Genky DrugStores Co Ltd
TSE:9267
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 492.4344
3 845
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Genky DrugStores Co Ltd
Revenue
|
184.9B
JPY
|
Cost of Revenue
|
-147.2B
JPY
|
Gross Profit
|
37.6B
JPY
|
Operating Expenses
|
-28.6B
JPY
|
Operating Income
|
9B
JPY
|
Other Expenses
|
-2.7B
JPY
|
Net Income
|
6.3B
JPY
|
Income Statement
Genky DrugStores Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
57 950
N/A
|
59 854
+3%
|
60 812
+2%
|
61 526
+1%
|
63 144
+3%
|
65 414
+4%
|
67 762
+4%
|
70 426
+4%
|
73 496
+4%
|
76 170
+4%
|
78 640
+3%
|
80 880
+3%
|
83 400
+3%
|
86 379
+4%
|
89 301
+3%
|
92 031
+3%
|
94 869
+3%
|
97 753
+3%
|
100 167
+2%
|
101 948
+2%
|
103 897
+2%
|
105 832
+2%
|
108 305
+2%
|
113 707
+5%
|
123 603
+9%
|
130 174
+5%
|
136 391
+5%
|
140 852
+3%
|
142 376
+1%
|
146 419
+3%
|
149 500
+2%
|
152 692
+2%
|
154 640
+1%
|
158 134
+2%
|
162 272
+3%
|
165 078
+2%
|
169 059
+2%
|
173 317
+3%
|
177 152
+2%
|
181 441
+2%
|
184 860
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(45 844)
|
(47 091)
|
(47 629)
|
(47 955)
|
(49 273)
|
(51 066)
|
(52 907)
|
(55 063)
|
(57 303)
|
(59 009)
|
(60 604)
|
(62 200)
|
(63 975)
|
(66 416)
|
(68 722)
|
(70 706)
|
(72 972)
|
(75 110)
|
(76 963)
|
(78 134)
|
(79 478)
|
(81 430)
|
(83 742)
|
(88 328)
|
(96 891)
|
(101 963)
|
(106 856)
|
(110 860)
|
(112 087)
|
(115 764)
|
(118 914)
|
(121 827)
|
(123 685)
|
(126 544)
|
(129 372)
|
(131 403)
|
(134 505)
|
(137 998)
|
(140 946)
|
(144 592)
|
(147 239)
|
|
Gross Profit |
12 107
N/A
|
12 763
+5%
|
13 183
+3%
|
13 570
+3%
|
13 871
+2%
|
14 348
+3%
|
14 855
+4%
|
15 363
+3%
|
16 193
+5%
|
17 160
+6%
|
18 036
+5%
|
18 680
+4%
|
19 425
+4%
|
19 964
+3%
|
20 578
+3%
|
21 325
+4%
|
21 897
+3%
|
22 643
+3%
|
23 205
+2%
|
23 814
+3%
|
24 419
+3%
|
24 402
0%
|
24 563
+1%
|
25 379
+3%
|
26 712
+5%
|
28 211
+6%
|
29 534
+5%
|
29 991
+2%
|
30 289
+1%
|
30 655
+1%
|
30 586
0%
|
30 865
+1%
|
30 954
+0%
|
31 591
+2%
|
32 901
+4%
|
33 676
+2%
|
34 554
+3%
|
35 319
+2%
|
36 206
+3%
|
36 849
+2%
|
37 621
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(10 205)
|
(10 476)
|
(10 639)
|
(10 754)
|
(11 132)
|
(11 660)
|
(12 191)
|
(12 880)
|
(13 538)
|
(14 060)
|
(14 625)
|
(15 105)
|
(15 576)
|
(16 105)
|
(16 682)
|
(17 233)
|
(17 768)
|
(18 464)
|
(19 049)
|
(19 637)
|
(20 372)
|
(21 321)
|
(21 387)
|
(21 777)
|
(22 370)
|
(23 296)
|
(23 082)
|
(23 446)
|
(23 995)
|
(24 343)
|
(24 601)
|
(25 023)
|
(25 279)
|
(26 070)
