TRE Holdings Corp
TSE:9247

Watchlist Manager
TRE Holdings Corp Logo
TRE Holdings Corp
TSE:9247
Watchlist
Price: 1 557 JPY -0.89% Market Closed
Market Cap: 81.9B JPY

Relative Value

The Relative Value of one TRE Holdings Corp stock under the Base Case scenario is 2 543.88 JPY. Compared to the current market price of 1 557 JPY, TRE Holdings Corp is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 543.88 JPY
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
56
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1
Forward
0.7
vs History
63
vs Industry
49
Median 3Y
12
Median 5Y
11.9
Industry
15.4
Forward
6.9
vs History
9
vs Industry
28
Median 3Y
5
Median 5Y
0
Industry
9.1
vs History
9
vs Industry
16
Median 3Y
15.6
Median 5Y
0
Industry
15
vs History
47
vs Industry
53
Median 3Y
1.1
Median 5Y
1.1
Industry
1.5
vs History
13
vs Industry
47
Median 3Y
1
Median 5Y
0.9
Industry
1.3
Forward
1
vs History
63
vs Industry
41
Median 3Y
4.4
Median 5Y
4.4
Industry
4.2
vs History
63
vs Industry
50
Median 3Y
6.3
Median 5Y
6.3
Industry
8.3
Forward
4.1
vs History
63
vs Industry
49
Median 3Y
10.5
Median 5Y
10.2
Industry
11.7
vs History
6
vs Industry
20
Median 3Y
7.2
Median 5Y
0
Industry
9.8
vs History
vs Industry
1
Median 3Y
-23.2
Median 5Y
0
Industry
13
vs History
47
vs Industry
51
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

Competitors Multiples
TRE Holdings Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
TRE Holdings Corp
TSE:9247
78.8B JPY 0.7 7.4 4.6 6.5
US
Waste Management Inc
NYSE:WM
94.2B USD 4.3 34.3 18.1 28
US
Republic Services Inc
NYSE:RSG
76.1B USD 4.7 37.3 17.5 27.3
CA
Waste Connections Inc
TSX:WCN
72.6B CAD 5.7 82.7 20.6 34.6
US
Rollins Inc
NYSE:ROL
26.5B USD 7.8 56.8 34.8 40.8
US
Veralto Corp
NYSE:VLTO
24.3B USD 4.7 29.2 20.1 21.4
CA
GFL Environmental Inc
TSX:GFL
27.2B CAD 3.5 -33.9 18.1 79.8
UK
Rentokil Initial PLC
LSE:RTO
8.9B GBP 1.6 28.9 9.9 17.8
US
Clean Harbors Inc
NYSE:CLH
11.1B USD 1.9 27.5 12.2 19.4
US
Tetra Tech Inc
NASDAQ:TTEK
8.2B USD 1.8 31.8 14.7 16.6
US
Casella Waste Systems Inc
NASDAQ:CWST
7.2B USD 4.6 531 23.3 75.7
P/E Multiple
Earnings Growth PEG
JP
TRE Holdings Corp
TSE:9247
Average P/E: 86.7
7.4
47%
0.2
US
Waste Management Inc
NYSE:WM
34.3
13%
2.6
US
Republic Services Inc
NYSE:RSG
37.3
9%
4.1
CA
Waste Connections Inc
TSX:WCN
82.7
44%
1.9
US
Rollins Inc
NYSE:ROL
56.8
14%
4.1
US
Veralto Corp
NYSE:VLTO
29.2
10%
2.9
CA
GFL Environmental Inc
TSX:GFL
Negative Multiple: -33.9 N/A N/A
UK
Rentokil Initial PLC
LSE:RTO
28.9
-23%
N/A
US
Clean Harbors Inc
NYSE:CLH
27.5
12%
2.3
US
Tetra Tech Inc
NASDAQ:TTEK
31.8
14%
2.3
US
Casella Waste Systems Inc
NASDAQ:CWST
531
98%
5.4