I

Inui Global Logistics Co Ltd
TSE:9308

Watchlist Manager
Inui Global Logistics Co Ltd
TSE:9308
Watchlist
Price: 1 598 JPY 2.63% Market Closed
Market Cap: 40.1B JPY
Have any thoughts about
Inui Global Logistics Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Inui Global Logistics Co Ltd

Revenue
30B JPY
Cost of Revenue
-25.9B JPY
Gross Profit
4.1B JPY
Operating Expenses
-1.6B JPY
Operating Income
2.6B JPY
Other Expenses
-709m JPY
Net Income
1.9B JPY

Income Statement
Inui Global Logistics Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
7 349
N/A
7 378
+0%
11 952
+62%
15 814
+32%
19 285
+22%
23 020
+19%
21 627
-6%
20 665
-4%
19 851
-4%
18 497
-7%
18 030
-3%
17 889
-1%
18 258
+2%
18 754
+3%
19 560
+4%
20 574
+5%
21 398
+4%
22 367
+5%
22 812
+2%
23 008
+1%
23 050
+0%
22 334
-3%
22 230
0%
21 787
-2%
20 338
-7%
19 645
-3%
18 667
-5%
18 879
+1%
22 517
+19%
27 345
+21%
33 047
+21%
37 597
+14%
42 964
+14%
46 798
+9%
46 165
-1%
44 267
-4%
38 869
-12%
32 917
-15%
30 279
-8%
29 494
-3%
30 015
+2%
Gross Profit
Cost of Revenue
(6 087)
(6 103)
(10 842)
(15 290)
(19 436)
(23 833)
(23 108)
(22 647)
(21 817)
(20 370)
(19 306)
(18 617)
(18 668)
(18 801)
(18 788)
(18 495)
(18 975)
(19 925)
(20 508)
(21 303)
(21 351)
(20 616)
(21 372)
(21 302)
(20 811)
(20 746)
(19 499)
(18 756)
(19 138)
(19 776)
(20 885)
(22 624)
(24 370)
(26 948)
(28 381)
(29 457)
(29 350)
(27 913)
(27 220)
(26 268)
(25 878)
Gross Profit
1 262
N/A
1 275
+1%
1 110
-13%
524
-53%
(151)
N/A
(813)
-438%
(1 481)
-82%
(1 982)
-34%
(1 966)
+1%
(1 873)
+5%
(1 276)
+32%
(728)
+43%
(410)
+44%
(47)
+89%
772
N/A
2 079
+169%
2 423
+17%
2 442
+1%
2 304
-6%
1 705
-26%
1 699
0%
1 718
+1%
858
-50%
485
-43%
(473)
N/A
(1 101)
-133%
(832)
+24%
123
N/A
3 379
+2 647%
7 569
+124%
12 162
+61%
14 973
+23%
18 594
+24%
19 850
+7%
17 784
-10%
14 810
-17%
9 519
-36%
5 004
-47%
3 059
-39%
3 226
+5%
4 137
+28%
Operating Income
Operating Expenses
(797)
(792)
(923)
(1 094)
(1 318)
(1 564)
(1 517)
(1 556)
(1 528)
(1 449)
(1 452)
(1 451)
(1 408)
(1 373)
(1 330)
(1 261)
(1 291)
(1 310)
(1 318)
(1 309)
(1 324)
(1 317)
(1 333)
(1 369)
(1 345)
(1 345)
(1 359)
(1 356)
(1 426)
(1 503)
(1 540)
(1 607)
(1 741)
(1 778)
(1 767)
(1 743)
(1 592)
(1 549)
(1 520)
(1 548)
(1 573)
Selling, General & Administrative
(797)
(791)
(922)
(1 094)
(1 317)
(1 565)
(1 518)
(1 556)
(1 529)
(1 450)
(1 452)
(1 452)
(1 409)
(1 372)
(1 328)
(1 261)
(1 289)
(1 308)
(1 320)
(1 308)
(1 323)
(1 317)
(1 332)
(1 368)
(1 345)
(1 345)
(1 358)
(1 356)
(1 425)
(1 502)
(1 539)
(1 606)
(1 739)
(1 777)
(1 766)
(1 742)
(1 592)
(1 549)
(1 519)
(1 547)
(1 572)
Other Operating Expenses
0
(1)
0
0
(1)
1
0
0
1
1
0
1
0
(1)
(2)
0
(2)
(1)
1
(1)
(2)
0
(1)
(1)
0
0
(1)
0
(1)
(1)
0
(1)
(2)
(1)
0
(1)
0
0
(1)
(1)
(1)
Operating Income
465
N/A
483
+4%
187
-61%
(570)
N/A
(1 469)
-158%
(2 377)
-62%
(2 998)
-26%
(3 538)
-18%
(3 494)
+1%
(3 322)
+5%
(2 728)
+18%
(2 179)
+20%
(1 818)
+17%
(1 420)
+22%
(558)
+61%
818
N/A
1 132
+38%
1 132
N/A
986
-13%
396
-60%
375
-5%
401
+7%
(475)
N/A
(884)
-86%
(1 818)
-106%
