Genky DrugStores Co Ltd
TSE:9267

Watchlist Manager
Genky DrugStores Co Ltd Logo
Genky DrugStores Co Ltd
TSE:9267
Watchlist
Price: 3 035 JPY -1.14% Market Closed
Market Cap: 92.2B JPY
Have any thoughts about
Genky DrugStores Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Genky DrugStores Co Ltd

Revenue
184.9B JPY
Cost of Revenue
-147.2B JPY
Gross Profit
37.6B JPY
Operating Expenses
-28.6B JPY
Operating Income
9B JPY
Other Expenses
-2.7B JPY
Net Income
6.3B JPY

Income Statement
Genky DrugStores Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
57 950
N/A
59 854
+3%
60 812
+2%
61 526
+1%
63 144
+3%
65 414
+4%
67 762
+4%
70 426
+4%
73 496
+4%
76 170
+4%
78 640
+3%
80 880
+3%
83 400
+3%
86 379
+4%
89 301
+3%
92 031
+3%
94 869
+3%
97 753
+3%
100 167
+2%
101 948
+2%
103 897
+2%
105 832
+2%
108 305
+2%
113 707
+5%
123 603
+9%
130 174
+5%
136 391
+5%
140 852
+3%
142 376
+1%
146 419
+3%
149 500
+2%
152 692
+2%
154 640
+1%
158 134
+2%
162 272
+3%
165 078
+2%
169 059
+2%
173 317
+3%
177 152
+2%
181 441
+2%
184 860
+2%
Gross Profit
Cost of Revenue
(45 844)
(47 091)
(47 629)
(47 955)
(49 273)
(51 066)
(52 907)
(55 063)
(57 303)
(59 009)
(60 604)
(62 200)
(63 975)
(66 416)
(68 722)
(70 706)
(72 972)
(75 110)
(76 963)
(78 134)
(79 478)
(81 430)
(83 742)
(88 328)
(96 891)
(101 963)
(106 856)
(110 860)
(112 087)
(115 764)
(118 914)
(121 827)
(123 685)
(126 544)
(129 372)
(131 403)
(134 505)
(137 998)
(140 946)
(144 592)
(147 239)
Gross Profit
12 107
N/A
12 763
+5%
13 183
+3%
13 570
+3%
13 871
+2%
14 348
+3%
14 855
+4%
15 363
+3%
16 193
+5%
17 160
+6%
18 036
+5%
18 680
+4%
19 425
+4%
19 964
+3%
20 578
+3%
21 325
+4%
21 897
+3%
22 643
+3%
23 205
+2%
23 814
+3%
24 419
+3%
24 402
0%
24 563
+1%
25 379
+3%
26 712
+5%
28 211
+6%
29 534
+5%
29 991
+2%
30 289
+1%
30 655
+1%
30 586
0%
30 865
+1%
30 954
+0%
31 591
+2%
32 901
+4%
33 676
+2%
34 554
+3%
35 319
+2%
36 206
+3%
36 849
+2%
37 621
+2%
Operating Income
Operating Expenses
(10 205)
(10 476)
(10 639)
(10 754)
(11 132)
(11 660)
(12 191)
(12 880)
(13 538)
(14 060)
(14 625)
(15 105)
(15 576)
(16 105)
(16 682)
(17 233)
(17 768)
(18 464)
(19 049)
(19 637)
(20 372)
(21 321)
(21 387)
(21 777)
(22 370)
(23 296)
(23 082)
(23 446)
(23 995)
(24 343)
(24 601)
(25 023)
(25 279)
(26 070)
(26 783)
(27 436)
(27 845)
(28 179)
(28 474)
(28 404)
(28 606)
Selling, General & Administrative
(10 205)
(10 462)
(10 626)
(10 755)
(9 619)
(11 661)
(12 191)
(12 880)
(11 413)
(14 060)
(14 613)
(15 092)
(13 046)
(16 103)
(16 679)
(17 231)
(14 938)
(18 424)
(19 048)
(19 630)
(17 149)
(20 902)
(21 387)
(21 777)
(18 927)
(22 762)
(23 082)
(23 446)
(20 252)
(24 343)
(24 601)
(25 023)
(21 000)
(26 069)
(26 781)
(27 435)
(23 194)
(28 178)
(28 475)
(28 403)
(23 518)
Depreciation & Amortization
0
0
0
0
(1 513)
0
0
0
(2 125)
0
0
0
(2 530)
0
0
0
(2 831)
0
0
0
(3 223)
0
0
0
(3 443)
0
0
0
(3 742)
0
0
0
(4 279)
0
0
0
(4 650)
0
0
0
(5 087)
Other Operating Expenses
0
(14)
(13)
0
(0)
0
0
0
(0)
0
(12)
(13)
(0)
0
(3)
0
(0)
(40)
0
(7)
(0)
(419)
0
0
(0)
(534)
(0)
(0)
(0)
(0)
0
(0)
(0)
(1)
(2)
(1)
(1)
(1)
1
(1)
(1)
Operating Income
1 902
N/A
2 288
