Yamatane Corp
TSE:9305

Watchlist Manager
Yamatane Corp Logo
Yamatane Corp
TSE:9305
Watchlist
Price: 3 490 JPY -2.92% Market Closed
Market Cap: 35.7B JPY
Have any thoughts about
Yamatane Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Yamatane Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
(253)
(737)
(171)
(337)
44
548
356
(394)
(341)
198
23
122
(534)
181
2 548
2 437
2 189
4 063
4 486
2 920
3 345
3 749
4 059
3 975
3 836
4 137
4 215
3 861
4 857
3 834
2 447
2 719
2 341
3 198
3 013
2 856
3 570
3 594
4 332
4 439
3 714
Depreciation & Amortization
(4)
(14)
(27)
(69)
23
91
0
(12)
(4)
3
9
332
8
333
1 386
1 445
1 571
1 656
1 672
1 747
1 701
1 633
1 613
1 610
1 551
1 503
1 481
1 429
1 382
1 359
1 370
1 434
1 507
1 475
1 609
1 978
2 528
2 803
2 747
3 110
3 501
Other Non-Cash Items
67
419
165
(360)
(245)
(26)
30
326
(68)
(375)
(111)
430
86
435
1 097
1 125
992
(604)
(592)
734
781
731
646
688
382
176
392
867
815
1 394
1 312
407
554
138
9
(31)
(138)
(64)
(853)
(881)
(400)
Cash Taxes Paid
606
957
(503)
(389)
589
527
(769)
(1 475)
650
1 257
(113)
(123)
13
13
969
997
1 130
1 704
704
(113)
1 230
1 565
1 420
1 505
1 465
1 531
1 166
1 018
1 392
1 512
1 175
1 063
836
655
1 096
1 216
1 047
1 040
1 045
1 219
1 430
Cash Interest Paid
(39)
(44)
(25)
(162)
(9)
(24)
(3)
(21)
(15)
(30)
(9)
569
(58)
482
1 157
1 147
1 112
1 047
993
932
887
849
773
694
666
644
606
575
559
546
548
555
542
531
561
554
502
487
469
518
620
Change in Working Capital
(439)
875
741
(303)
(1 088)
(2 075)
489
2 379
(1 173)
(2 679)
639
1 556
2 258
1 884
(1 737)
(2 692)
(766)
(1 399)
(1 983)
(382)
(1 125)
(1 853)
(2 494)
(1 787)
(1 900)
(2 012)
(1 560)
(1 923)
(1 776)
(1 467)
(1 928)
(2 282)
(693)
(768)
(1 599)
(562)
302
647
(1 223)
(2 984)
(3 089)
Cash from Operating Activities
(629)
N/A
543
N/A
708
+30%
(1 058)
N/A
(1 263)
-19%
(1 462)
-16%
878
N/A
2 299
+162%
(1 586)
N/A
(2 853)
-80%
560
N/A
2 440
+336%
1 818
-25%
2 833
+56%
3 280
+16%
2 315
-29%
3 986
+72%
3 716
-7%
3 583
-4%
5 019
+40%
4 702
-6%
4 260
-9%
3 824
-10%
4 486
+17%
3 869
-14%
3 804
-2%
4 528
+19%
4 234
-6%
5 278
+25%
5 120
-3%
3 201
-37%
2 278
-29%
3 709
+63%
4 043
+9%
3 032
-25%
4 241
+40%
6 262
+48%
6 980
+11%
5 003
-28%
3 684
-26%
3 726
+1%
Investing Cash Flow
Capital Expenditures
(66)
(169)
(412)
(1 164)
198
1 021
(153)
(1 569)
239
1 495
130
9
(401)
(676)
(2 730)
(2 851)
(3 041)
(2 219)
(968)
(1 780)
(1 617)
(4 001)
(4 070)
(855)
(2 404)
(2 670)
(1 218)
(1 100)
(1 305)
(1 850)
(2 370)
(3 694)
(4 950)
(6 763)
(10 341)
(9 991)
(5 150)
(1 909)
(9 364)
(12 361)
(5 360)
Other Items
(688)
399
565
(560)
(49)
(216)
(81)
(391)
(39)
13
(6)
509
1 146
1 019
536
(604)
(1 169)
984
1 526
(348)
(341)
(11)
(298)
102
513
82
281
(1 870)
(2 381)
(450)
(291)
(505)
(356)
430
401
266
(731)
(1 142)
1 226
(4 612)
(5 498)
Cash from Investing Activities
(754)
N/A