(2 446)
-35%
(2 191)
+10%
(1 233)
+44%
1 953
N/A
6 066
+211%
10 622
+75%
13 366
+26%
16 853
+26%
18 072
+7%
16 017
-11%
13 067
-18%
7 927
-39%
3 455
-56%
1 539
-55%
1 678
+9%
2 564
+53%
Pre-Tax Income
Interest Income Expense
(23)
(122)
(391)
(236)
(296)
(396)
(138)
(256)
(399)
(352)
1 439
1 598
1 523
1 521
(218)
3
(163)
(231)
(209)
(358)
(215)
(87)
(237)
(226)
(197)
(147)
8
(280)
(72)
(90)
(104)
177
739
870
591
670
209
167
353
288
201
Non-Reccuring Items
0
0
9 907
9 825
9 825
9 458
(476)
(14 342)
(14 439)
(13 977)
(14 510)
(582)
(504)
(580)
56
12
41
24
(33)
1 526
1 525
2 025
2 025
406
406
(152)
(151)
(66)
(66)
(8)
(8)
(14)
(14)
(14)
(13)
1
(28)
0
0
(1)
27
Gain/Loss on Disposition of Assets
0
0
0
(117)
(116)
2 674
2 674
0
2 748
(34)
(21)
17
19
11
0
19
0
19
20
1
1
2
2
807
807
807
0
1
(4)
(4)
(4)
(4)
1
0
1
1
2
2
1
2
0
Total Other Income
62
64
(22)
(254)
(249)
(361)
(449)
2 144
(517)
(402)
72
30
149
79
(244)
(56)
52
53
54
(90)
(84)
(33)
(30)
28
25
20
817
184
9
22
51
7
16
27
16
(43)
(76)
(55)
(166)
(49)
(61)
Pre-Tax Income
504
N/A
425
-16%
9 681
+2 178%
8 648
-11%
7 695
-11%
8 998
+17%
(1 387)
N/A
(15 992)
-1 053%
(16 101)
-1%
(18 087)
-12%
(15 748)
+13%
(1 116)
+93%
(631)
+43%
(389)
+38%
(966)
-148%
796
N/A
1 062
+33%
997
-6%
818
-18%
1 475
+80%
1 602
+9%
2 308
+44%
1 285
-44%
131
-90%
(777)
N/A
(1 918)
-147%
(1 517)
+21%
(1 394)
+8%
1 820
N/A
5 986
+229%
10 557
+76%
13 532
+28%
17 595
+30%
18 955
+8%
16 612
-12%
13 696
-18%
8 034
-41%
3 569
-56%
1 727
-52%
1 918
+11%
2 732
+42%
Net Income
Tax Provision
(202)
(124)
244
597
754
730
560
1 757
1 691
1 679
1 716
235
268
331
102
1 023
886
812
858
(836)
(823)
(730)
(798)
(50)
44
36
30
208
(11)
(493)
(1 536)
(1 683)
(3 468)
(4 559)
(3 629)
(3 838)
(2 420)
(1 070)
(641)
(723)
(876)
Income from Continuing Operations
302
301
9 925
9 245
8 449
9 728
(827)
(14 235)
(14 410)
(16 408)
(14 032)
(881)
(363)
(58)
(864)
1 819
1 948
1 809
1 676
639
779
1 578
487
81
(733)
(1 882)
(1 487)
(1 186)
1 809
5 493
9 021
11 849
14 127
14 396
12 983
9 858
5 614
2 499
1 086
1 195
1 856
Net Income (Common)
302
N/A
301
0%
9 925
+3 197%
9 246
-7%
8 452
-9%
9 729
+15%
(825)
N/A
(14 234)
-1 625%
(14 410)
-1%
(16 407)
-14%
(14 033)
+14%
(880)
+94%
(362)
+59%
(56)
+85%
(863)
-1 441%
1 820
N/A
1 948
+7%
1 808
-7%
1 678
-7%
639
-62%
780
+22%
1 578
+102%
487
-69%
80
-84%
(734)
N/A
(1 881)
-156%
(1 487)
+21%
(1 186)
+20%
1 808
N/A
5 492
+204%
9 019
+64%
11 848
+31%
14 126
+19%
14 395
+2%
12 982
-10%
9 857
-24%
5 613
-43%
2 497
-56%
1 086
-57%
1 194
+10%
1 855
+55%
EPS (Diluted)
18.87
N/A
18.81
0%
395.41
+2 002%
450.99
+14%
336.73
-25%
387.6
+15%
-32.86
N/A
-567.85
-1 628%
-574.1
-1%
-653.66
-14%
-559.08
+14%
-35.11
+94%
-14.42
+59%
-2.25
+84%
-34.79
-1 446%
73.11
N/A
78.54
+7%
72.72
-7%
67.46
-7%
25.7
-62%
31.35
+22%
63.35
+102%
19.53
-69%
3.21
-84%
-29.43
N/A
-75.33
-156%
-59.52
+21%
-47.51
+20%
72.36
N/A
219.69
+204%
360.51
+64%
473.86
+31%
564.65
+19%
574.97
+2%
518.25
-10%
393.68
-24%
224.07
-43%
99.54
-56%
43.26
-57%
47.6
+10%
73.91
+55%

See Also

Discover More