Nishimoto Co Ltd
TSE:9260
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 081
2 291.3241
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Nishimoto Co Ltd
Revenue
|
324.8B
JPY
|
Cost of Revenue
|
-256.6B
JPY
|
Gross Profit
|
68.2B
JPY
|
Operating Expenses
|
-60.6B
JPY
|
Operating Income
|
7.6B
JPY
|
Other Expenses
|
-5.2B
JPY
|
Net Income
|
2.4B
JPY
|
Income Statement
Nishimoto Co Ltd
Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||
Revenue |
175 683
N/A
|
178 631
+2%
|
182 220
+2%
|
183 147
+1%
|
184 150
+1%
|
183 721
0%
|
182 603
-1%
|
181 919
0%
|
170 238
-6%
|
169 943
0%
|
168 449
-1%
|
170 002
+1%
|
188 550
+11%
|
199 438
+6%
|
213 248
+7%
|
227 642
+7%
|
244 073
+7%
|
260 186
+7%
|
275 209
+6%
|
285 969
+4%
|
290 748
+2%
|
296 491
+2%
|
300 847
+1%
|
311 285
+3%
|
321 261
+3%
|
324 778
+1%
|
|
Gross Profit | |||||||||||||||||||||||||||
Cost of Revenue |
(145 196)
|
(147 480)
|
(150 361)
|
(151 119)
|
(151 807)
|
(151 454)
|
(150 495)
|
(149 809)
|
(141 377)
|
(140 973)
|
(139 017)
|
(139 948)
|
(152 949)
|
(161 408)
|
(172 210)
|
(182 607)
|
(195 112)
|
(207 706)
|
(219 895)
|
(228 611)
|
(232 277)
|
(235 811)
|
(238 663)
|
(246 903)
|
(253 974)
|
(256 561)
|
|
Gross Profit |
30 487
N/A
|
31 151
+2%
|
31 859
+2%
|
32 028
+1%
|
32 343
+1%
|
32 267
0%
|
32 108
0%
|
32 110
+0%
|
28 861
-10%
|
28 970
+0%
|
29 432
+2%
|
30 054
+2%
|
35 601
+18%
|
38 030
+7%
|
41 038
+8%
|
45 035
+10%
|
48 961
+9%
|
52 480
+7%
|
55 314
+5%
|
57 358
+4%
|
58 471
+2%
|
60 680
+4%
|
62 184
+2%
|
64 382
+4%
|
67 287
+5%
|
68 217
+1%
|
|
Operating Income | |||||||||||||||||||||||||||
Operating Expenses |
(24 366)
|
(24 873)
|
(25 156)
|
(25 694)
|
(26 281)
|
(26 922)
|
(27 765)
|
(29 190)
|
(28 312)
|
(28 143)
|
(27 450)
|
(26 760)
|
(29 118)
|
(31 061)
|
(33 737)
|
(35 801)
|
(38 905)
|
(41 925)
|
(44 816)
|
(46 595)
|
(48 287)
|
(49 688)
|
(51 164)
|
(55 122)
|
(58 064)
|
(60 573)
|
|
Selling, General & Administrative |
(24 367)
|
(24 871)
|
(24 125)
|
(25 547)
|
(26 134)
|
(26 775)
|
(26 557)
|
(29 191)
|
(28 312)
|
(28 142)
|
(25 947)
|
(26 953)
|
(29 116)
|
(31 058)
|
(31 956)
|
(35 952)
|
(38 883)
|
(41 904)
|
(42 608)
|
(46 594)
|
(48 286)
|
(49 686)
|
(48 790)
|
(55 121)
|
(58 063)
|
(60 572)
|
|
Depreciation & Amortization |
0
|
0
|
(1 030)
|
0
|
0
|
0
|
(1 207)
|
0
|
0
|
0
|
(1 501)
|
0
|
0
|
0
|
(1 780)
|
0
|
0
|
0
|
(2 207)
|
0
|
0
|
0
|
(2 373)
|
0
|
0
|
0
|
|
Other Operating Expenses |
(1)
|
0
|
(1)
|
(147)
|
(147)
|
(147)
|
(1)
|
0
|
0
|
(1)
|
(2)
|
193
|
0
|
(3)
|
(1)
|
151
|
(22)
|
(21)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Operating Income |
6 121
N/A
|
6 278
+3%
|
6 703
+7%
|
6 334
-6%
|
6 062
-4%
|
5 345
-12%
|
4 343
-19%
|
2 920
-33%
|
