I

Inui Global Logistics Co Ltd
TSE:9308

Watchlist Manager
Inui Global Logistics Co Ltd
TSE:9308
Watchlist
Price: 1 598 JPY 2.63% Market Closed
Market Cap: 40.1B JPY
Have any thoughts about
Inui Global Logistics Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Inui Global Logistics Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
504
425
9 681
8 648
7 695
8 998
(1 387)
(15 992)
(16 101)
(18 087)
(15 748)
(1 116)
(631)
(389)
(966)
796
1 062
997
818
1 475
1 602
2 308
1 285
131
(777)
(1 918)
(1 517)
(1 394)
1 820
5 986
10 557
13 532
17 595
18 955
16 612
13 696
8 034
3 569
1 727
1 918
2 732
Depreciation & Amortization
1 287
1 354
2 213
3 091
3 912
4 738
4 695
4 621
4 175
3 711
3 241
2 792
2 787
2 873
2 841
2 800
2 787
2 735
2 723
2 747
2 741
2 720
2 820
2 910
3 035
3 139
3 179
3 214
3 247
3 282
3 297
3 297
3 265
3 226
3 211
3 197
3 177
3 158
3 147
3 131
3 132
Other Non-Cash Items
14
112
(9 823)
(9 530)
(9 647)
(12 002)
(2 672)
11 115
11 221
13 468
12 617
(1 525)
(1 530)
(1 497)
(164)
(351)
(392)
(352)
(292)
(1 358)
(1 294)
(1 670)
(1 593)
(1 056)
(1 062)
(716)
(903)
285
306
340
474
(138)
(331)
(665)
(471)
(282)
(85)
187
(3)
(134)
(14)
Cash Taxes Paid
53
54
63
67
44
17
10
6
25
31
31
31
126
148
205
208
95
16
(46)
(46)
(7)
76
92
91
44
1
(15)
(17)
(15)
1
1
0
2 425
2 447
3 659
3 671
3 040
3 056
3 349
3 352
1 561
Cash Interest Paid
199
202
290
332
395
477
384
359
348
279
333
352
317
309
289
265
277
295
304
316
323
327
327
348
354
352
335
300
272
259
248
242
250
262
284
313
324
344
357
363
374
Change in Working Capital
(156)
(219)
4 062
4 241
3 978
4 212
110
(459)
(207)
(395)
(880)
233
684
497
332
(375)
(373)
(92)
(130)
97
(100)
(147)
594
(184)
217
558
18
327
(417)
(895)
(351)
75
(3 853)
(3 462)
(4 610)
(4 296)
(2 442)
(2 709)
(3 781)
(4 399)
(2 260)
Cash from Operating Activities
1 649
N/A
1 672
+1%
6 133
+267%
6 450
+5%
5 938
-8%
5 946
+0%
746
-87%
(715)
N/A
(912)
-28%
(1 303)
-43%
(770)
+41%
384
N/A
1 310
+241%
1 484
+13%
2 043
+38%
2 870
+40%
3 084
+7%
3 288
+7%
3 119
-5%
2 961
-5%
2 949
0%
3 211
+9%
3 106
-3%
1 801
-42%
1 413
-22%
1 063
-25%
777
-27%
2 432
+213%
4 956
+104%
8 713
+76%
13 977
+60%
16 766
+20%
16 676
-1%
18 054
+8%
14 742
-18%
12 315
-16%
8 684
-29%
4 205
-52%
1 090
-74%
516
-53%
3 590
+596%
Investing Cash Flow
Capital Expenditures
(2 267)
(2 248)
(2 095)
(2 003)
(2 280)
(2 775)
(3 260)
(3 041)
(2 764)
(2 295)
(982)
(1 228)
(3 022)
(5 440)
(5 009)
(5 122)
(4 860)
(3 648)
(3 964)
(6 623)
(6 547)
(7 969)
(8 722)
(6 798)
(6 772)
(4 193)
(2 863)
(4 650)
(3 569)
(4 092)
(4 082)
(1 766)
(1 447)
(2 526)
(7 172)
(7 028)
(7 378)
(6 205)
(2 400)
(3 333)
(3 541)
Other Items
221
7
21
1 395
4 060
15 763
15 920
16 518
14 263
2 670
6 863
4 888
4 687
4 572
340
1 073
864
873
736
1
2
62
63
1 007
1 006
938
966
21
54
55
26
26
(7)
(7)
722
722
(386)
(387)
(1 114)
(1 113)
(5)
Cash from Investing Activities
(2 046)
N/A
(2 241)
-10%
(2 074)
+7%
(608)
+71%
1 780
N/A
12 988
+630%
12 660
-3%
13 477
+6%
11 499
-15%
375
-97%
5 881
+1 468%
3 660
-38%
1 665
-55%
(868)
N/A
(4 669)
-438%
(4 049)
