Mitsui Soko Holdings Co Ltd
TSE:9302
Mitsui Soko Holdings Co Ltd
TSE:9302
Price:
7 680
JPY
4.35%
Market Closed
Market Cap:
191.5B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Mitsui Soko Holdings Co Ltd
7680
+320 (+4.35%)
| 52 Week Range |
4 160
7 910
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Mitsui Soko Holdings Co Ltd
Income Statement
Earnings Waterfall
Mitsui Soko Holdings Co Ltd
Mitsui Soko Holdings Co Ltd
|
Revenue
|
260.2B
JPY
|
|
Cost of Revenue
|
-221.7B
JPY
|
|
Gross Profit
|
38.5B
JPY
|
|
Operating Expenses
|
-20.1B
JPY
|
|
Operating Income
|
18.4B
JPY
|
|
Other Expenses
|
-7.1B
JPY
|
|
Net Income
|
11.3B
JPY
|
Income Statement
Mitsui Soko Holdings Co Ltd
Mitsui Soko Holdings Co Ltd
Currency: JPY
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
162 639
N/A
|
163 675
+1%
|
165 036
+1%
|
170 486
+3%
|
177 344
+4%
|
187 081
+5%
|
194 950
+4%
|
212 971
+9%
|
222 537
+4%
|
227 041
+2%
|
234 006
+3%
|
225 503
-4%
|
224 976
0%
|
228 533
+2%
|
231 479
+1%
|
233 243
+1%
|
237 234
+2%
|
239 056
+1%
|
241 716
+1%
|
241 852
+0%
|
243 347
+1%
|
244 881
+1%
|
242 564
-1%
|
241 080
-1%
|
236 620
-2%
|
236 338
0%
|
242 980
+3%
|
253 559
+4%
|
265 372
+5%
|
274 654
+3%
|
283 451
+3%
|
301 022
+6%
|
311 279
+3%
|
318 230
+2%
|
318 570
+0%
|
300 834
-6%
|
288 236
-4%
|
275 441
-4%
|
263 981
-4%
|
260 591
-1%
|
260 225
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(142 819)
|
(143 745)
|
(145 153)
|
(150 232)
|
(156 308)
|
(165 005)
|
(171 800)
|
(187 816)
|
(195 710)
|
(200 085)
|
(206 145)
|
(198 694)
|
(198 698)
|
(201 622)
|
(204 748)
|
(206 071)
|
(209 274)
|
(210 052)
|
(211 293)
|
(211 513)
|
(212 450)
|
(213 484)
|
(211 965)
|
(211 055)
|
(207 152)
|
(206 043)
|
(210 726)
|
(218 094)
|
(227 469)
|
(235 413)
|
(243 098)
|
(256 739)
|
(265 512)
|
(271 612)
|
(270 536)
|
(256 139)
|
(243 967)
|
(232 001)
|
(222 788)
|
(220 262)
|
(221 734)
|
|
| Gross Profit |
19 820
N/A
|
19 930
+1%
|
19 883
0%
|
20 254
+2%
|
21 036
+4%
|
22 076
+5%
|
23 150
+5%
|
25 155
+9%
|
26 827
+7%
|
26 956
+0%
|
27 861
+3%
|
26 809
-4%
|
26 278
-2%
|
26 911
+2%
|
26 731
-1%
|
27 172
+2%
|
27 960
+3%
|
29 004
+4%
|
30 423
+5%
|
30 339
0%
|
30 897
+2%
|
31 397
+2%
|
30 599
-3%
|
30 025
-2%
|
29 468
-2%
|
30 295
+3%
|
32 254
+6%
|
35 465
+10%
|
37 903
+7%
|
39 241
+4%
|
40 353
+3%
|
44 283
+10%
|
45 767
+3%
|
46 618
+2%
|
48 034
+3%
|
44 695
-7%
|
44 269
-1%
|
43 440
-2%
|
41 193
-5%
|
40 329
-2%
|
38 491
-5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(14 291)
|
(14 079)
|
(14 203)
|
(14 142)
|
(15 401)
|
(17 117)
|
(18 712)
|
(21 868)
|
(22 401)
|
(22 713)
|
(22 717)
|
(20 986)
|
(46 135)
|
(19 929)
|
(19 683)
|
(20 176)
|
(19 549)
|
(19 317)
|
(18 868)
|
(18 353)
|
(18 413)
|
(18 531)
|
(18 503)
|
(18 217)
|
(17 445)
|
(16 953)
|
(17 335)
|
(17 804)
|
(21 155)
|
(18 016)
|
(18 049)
|
(18 344)
|
(18 610)
|
(18 642)
|
(18 894)
|
(18 734)
|
(18 933)
|
(19 309)
|
(19 675)
|
(19 575)
|
(20 067)
|
|
