Yamatane Corp
TSE:9305

Watchlist Manager
Yamatane Corp Logo
Yamatane Corp
TSE:9305
Watchlist
Price: 3 490 JPY -2.92% Market Closed
Market Cap: 35.7B JPY
Have any thoughts about
Yamatane Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one Yamatane Corp stock under the Base Case scenario is 4 721.16 JPY. Compared to the current market price of 3 490 JPY, Yamatane Corp is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 721.16 JPY
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
0
vs Industry
45
Median 3Y
0.4
Median 5Y
0.3
Industry
0.6
More Details
18
P/E
P/E
Price to Earnings
18
vs History
0
vs Industry
38
Median 3Y
8.6
Median 5Y
8.1
Industry
16.9
More Details
9.7
P/OCF
P/OCF
Price to OCF
9.7
vs History
0
vs Industry
31
Median 3Y
4.6
Median 5Y
4.2
Industry
8
More Details
6.5
P/FCFE
P/FCFE
Price to FCFE
6.5
vs History
28
vs Industry
36
Median 3Y
3.4
Median 5Y
2.3
Industry
15.7
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
0
vs Industry
71
Median 3Y
0.4
Median 5Y
0.4
Industry
1.6
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
23
vs Industry
22
Median 3Y
1.2
Median 5Y
1.1
Industry
0.7
More Details
9.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.8
vs History
6
vs Industry
8
Median 3Y
9.3
Median 5Y
8.2
Industry
2.3
More Details
13.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.6
vs History
4
vs Industry
19
Median 3Y
11.6
Median 5Y
11.2
Industry
8.6
More Details
28.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
28.8
vs History
0
vs Industry
13
Median 3Y
18.7
Median 5Y
16.6
Industry
12.9
More Details
24.3
EV/OCF
EV/OCF
Enterprise Value to OCF
24.3
vs History
0
vs Industry
11
Median 3Y
14.1
Median 5Y
14
Industry
9.2
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
32
Median 3Y
-9.9
Median 5Y
-10.4
Industry
12.9
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
0
vs Industry
65
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
Yamatane Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Yamatane Corp
TSE:9305
36B JPY 0.5 18 13.6 28.8
ZA
Bid Corporation Ltd
JSE:BID
144.7B Zac 0 0 0 0
US
Sysco Corp
NYSE:SYY
37B USD 0.5 19.1 11.7 15
ZA
SPAR Group Ltd
JSE:SPP
28.5B Zac 0 0 0 0
US
US Foods Holding Corp
NYSE:USFD
16B USD 0.4 27.8 13.5 18.7
US
Performance Food Group Co
NYSE:PFGC
13B USD 0.2 30.8 12.6 21.4
TH
CP Axtra PCL
SET:CPAXT
283B THB 0.6 29.4 11.7 22.2
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.1 3.9 5.7
SG
Olam Group Ltd
SGX:VC2
4.6B SGD 0.1 16.6 5.6 7.7
AU
Metcash Ltd
ASX:MTS
3.4B AUD 0.2 13.3 9.1 9.1
US
Chefs' Warehouse Inc
NASDAQ:CHEF
2B USD 0.5 41.7 14 21.1
P/S Multiple
Revenue Growth P/S to Growth
JP
Yamatane Corp
TSE:9305
Average P/S: 0.4
0.5
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
9%
N/A
US
Sysco Corp
NYSE:SYY
0.5
5%
0.1
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
US Foods Holding Corp
NYSE:USFD
0.4
6%
0.1
US
Performance Food Group Co
NYSE:PFGC
0.2
6%
0
TH
CP Axtra PCL
SET:CPAXT
0.6
6%
0.1
SG
O
Olam International Ltd
F:O5I
0.2
N/A N/A
SG
Olam Group Ltd
SGX:VC2
0.1
N/A N/A
AU
Metcash Ltd
ASX:MTS
0.2
5%
0
US
Chefs' Warehouse Inc
NASDAQ:CHEF
0.5
9%
0.1
P/E Multiple
Earnings Growth PEG
JP
Yamatane Corp
TSE:9305
Average P/E: 22.9
18
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
12%
N/A
US
Sysco Corp
NYSE:SYY
19.1
11%
1.7
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
US Foods Holding Corp
NYSE:USFD
27.8
29%
1
US
Performance Food Group Co
NYSE:PFGC
30.8
33%
0.9
TH
CP Axtra PCL
SET:CPAXT
29.4
19%
1.5
SG
O
Olam International Ltd
F:O5I
9.1
-59%
N/A
SG
Olam Group Ltd
SGX:VC2
16.6
N/A N/A
AU
Metcash Ltd
ASX:MTS
13.3
8%
1.7
US
Chefs' Warehouse Inc
NASDAQ:CHEF
41.7
33%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Yamatane Corp
TSE:9305
Average EV/EBITDA: 10.6
13.6
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
11%
N/A
US
Sysco Corp
NYSE:SYY
11.7
7%
1.7
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
US Foods Holding Corp
NYSE:USFD
13.5
14%
1
US
Performance Food Group Co
NYSE:PFGC
12.6
16%
0.8
TH
CP Axtra PCL
SET:CPAXT
11.7
9%
1.3
SG
O
Olam International Ltd
F:O5I
3.9
N/A N/A
SG
Olam Group Ltd
SGX:VC2
5.6
N/A N/A
AU
Metcash Ltd
ASX:MTS
9.1
19%
0.5
US
Chefs' Warehouse Inc
NASDAQ:CHEF
14
19%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Yamatane Corp
TSE:9305
Average EV/EBIT: 16.6
28.8
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
12%
N/A
US
Sysco Corp
NYSE:SYY
15
9%
1.7
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
US Foods Holding Corp
NYSE:USFD
18.7
17%
1.1
US
Performance Food Group Co
NYSE:PFGC
21.4
27%
0.8
TH
CP Axtra PCL
SET:CPAXT
22.2
11%
2
SG
O
Olam International Ltd
F:O5I
5.7
N/A N/A
SG
Olam Group Ltd
SGX:VC2
7.7
N/A N/A
AU
Metcash Ltd
ASX:MTS
9.1
6%
1.5
US
Chefs' Warehouse Inc
NASDAQ:CHEF
21.1
18%
1.2

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 213,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.