+13%
(3 996)
+1%
(2 775)
+31%
(3 228)
-16%
(6 622)
-105%
(6 545)
+1%
(7 907)
-21%
(8 659)
-10%
(5 791)
+33%
(5 766)
+0%
(3 255)
+44%
(1 897)
+42%
(4 629)
-144%
(3 515)
+24%
(4 037)
-15%
(4 056)
0%
(1 740)
+57%
(1 454)
+16%
(2 533)
-74%
(6 450)
-155%
(6 306)
+2%
(7 764)
-23%
(6 592)
+15%
(3 514)
+47%
(4 446)
-27%
(3 546)
+20%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
(190)
(190)
(190)
(191)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
(2)
(3)
(4)
(4)
(2)
(1)
0
0
0
0
0
0
Net Issuance of Debt
(26)
437
644
(1 849)
(3 078)
(8 774)
(9 903)
(7 333)
(6 163)
(1 203)
(2 231)
(600)
(422)
2 118
1 773
274
430
353
1 075
4 528
5 080
4 517
5 116
2 150
1 453
(35)
(1 055)
130
228
183
(79)
(2 630)
(2 655)
(2 700)
(2 284)
(777)
(238)
243
990
929
1 004
Cash Paid for Dividends
(284)
(287)
(271)
(279)
(344)
(359)
(439)
(449)
(454)
(450)
(454)
(450)
(453)
(450)
(318)
(299)
(555)
(594)
(677)
(670)
(265)
(193)
(109)
(118)
(140)
(150)
(150)
(149)
(148)
(148)
(209)
(220)
(4 629)
(5 566)
(5 593)
(5 578)
(4 865)
(4 600)
(4 518)
(4 522)
(1 004)
Other
(12)
(16)
(19)
(22)
(24)
(25)
(28)
(57)
(75)
(108)
(131)
(126)
(138)
(142)
(147)
(155)
(160)
(158)
(158)
(159)
(159)
(157)
(155)
(157)
(155)
(155)
(74)
(46)
(18)
11
(39)
(35)
(29)
(24)
(21)
(18)
(16)
(14)
(12)
(9)
(8)
Cash from Financing Activities
(322)
N/A
134
N/A
354
+164%
(2 150)
N/A
(3 446)
-60%
(9 158)
-166%
(10 370)
-13%
(7 839)
+24%
(6 692)
+15%
(1 761)
+74%
(2 816)
-60%
(1 176)
+58%
(1 203)
-2%
1 336
N/A
1 118
-16%
(371)
N/A
(286)
+23%
(400)
-40%
239
N/A
3 699
+1 448%
4 656
+26%
4 167
-11%
4 852
+16%
1 875
-61%
1 158
-38%
(340)
N/A
(1 279)
-276%
(65)
+95%
62
N/A
44
-29%
(330)
N/A
(2 889)
-775%
(7 317)
-153%
(8 292)
-13%
(7 899)
+5%
(6 373)
+19%
(5 119)
+20%
(4 371)
+15%
(3 540)
+19%
(3 602)
-2%
(8)
+100%
Change in Cash
Effect of Foreign Exchange Rates
0
0
364
98
92
101
(291)
117
(259)
(334)
277
(13)
366
449
(124)
(210)
(105)
4
(91)
149
(70)
(211)
(62)
(87)
(7)
(54)
(152)
55
87
252
509
960
1 843
2 448
1 248
705
325
(134)
490
936
750
Net Change in Cash
(719)
N/A
(435)
+39%
4 777
N/A
3 790
-21%
4 364
+15%
9 877
+126%
2 745
-72%
5 040
+84%
3 636
-28%
(3 023)
N/A
2 572
N/A
2 855
+11%
2 138
-25%
2 401
+12%
(1 632)
N/A
(1 760)
-8%
(1 303)
+26%
117
N/A
39
-67%
187
+379%
990
+429%
(740)
N/A
(763)
-3%
(2 202)
-189%
(3 202)
-45%
(2 586)
+19%
(2 551)
+1%
(2 207)
+13%
1 590
N/A
4 972
+213%
10 100
+103%
13 097
+30%
9 748
-26%
9 677
-1%
1 641
-83%
341
-79%
(3 874)
N/A
(6 892)
-78%
(5 474)
+21%
(6 596)
-20%
786
N/A
Free Cash Flow
Free Cash Flow
(618)
N/A
(576)
+7%
4 038
N/A
4 447
+10%
3 658
-18%
3 171
-13%
(2 514)
N/A
(3 756)
-49%
(3 676)
+2%
(3 598)
+2%
(1 752)
+51%
(844)
+52%
(1 712)
-103%
(3 956)
-131%
(2 966)
+25%
(2 252)
+24%
(1 776)
+21%
(360)
+80%
(845)
-135%
(3 662)
-333%
(3 598)
+2%
(4 758)
-32%
(5 616)
-18%
(4 997)
+11%
(5 359)
-7%
(3 130)
+42%
(2 086)
+33%
(2 218)
-6%
1 387
N/A
4 621
+233%
9 895
+114%
15 000
+52%
15 229
+2%
15 528
+2%
7 570
-51%
5 287
-30%
1 306
-75%
(2 000)
N/A
(1 310)
+35%
(2 817)
-115%
49
N/A

See Also

Discover More