347
+18%
3 044
-9%
3 109
+2%
3 189
+3%
3 337
+5%
3 027
-9%
3 216
+6%
3 637
+13%
4 441
+22%
5 072
+14%
6 101
+20%
6 768
+11%
6 669
-1%
7 011
+5%
7 318
+4%
7 908
+8%
7 250
-8%
7 187
-1%
6 368
-11%
5 842
-8%
6 241
+7%
6 348
+2%
6 739
+6%
Pre-Tax Income
Interest Income Expense
670
623
840
800
606
628
644
685
688
855
727
778
902
741
682
695
807
813
940
957
904
969
949
924
797
742
741
837
1 023
1 192
1 516
1 907
2 227
2 085
1 622
1 407
1 047
1 188
1 119
1 311
1 195
Non-Reccuring Items
(1)
0
0
0
0
0
(1)
113
0
114
114
85
84
83
33
(53)
(51)
(51)
(249)
0
0
0
(69)
(113)
(150)
(284)
(270)
0
0
(107)
(52)
0
0
0
0
4
4
(64)
(322)
(325)
0
Gain/Loss on Disposition of Assets
26
15
(4)
(9)
(14)
(18)
0
75
2 047
2 033
2 000
1 967
(19)
(16)
(30)
(53)
(40)
(47)
(100)
(165)
(165)
(156)
(100)
(40)
(43)
0
(60)
(29)
(19)
(50)
(245)
(270)
(271)
(253)
(56)
(52)
(63)
(48)
(62)
(39)
(36)
Total Other Income
236
262
108
155
78
(4)
127
61
67
47
137
134
133
136
95
130
114
117
130
112
130
152
205
219
197
126
107
212
236
273
184
101
87
75
133
37
27
26
42
105
129
Pre-Tax Income
4 269
N/A
3 985
-7%
4 050
+2%
4 262
+5%
4 140
-3%
4 341
+5%
4 552
+5%
4 276
-6%
6 020
+41%
6 179
+3%
5 957
-4%
5 551
-7%
3 785
-32%
3 615
-4%
3 125
-14%
3 765
+20%
3 819
+1%
3 671
-4%
4 068
+11%
3 948
-3%
3 978
+1%
4 154
+4%
4 322
+4%
4 017
-7%
4 017
N/A
4 221
+5%
4 959
+17%
6 091
+23%
7 340
+21%
8 076
+10%
8 072
0%
8 749
+8%
9 361
+7%
9 815
+5%
8 949
-9%
8 583
-4%
7 383
-14%
6 944
-6%
7 018
+1%
7 400
+5%
8 027
+8%
Net Income
Tax Provision
(1 485)
(1 362)
(1 142)
(1 211)
(1 196)
(1 247)
(1 408)
(1 276)
(1 750)
(1 808)
(1 773)
(1 688)
(1 134)
(1 033)
(905)
(1 041)
(1 071)
(1 102)
(1 245)
(1 242)
(1 255)
(1 242)
(1 152)
(1 059)
(1 057)
(838)
(193)
(532)
(807)
(1 260)
(2 206)
(2 375)
(2 605)
(2 681)
(2 418)
(2 319)
(1 990)
(1 958)
(2 070)
(2 196)
(2 403)
Income from Continuing Operations
2 784
2 623
2 908
3 051
2 944
3 094
3 144
3 000
4 270
4 371
4 184
3 863
2 651
2 582
2 220
2 724
2 748
2 569
2 823
2 706
2 723
2 912
3 170
2 958
2 960
3 383
4 766
5 559
6 533
6 816
5 866
6 374
6 756
7 134
6 531
6 264
5 393
4 986
4 948
5 204
5 624
Income to Minority Interest
(70)
(79)
(118)
(148)
(169)
(190)
(179)
(151)
(154)
(157)
(163)
(152)
(160)
(143)
(134)
(161)
(144)
(156)
(165)
(164)
(168)
(146)
(136)
(127)
(113)
(122)
(129)
(149)
(179)
(213)
(267)
(311)
(353)
(427)
(374)
(355)
(351)
(329)
(315)
(399)
(415)
Net Income (Common)
2 714
N/A
2 544
-6%
2 789
+10%
2 903
+4%
2 774
-4%
2 903
+5%
2 964
+2%
2 847
-4%
4 114
+45%
4 213
+2%
4 021
-5%
3 711
-8%
2 492
-33%
2 439
-2%
2 084
-15%
2 561
+23%
2 603
+2%
2 411
-7%
2 657
+10%
2 541
-4%
2 553
+0%
2 766
+8%
3 034
+10%
2 831
-7%
2 847
+1%
3 260
+15%
4 636
+42%
5 409
+17%
6 352
+17%
6 602
+4%
5 597
-15%
6 061
+8%
6 403
+6%
6 704
+5%
6 157
-8%
5 910
-4%
5 041
-15%
4 659
-8%
4 633
-1%
4 804
+4%
5 209
+8%
EPS (Diluted)
42.4
N/A
39.75
-6%
43.36
+9%
45.35
+5%
43.34
-4%
45.35
+5%
46.13
+2%
44.48
-4%
64.28
+45%
65.82
+2%
62.84
-5%
57.98
-8%
38.93
-33%
38.1
-2%
32.55
-15%
40.01
+23%
40.67
+2%
37.6
-8%
41.44
+10%
39.63
-4%
39.82
+0%
43.14
+8%
47.31
+10%
44.14
-7%
44.39
+1%
50.78
+14%
72.29
+42%
84.32
+17%
98.89
+17%
102.65
+4%
87.13
-15%
94.25
+8%
99.57
+6%
104.26
+5%
95.76
-8%
92.18
-4%
78.75
-15%
73.01
-7%
72.53
-1%
75.59
+4%
82.22
+9%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 201,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.