|
(26 783)
|
(27 436)
|
(27 845)
|
(28 179)
|
(28 474)
|
(28 404)
|
(28 606)
|
|
Selling, General & Administrative |
(10 205)
|
(10 462)
|
(10 626)
|
(10 755)
|
(9 619)
|
(11 661)
|
(12 191)
|
(12 880)
|
(11 413)
|
(14 060)
|
(14 613)
|
(15 092)
|
(13 046)
|
(16 103)
|
(16 679)
|
(17 231)
|
(14 938)
|
(18 424)
|
(19 048)
|
(19 630)
|
(17 149)
|
(20 902)
|
(21 387)
|
(21 777)
|
(18 927)
|
(22 762)
|
(23 082)
|
(23 446)
|
(20 252)
|
(24 343)
|
(24 601)
|
(25 023)
|
(21 000)
|
(26 069)
|
(26 781)
|
(27 435)
|
(23 194)
|
(28 178)
|
(28 475)
|
(28 403)
|
(23 518)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
(1 513)
|
0
|
0
|
0
|
(2 125)
|
0
|
0
|
0
|
(2 530)
|
0
|
0
|
0
|
(2 831)
|
0
|
0
|
0
|
(3 223)
|
0
|
0
|
0
|
(3 443)
|
0
|
0
|
0
|
(3 742)
|
0
|
0
|
0
|
(4 279)
|
0
|
0
|
0
|
(4 650)
|
0
|
0
|
0
|
(5 087)
|
|
Other Operating Expenses |
0
|
(14)
|
(13)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(12)
|
(13)
|
(0)
|
0
|
(3)
|
0
|
(0)
|
(40)
|
0
|
(7)
|
(0)
|
(419)
|
0
|
0
|
(0)
|
(534)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
(1)
|
(1)
|
|
Operating Income |
1 902
N/A
|
2 288
+20%
|
2 544
+11%
|
2 816
+11%
|
2 739
-3%
|
2 687
-2%
|
2 664
-1%
|
2 483
-7%
|
2 655
+7%
|
3 101
+17%
|
3 411
+10%
|
3 576
+5%
|
3 849
+8%
|
3 859
+0%
|
3 898
+1%
|
4 092
+5%
|
4 129
+1%
|
4 179
+1%
|
4 155
-1%
|
4 177
+1%
|
4 047
-3%
|
3 081
-24%
|
3 176
+3%
|
3 602
+13%
|
4 342
+21%
|
4 916
+13%
|
6 453
+31%
|
6 546
+1%
|
6 295
-4%
|
6 312
+0%
|
5 986
-5%
|
5 842
-2%
|
5 675
-3%
|
5 521
-3%
|
6 117
+11%
|
6 239
+2%
|
6 709
+8%
|
7 140
+6%
|
7 732
+8%
|
8 445
+9%
|
9 015
+7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(52)
|
(57)
|
(52)
|
(45)
|
(43)
|
(37)
|
(42)
|
(52)
|
(53)
|
(54)
|
(52)
|
(50)
|
(46)
|
(43)
|
(37)
|
(30)
|
(25)
|
(21)
|
(20)
|
(20)
|
(36)
|
(40)
|
(49)
|
(55)
|
(51)
|
(51)
|
(50)
|
(47)
|
(46)
|
(17)
|
(47)
|
(44)
|
(25)
|
(75)
|
(56)
|
(57)
|
(62)
|
(71)
|
(74)
|
(91)
|
(96)
|
|
Non-Reccuring Items |
(13)
|
0
|
0
|
(29)
|
(42)
|
(47)
|
(47)
|
(18)
|
(16)
|
(12)
|
0
|
0
|
0
|
0
|
0
|
(32)
|
(38)
|
0
|
(38)
|
0
|
(477)
|
0
|
(581)
|
(581)
|
(534)
|
0
|
(316)
|
(316)
|
61
|
58
|
3
|
3
|
(5)
|
(88)
|
(206)
|
(206)
|
(385)
|
(299)
|
(233)
|
(399)
|
(451)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
10
|
10
|
8
|
(1)
|
(14)
|
|
Total Other Income |
158
|
164
|
158
|
172
|
187
|
202
|
237
|
241
|
281
|
282
|
280
|
290
|
287
|
293
|
269
|
278
|
273
|
263
|
312
|
341
|
352
|
321
|
279
|
300
|
276
|
275
|
339
|
262
|
352