+20%
2 544
+11%
2 816
+11%
2 739
-3%
2 687
-2%
2 664
-1%
2 483
-7%
2 655
+7%
3 101
+17%
3 411
+10%
3 576
+5%
3 849
+8%
3 859
+0%
3 898
+1%
4 092
+5%
4 129
+1%
4 179
+1%
4 155
-1%
4 177
+1%
4 047
-3%
3 081
-24%
3 176
+3%
3 602
+13%
4 342
+21%
4 916
+13%
6 453
+31%
6 546
+1%
6 295
-4%
6 312
+0%
5 986
-5%
5 842
-2%
5 675
-3%
5 521
-3%
6 117
+11%
6 239
+2%
6 709
+8%
7 140
+6%
7 732
+8%
8 445
+9%
9 015
+7%
Pre-Tax Income
Interest Income Expense
(52)
(57)
(52)
(45)
(43)
(37)
(42)
(52)
(53)
(54)
(52)
(50)
(46)
(43)
(37)
(30)
(25)
(21)
(20)
(20)
(36)
(40)
(49)
(55)
(51)
(51)
(50)
(47)
(46)
(17)
(47)
(44)
(25)
(75)
(56)
(57)
(62)
(71)
(74)
(91)
(96)
Non-Reccuring Items
(13)
0
0
(29)
(42)
(47)
(47)
(18)
(16)
(12)
0
0
0
0
0
(32)
(38)
0
(38)
0
(477)
0
(581)
(581)
(534)
0
(316)
(316)
61
58
3
3
(5)
(88)
(206)
(206)
(385)
(299)
(233)
(399)
(451)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
10
10
8
(1)
(14)
Total Other Income
158
164
158
172
187
202
237
241
281
282
280
290
287
293
269
278
273
263
312
341
352
321
279
300
276
275
339
262
352
356
367
424
437
478
460
473
432
410
355
365
349
Pre-Tax Income
1 994
N/A
2 394
+20%
2 650
+11%
2 915
+10%
2 842
-3%
2 805
-1%
2 811
+0%
2 654
-6%
2 867
+8%
3 319
+16%
3 641
+10%
3 817
+5%
4 090
+7%
4 110
+0%
4 130
+0%
4 308
+4%
4 339
+1%
4 420
+2%
4 409
0%
4 498
+2%
3 886
-14%
3 362
-13%
2 825
-16%
3 265
+16%
4 032
+23%
5 140
+27%
6 426
+25%
6 445
+0%
6 663
+3%
6 709
+1%
6 308
-6%
6 225
-1%
6 084
-2%
5 838
-4%
6 317
+8%
6 451
+2%
6 704
+4%
7 190
+7%
7 788
+8%
8 319
+7%
8 803
+6%
Net Income
Tax Provision
(823)
(942)
(1 016)
(1 097)
(1 080)
(1 064)
(1 073)
(1 012)
(966)
(1 096)
(1 178)
(1 213)
(1 244)
(1 240)
(1 249)
(1 335)
(1 221)
(1 243)
(1 229)
(1 222)
(1 189)
(1 027)
(867)
(997)
(1 277)
(1 576)
(1 971)
(1 996)
(1 831)
(1 933)
(1 781)
(1 740)
(1 663)
(1 548)
(1 758)
(1 783)
(1 939)
(2 083)
(2 206)
(2 411)
(2 478)
Income from Continuing Operations
1 171
1 453
1 635
1 820
1 761
1 744
1 741
1 644
1 901
2 223
2 462
2 603
2 846
2 869
2 881
2 974
3 118
3 177
3 180
3 275
2 698
2 335
1 958
2 268
2 755
3 564
4 455
4 449
4 832
4 776
4 528
4 485
4 421
4 290
4 559
4 668
4 765
5 107
5 582
5 908
6 325
Net Income (Common)
1 171
N/A
1 453
+24%
1 635
+13%
1 820
+11%
1 761
-3%
1 744
-1%
1 741
0%
1 644
-6%
1 901
+16%
2 223
+17%
2 462
+11%
2 603
+6%
2 846
+9%
2 869
+1%
2 881
+0%
2 974
+3%
3 118
+5%
3 177
+2%
3 180
+0%
3 275
+3%
2 698
-18%
2 335
-13%
1 958
-16%
2 268
+16%
2 755
+21%
3 564
+29%
4 455
+25%
4 449
0%
4 832
+9%
4 776
-1%
4 528
-5%
4 485
-1%
4 421
-1%
4 290
-3%
4 559
+6%
4 668
+2%
4 764
+2%
5 106
+7%
5 580
+9%
5 907
+6%
6 324
+7%
EPS (Diluted)
83.64
N/A
103.78
+24%
116.78
+13%
130
+11%
125.09
-4%
124.57
0%
124.35
0%
117.42
-6%
134.97
+15%
158.78
+18%
175.85
+11%
185.92
+6%
201.79
+9%
204.92
+2%
192.06
-6%
198.26
+3%
206.55
+4%
211.8
+3%
205.46
-3%
211.61
+3%
174.7
-17%
153.87
-12%
129.02
-16%
149.45
+16%
181.52
+21%
234.61
+29%
293.29
+25%
292.79
0%
318.03
+9%
314.27
-1%
297.84
-5%
295.01
-1%
145.44
-51%
282.38
+94%
300.05
+6%
307.2
+2%
156.76
-49%
335.89
+114%
183.6
-45%
194.04
+6%
207.91
+7%

See Also

Discover More