| Selling, General & Administrative |
(11 252)
|
(11 077)
|
(11 203)
|
(11 136)
|
(12 194)
|
(13 615)
|
(14 930)
|
(17 701)
|
(18 253)
|
(18 648)
|
(18 738)
|
(17 188)
|
(17 166)
|
(16 912)
|
(17 014)
|
(17 854)
|
(17 439)
|
(16 948)
|
(16 430)
|
(15 944)
|
(16 044)
|
(16 189)
|
(16 280)
|
(15 994)
|
(15 598)
|
(15 243)
|
(15 070)
|
(15 517)
|
(15 658)
|
(15 868)
|
(15 986)
|
(16 347)
|
(16 581)
|
(16 700)
|
(17 029)
|
(16 936)
|
(17 204)
|
(17 513)
|
(17 862)
|
(17 748)
|
(18 690)
|
|
| Depreciation & Amortization |
(3 033)
|
(2 997)
|
(2 996)
|
(3 004)
|
(3 205)
|
(3 500)
|
(3 779)
|
(4 166)
|
(4 147)
|
(4 063)
|
(3 979)
|
(3 798)
|
(3 400)
|
(3 017)
|
(2 668)
|
(2 321)
|
(2 357)
|
(2 373)
|
(2 438)
|
(2 408)
|
(2 373)
|
(2 342)
|
(2 224)
|
(2 219)
|
(2 219)
|
(2 233)
|
(2 263)
|
(2 287)
|
(2 223)
|
(2 148)
|
(2 064)
|
(1 991)
|
(2 023)
|
(1 935)
|
(1 859)
|
(1 796)
|
(1 727)
|
(1 797)
|
(1 812)
|
(1 824)
|
0
|
|
| Other Operating Expenses |
(6)
|
(5)
|
(4)
|
(2)
|
(2)
|
0
|
(3)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
(25 569)
|
0
|
(1)
|
(1)
|
247
|
4
|
0
|
(1)
|
4
|
0
|
1
|
(4)
|
372
|
523
|
(2)
|
0
|
(3 274)
|
0
|
1
|
(6)
|
(6)
|
(7)
|
(6)
|
(2)
|
(2)
|
1
|
(1)
|
(3)
|
(1 377)
|
|
| Operating Income |
5 529
N/A
|
5 851
+6%
|
5 680
-3%
|
6 112
+8%
|
5 635
-8%
|
4 959
-12%
|
4 438
-11%
|
3 287
-26%
|
4 426
+35%
|
4 243
-4%
|
5 144
+21%
|
5 823
+13%
|
(19 857)
N/A
|
6 982
N/A
|
7 048
+1%
|
6 996
-1%
|
8 411
+20%
|
9 687
+15%
|
11 555
+19%
|
11 986
+4%
|
12 484
+4%
|
12 866
+3%
|
12 096
-6%
|
11 808
-2%
|
12 023
+2%
|
13 342
+11%
|
14 919
+12%
|
17 661
+18%
|
16 748
-5%
|
21 225
+27%
|
22 304
+5%
|
25 939
+16%
|
27 157
+5%
|
27 976
+3%
|
29 140
+4%
|
25 961
-11%
|
25 336
-2%
|
24 131
-5%
|
21 518
-11%
|
20 754
-4%
|
18 424
-11%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1 011)
|
(764)
|
(165)
|
136
|
1 000
|
(804)
|
(1 192)
|
(275)
|
(1 266)
|
(6)
|
(771)
|
(1 720)
|
(1 043)
|
(649)
|
837
|
469
|
(210)
|
(175)
|
(822)
|
(547)
|
(381)
|
(304)
|
(492)
|
(410)
|
(320)
|
(458)
|
(177)
|
5 003
|
4 945
|
5 181
|
4 974
|
(419)
|
(153)
|
180
|
197
|
430
|
570
|
197
|
398
|
612
|
470
|
|
| Non-Reccuring Items |
(841)
|
(653)
|
(705)
|
(170)
|
(463)
|
(485)
|
1 268
|
(226)
|
339
|
393
|
(1 285)
|
(25 367)
|
0
|
(25 761)
|
(25 748)
|
14
|
0
|
193
|
(1 186)
|
(1 701)
|
(1 729)
|
(1 605)
|
(235)
|
343
|
0
|
0
|
523
|
(3 351)
|
0
|
(3 352)
|
(3 356)
|
(135)
|
361
|
416
|
416
|
416
|
59
|
21
|
23
|
(366)
|
4
|
|
| Gain/Loss on Disposition of Assets |
2 451
|
0
|
0
|
0
|
0
|
0
|
167
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
39
|
651
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(475)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(799)
|
(276)
|
(654)
|
(1 702)
|
(2 144)
|
(2 365)
|
(2 216)
|
28
|
599
|
646
|
615
|
(433)
|
(542)
|
(381)
|
(221)
|
12
|
418
|
511
|
460
|
110
|
149
|
(206)
|
(148)
|
(768)
|
(666)
|
(206)
|
(640)
|
202
|
(372)
|
(446)
|
30
|
168
|
195
|
200
|
184
|
222
|
97
|
84