|
356
|
367
|
424
|
437
|
478
|
460
|
473
|
432
|
410
|
355
|
365
|
349
|
|
Pre-Tax Income |
1 994
N/A
|
2 394
+20%
|
2 650
+11%
|
2 915
+10%
|
2 842
-3%
|
2 805
-1%
|
2 811
+0%
|
2 654
-6%
|
2 867
+8%
|
3 319
+16%
|
3 641
+10%
|
3 817
+5%
|
4 090
+7%
|
4 110
+0%
|
4 130
+0%
|
4 308
+4%
|
4 339
+1%
|
4 420
+2%
|
4 409
0%
|
4 498
+2%
|
3 886
-14%
|
3 362
-13%
|
2 825
-16%
|
3 265
+16%
|
4 032
+23%
|
5 140
+27%
|
6 426
+25%
|
6 445
+0%
|
6 663
+3%
|
6 709
+1%
|
6 308
-6%
|
6 225
-1%
|
6 084
-2%
|
5 838
-4%
|
6 317
+8%
|
6 451
+2%
|
6 704
+4%
|
7 190
+7%
|
7 788
+8%
|
8 319
+7%
|
8 803
+6%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(823)
|
(942)
|
(1 016)
|
(1 097)
|
(1 080)
|
(1 064)
|
(1 073)
|
(1 012)
|
(966)
|
(1 096)
|
(1 178)
|
(1 213)
|
(1 244)
|
(1 240)
|
(1 249)
|
(1 335)
|
(1 221)
|
(1 243)
|
(1 229)
|
(1 222)
|
(1 189)
|
(1 027)
|
(867)
|
(997)
|
(1 277)
|
(1 576)
|
(1 971)
|
(1 996)
|
(1 831)
|
(1 933)
|
(1 781)
|
(1 740)
|
(1 663)
|
(1 548)
|
(1 758)
|
(1 783)
|
(1 939)
|
(2 083)
|
(2 206)
|
(2 411)
|
(2 478)
|
|
Income from Continuing Operations |
1 171
|
1 453
|
1 635
|
1 820
|
1 761
|
1 744
|
1 741
|
1 644
|
1 901
|
2 223
|
2 462
|
2 603
|
2 846
|
2 869
|
2 881
|
2 974
|
3 118
|
3 177
|
3 180
|
3 275
|
2 698
|
2 335
|
1 958
|
2 268
|
2 755
|
3 564
|
4 455
|
4 449
|
4 832
|
4 776
|
4 528
|
4 485
|
4 421
|
4 290
|
4 559
|
4 668
|
4 765
|
5 107
|
5 582
|
5 908
|
6 325
|
|
Net Income (Common) |
1 171
N/A
|
1 453
+24%
|
1 635
+13%
|
1 820
+11%
|
1 761
-3%
|
1 744
-1%
|
1 741
0%
|
1 644
-6%
|
1 901
+16%
|
2 223
+17%
|
2 462
+11%
|
2 603
+6%
|
2 846
+9%
|
2 869
+1%
|
2 881
+0%
|
2 974
+3%
|
3 118
+5%
|
3 177
+2%
|
3 180
+0%
|
3 275
+3%
|
2 698
-18%
|
2 335
-13%
|
1 958
-16%
|
2 268
+16%
|
2 755
+21%
|
3 564
+29%
|
4 455
+25%
|
4 449
0%
|
4 832
+9%
|
4 776
-1%
|
4 528
-5%
|
4 485
-1%
|
4 421
-1%
|
4 290
-3%
|
4 559
+6%
|
4 668
+2%
|
4 764
+2%
|
5 106
+7%
|
5 580
+9%
|
5 907
+6%
|
6 324
+7%
|
|
EPS (Diluted) |
83.64
N/A
|
103.78
+24%
|
116.78
+13%
|
130
+11%
|
125.09
-4%
|
124.57
0%
|
124.35
0%
|
117.42
-6%
|
134.97
+15%
|
158.78
+18%
|
175.85
+11%
|
185.92
+6%
|
201.79
+9%
|
204.92
+2%
|
192.06
-6%
|
198.26
+3%
|
206.55
+4%
|
211.8
+3%
|
205.46
-3%
|
211.61
+3%
|
174.7
-17%
|
153.87
-12%
|
129.02
-16%
|
149.45
+16%
|
181.52
+21%
|
234.61
+29%
|
293.29
+25%
|
292.79
0%
|
318.03
+9%
|
314.27
-1%
|
297.84
-5%
|
295.01
-1%
|
145.44
-51%
|
282.38
+94%
|
300.05
+6%
|
307.2
+2%
|
156.76
-49%
|
335.89
+114%
|
183.6
-45%
|
194.04
+6%
|
207.91
+7%
|