230
N/A
153
-33%
(1 724)
N/A
149
N/A
805
+440%
(234)
N/A
(1 960)
-738%
200
N/A
1 508
+654%
124
-92%
518
+318%
745
+44%
343
-54%
(2 194)
N/A
(3 455)
-57%
(4 210)
-22%
(1 235)
+71%
558
N/A
(2 128)
N/A
(1 958)
+8%
(4 012)
-105%
(4 368)
-9%
(753)
+83%
(1 891)
-151%
(2 588)
-37%
(937)
+64%
(2 970)
-217%
(3 686)
-24%
(2 300)
+38%
(2 661)
-16%
(4 199)
-58%
(5 306)
-26%
(6 333)
-19%
(9 940)
-57%
(9 725)
+2%
(5 881)
+40%
(3 051)
+48%
(8 138)
-167%
(16 973)
-109%
(10 858)
+36%
Financing Cash Flow
Net Issuance of Common Stock
0
(1)
0
(1)
0
2
(1)
(11)
1
12
0
0
1
1
0
0
0
(1)
(1)
(1)
(1)
0
0
0
0
(1)
(1)
0
0
0
(416)
(416)
0
0
0
0
0
0
0
(226)
(227)
Net Issuance of Debt
588
(108)
1 428
3 471
(265)
(1 029)
(134)
2 327
487
(1 190)
159
(357)
(98)
(1 802)
(3 028)
876
1 611
(3 136)
(5 272)
(2 519)
(1 359)
955
573
(941)
(747)
(2 571)
(2 343)
197
365
5 359
6 133
2 680
897
9 466
12 279
(2 769)
(5 628)
(2 370)
2 476
12 070
7 522
Cash Paid for Dividends
(167)
(155)
47
(27)
(10)
(21)
(36)
(61)
(5)
1
(16)
(92)
(1)
(1)
(264)
(264)
(308)
(317)
(326)
(317)
(318)
(318)
(423)
(423)
(477)
(477)
(529)
(529)
(530)
(530)
(530)
(530)
(513)
(515)
(537)
(792)
(566)
(566)
(555)
(576)
(686)
Other
0
0
(31)
(31)
(40)
(40)
3
(2)
(12)
(42)
(5)
16
(63)
51
(65)
(68)
(63)
(60)
(57)
(57)
(57)
(57)
(56)
(269)
(560)
(348)
(51)
(89)
(88)
(47)
(656)
(659)
(27)
(27)
(27)
(24)
(37)
(38)
(42)
(47)
(44)
Cash from Financing Activities
421
N/A
(264)
N/A
1 444
N/A
3 412
+136%
(315)
N/A
(1 088)
-245%
(168)
+85%
2 253
N/A
471
-79%
(1 219)
N/A
138
N/A
(433)
N/A
(161)
+63%
(1 751)
-988%
(3 357)
-92%
544
N/A
1 240
+128%
(3 514)
N/A
(5 656)
-61%
(2 894)
+49%
(1 735)
+40%
580
N/A
94
-84%
(1 633)
N/A
(1 784)
-9%
(3 397)
-90%
(2 924)
+14%
(421)
+86%
(253)
+40%
4 782
N/A
4 531
-5%
1 075
-76%
357
-67%
8 924
+2 400%
11 715
+31%
(3 585)
N/A
(6 231)
-74%
(2 974)
+52%
1 879
N/A
11 221
+497%
6 565
-41%
Change in Cash
Net Change in Cash
(962)
N/A
509
N/A
2 305
+353%
630
-73%
(1 429)
N/A
(1 745)
-22%
476
N/A
2 592
+445%
(915)
N/A
(2 564)
-180%
822
N/A
2 525
+207%
2 402
-5%
1 425
-41%
(2 271)
N/A
(596)
+74%
1 016
N/A
(1 033)
N/A
(1 515)
-47%
(3)
+100%
1 009
N/A
828
-18%
(450)
N/A
2 100
N/A
194
-91%
(2 181)
N/A
667
N/A
843
+26%
1 339
+59%
7 602
+468%
5 071
-33%
(846)
N/A
(1 240)
-47%
6 634
N/A
4 807
-28%
(9 069)
N/A
(5 850)
+35%
955
N/A
(1 256)
N/A
(2 068)
-65%
(567)
+73%
Free Cash Flow
Free Cash Flow
(695)
N/A
374
N/A
296
-21%
(2 222)
N/A
(1 065)
+52%
(441)
+59%
725
N/A
730
+1%
(1 347)
N/A
(1 358)
-1%
690
N/A
2 449
+255%
1 417
-42%
2 157
+52%
550
-75%
(536)
N/A
945
N/A
1 497
+58%
2 615
+75%
3 239
+24%
3 085
-5%
259
-92%
(246)
N/A
3 631
N/A
1 465
-60%
1 134
-23%
3 310
+192%
3 134
-5%
3 973
+27%
3 270
-18%
831
-75%
(1 416)
N/A
(1 241)
+12%
(2 720)
-119%
(7 309)
-169%
(5 750)
+21%
1 112
N/A
5 071
+356%
(4 361)
N/A
(8 677)
-99%
(1 634)
+81%