549
-81%
|
827
+51%
|
1 982
+140%
|
3 294
+66%
|
6 483
+97%
|
6 969
+7%
|
7 301
+5%
|
9 234
+26%
|
10 056
+9%
|
10 555
+5%
|
10 498
-1%
|
10 763
+3%
|
10 184
-5%
|
10 992
+8%
|
11 020
+0%
|
9 260
-16%
|
9 223
0%
|
7 644
-17%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||
Interest Income Expense |
(285)
|
(206)
|
(231)
|
59
|
(8)
|
(41)
|
132
|
(177)
|
(242)
|
(260)
|
(325)
|
15
|
33
|
(81)
|
(130)
|
95
|
177
|
225
|
160
|
57
|
461
|
952
|
1 316
|
1 301
|
1 030
|
352
|
|
Non-Reccuring Items |
0
|
0
|
(146)
|
0
|
0
|
0
|
(788)
|
(463)
|
(662)
|
(208)
|
520
|
0
|
568
|
114
|
153
|
0
|
0
|
0
|
(854)
|
(965)
|
(959)
|
(961)
|
(2 356)
|
(2 278)
|
(2 580)
|
(2 773)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
1
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
|
Total Other Income |
98
|
154
|
97
|
(57)
|
(44)
|
6
|
68
|
78
|
62
|
62
|
57
|
34
|
40
|
26
|
33
|
44
|
42
|
98
|
129
|
133
|
146
|
104
|
120
|
80
|
81
|
69
|
|
Pre-Tax Income |
5 935
N/A
|
6 227
+5%
|
6 424
+3%
|
6 337
-1%
|
6 011
-5%
|
5 311
-12%
|
3 753
-29%
|
2 356
-37%
|
(295)
N/A
|
419
N/A
|
2 231
+432%
|
3 343
+50%
|
7 124
+113%
|
7 028
-1%
|
7 343
+4%
|
9 373
+28%
|
10 275
+10%
|
10 878
+6%
|
9 926
-9%
|
9 988
+1%
|
9 832
-2%
|
11 087
+13%
|
10 094
-9%
|
8 363
-17%
|
7 754
-7%
|
5 292
-32%
|
|
Net Income | |||||||||||||||||||||||||||
Tax Provision |
(2 138)
|
(2 143)
|
(1 800)
|
(1 816)
|
(1 692)
|
(1 519)
|
(1 259)
|
(767)
|
(28)
|
(102)
|
(1 203)
|
(1 513)
|
(2 553)
|
(3 113)
|
(2 292)
|
(3 065)
|
(3 308)
|
(3 393)
|
(3 105)
|
(3 019)
|
(3 140)
|
(3 256)
|
(3 819)
|
(3 484)
|
(3 469)
|
(2 864)
|
|
Income from Continuing Operations |
3 797
|
4 084
|
4 624
|
4 521
|
4 319
|
3 792
|
2 494
|
1 589
|
(323)
|
317
|
1 028
|
1 830
|
4 571
|
3 915
|
5 051
|
6 308
|
6 967
|
7 485
|
6 821
|
6 969
|
6 692
|
7 831
|
6 275
|
4 879
|
4 285
|
2 428
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(11)
|
(20)
|
(27)
|
(27)
|
(23)
|
(21)
|
(22)
|
(11)
|
(6)
|
(8)
|
(2)
|
(2)
|
(6)
|
4
|
9
|
9
|
|
Net Income (Common) |
3 797
N/A
|
4 083
+8%
|
4 624
+13%
|
4 521
-2%
|
4 319
-4%
|
3 792
-12%
|
2 493
-34%
|
1 589
-36%
|
(324)
N/A
|
308
N/A
|
1 016
+230%
|
1 807
+78%
|
4 542
+151%
|
3 886
-14%
|
5 028
+29%
|
6 287
+25%
|
6 945
+10%
|
7 474
+8%
|
6 815
-9%
|
6 962
+2%
|
6 689
-4%
|
7 829
+17%
|
6 268
-20%
|
4 883
-22%
|
4 295
-12%
|
2 436
-43%
|
|
EPS (Diluted) |
271.21
N/A
|
291.64
+8%
|
322.16
+10%
|
314.99
-2%
|
300.91
-4%
|
264.2
-12%
|
173.69
-34%
|
110.71
-36%
|
-22.57
N/A
|
21.46
N/A
|
70.79
+230%
|
125.9
+78%
|
316.45
+151%
|
270.74
-14%
|
116.62
-57%
|
437.29
+275%
|
481.31
+10%
|
517.99
+8%
|
157.58
-70%
|
482.35
+206%
|
462.34
-4%
|
179.98
-61%
|
144.39
-20%
|
112.95
-22%
|
99.8
-12%
|
56.6
-43%
|