|
55
|
(61)
|
(117)
|
|
| Pre-Tax Income |
5 329
N/A
|
4 158
-22%
|
4 156
0%
|
4 376
+5%
|
4 028
-8%
|
1 305
-68%
|
2 465
+89%
|
2 814
+14%
|
4 098
+46%
|
5 276
+29%
|
3 703
-30%
|
(21 697)
N/A
|
(21 442)
+1%
|
(19 770)
+8%
|
(18 045)
+9%
|
8 142
N/A
|
8 619
+6%
|
10 216
+19%
|
10 007
-2%
|
9 848
-2%
|
10 523
+7%
|
10 751
+2%
|
11 221
+4%
|
10 973
-2%
|
11 037
+1%
|
12 678
+15%
|
14 625
+15%
|
19 040
+30%
|
21 321
+12%
|
22 608
+6%
|
23 952
+6%
|
25 553
+7%
|
27 560
+8%
|
28 772
+4%
|
29 937
+4%
|
27 029
-10%
|
26 062
-4%
|
24 433
-6%
|
21 994
-10%
|
20 939
-5%
|
18 781
-10%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 545)
|
(1 774)
|
(1 674)
|
(2 475)
|
(2 726)
|
(2 637)
|
(2 532)
|
(2 650)
|
(2 787)
|
(2 567)
|
(2 982)
|
(2 299)
|
(2 174)
|
(2 464)
|
(2 487)
|
(3 135)
|
(3 185)
|
(3 741)
|
(3 876)
|
(3 847)
|
(4 186)
|
(4 279)
|
(4 094)
|
(3 801)
|
(3 676)
|
(3 914)
|
(4 534)
|
(6 530)
|
(7 246)
|
(7 656)
|
(8 054)
|
(7 437)
|
(7 717)
|
(7 915)
|
(8 572)
|
(8 310)
|
(8 277)
|
(7 927)
|
(7 168)
|
(6 583)
|
(5 432)
|
|
| Income from Continuing Operations |
2 784
|
2 384
|
2 482
|
1 901
|
1 302
|
(1 332)
|
(67)
|
164
|
1 311
|
2 709
|
721
|
(23 996)
|
(23 616)
|
(22 234)
|
(20 532)
|
5 007
|
5 434
|
6 475
|
6 131
|
6 001
|
6 337
|
6 472
|
7 127
|
7 172
|
7 361
|
8 764
|
10 091
|
12 510
|
14 075
|
14 952
|
15 898
|
18 116
|
19 843
|
20 857
|
21 365
|
18 719
|
17 785
|
16 506
|
14 826
|
14 356
|
13 349
|
|
| Income to Minority Interest |
(32)
|
(180)
|
(308)
|
(688)
|
(447)
|
123
|
70
|
47
|
(555)
|
(811)
|
(426)
|
569
|
730
|
469
|
91
|
(600)
|
(618)
|
(757)
|
(844)
|
(810)
|
(869)
|
(891)
|
(799)
|
(776)
|
(760)
|
(828)
|
(1 178)
|
(961)
|
(1 324)
|
(1 710)
|
(1 965)
|
(3 611)
|
(3 801)
|
(3 917)
|
(3 978)
|
(3 102)
|
(3 162)
|
(2 876)
|
(2 425)
|
(2 248)
|
(2 045)
|
|
| Net Income (Common) |
2 752
N/A
|
2 203
-20%
|
2 173
-1%
|
1 212
-44%
|
855
-29%
|
(1 209)
N/A
|
4
N/A
|
211
+5 175%
|
755
+258%
|
1 899
+152%
|
295
-84%
|
(23 427)
N/A
|
(22 886)
+2%
|
(21 766)
+5%
|
(20 442)
+6%
|
4 406
N/A
|
4 815
+9%
|
5 718
+19%
|
5 286
-8%
|
5 190
-2%
|
5 467
+5%
|
5 579
+2%
|
6 326
+13%
|
6 395
+1%
|
6 600
+3%
|
7 935
+20%
|
8 913
+12%
|
11 549
+30%
|
12 751
+10%
|
13 243
+4%
|
13 933
+5%
|
14 503
+4%
|
16 040
+11%
|
16 938
+6%
|
17 385
+3%
|
15 617
-10%
|
14 623
-6%
|
13 630
-7%
|
12 401
-9%
|
12 107
-2%
|
11 302
-7%
|
|
| EPS (Diluted) |
110.08
N/A
|
88.12
-20%
|
86.92
-1%
|
48.8
-44%
|
34.2
-30%
|
-48.36
N/A
|
0.16
N/A
|
8.5
+5 213%
|
30.2
+255%
|
75.95
+151%
|
11.8
-84%
|
-943.22
N/A
|
-915.44
+3%
|
-870.64
+5%
|
-817.68
+6%
|
177.4
N/A
|
192.6
+9%
|
228.72
+19%
|
212.84
-7%
|
208.97
-2%
|
220.12
+5%
|
224.63
+2%
|
254.71
+13%
|
257.49
+1%
|
265.74
+3%
|
319.49
+20%
|
358.87
+12%
|
465
+30%
|
513.4
+10%
|
533.21
+4%
|
560.99
+5%
|
583.94
+4%
|
645.83
+11%
|
680.9
+5%
|
698.92
+3%
|
628.06
-10%
|
587.86
-6%
|
547.14
-7%
|
497.81
-9%
|
486.19
-2%
|
453.7
-7%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
