F

F-Code Inc
TSE:9211

Watchlist Manager
F-Code Inc
TSE:9211
Watchlist
Price: 1 170 JPY -2.17% Market Closed
Market Cap: 14.2B JPY
Have any thoughts about
F-Code Inc?
Write Note

Intrinsic Value

The intrinsic value of one F-Code Inc stock under the Base Case scenario is 2 372.92 JPY. Compared to the current market price of 1 170 JPY, F-Code Inc is Undervalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 372.92 JPY
Undervaluation 51%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation History
F-Code Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for F-Code Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about F-Code Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

1 170 JPY
-2.17%
-2.17%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

F-Code Inc
JP
Technology
Market Cap
14.2B JPY
IPO
Dec 24, 2021
Employees
26
Japan
Market Cap
14.2B JPY
Industry
Technology
IPO
Dec 24, 2021
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about F-Code Inc

Provide an overview of the primary business activities
of F-Code Inc.

What unique competitive advantages
does F-Code Inc hold over its rivals?

What risks and challenges
does F-Code Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for F-Code Inc.

Provide P/S
for F-Code Inc.

Provide P/E
for F-Code Inc.

Provide P/OCF
for F-Code Inc.

Provide P/FCFE
for F-Code Inc.

Provide P/B
for F-Code Inc.

Provide EV/S
for F-Code Inc.

Provide EV/GP
for F-Code Inc.

Provide EV/EBITDA
for F-Code Inc.

Provide EV/EBIT
for F-Code Inc.

Provide EV/OCF
for F-Code Inc.

Provide EV/FCFF
for F-Code Inc.

Provide EV/IC
for F-Code Inc.

Show me price targets
for F-Code Inc made by professional analysts.

What are the Revenue projections
for F-Code Inc?

How accurate were the past Revenue estimates
for F-Code Inc?

What are the Net Income projections
for F-Code Inc?

How accurate were the past Net Income estimates
for F-Code Inc?

What are the EPS projections
for F-Code Inc?

How accurate were the past EPS estimates
for F-Code Inc?

What are the EBIT projections
for F-Code Inc?

How accurate were the past EBIT estimates
for F-Code Inc?

Compare the revenue forecasts
for F-Code Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of F-Code Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of F-Code Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of F-Code Inc compared to its peers.

Compare the P/E ratios
of F-Code Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing F-Code Inc with its peers.

Analyze the financial leverage
of F-Code Inc compared to its main competitors.

Show all profitability ratios
for F-Code Inc.

Provide ROE
for F-Code Inc.

Provide ROA
for F-Code Inc.

Provide ROIC
for F-Code Inc.

Provide ROCE
for F-Code Inc.

Provide Gross Margin
for F-Code Inc.

Provide Operating Margin
for F-Code Inc.

Provide Net Margin
for F-Code Inc.

Provide FCF Margin
for F-Code Inc.

Show all solvency ratios
for F-Code Inc.

Provide D/E Ratio
for F-Code Inc.

Provide D/A Ratio
for F-Code Inc.

Provide Interest Coverage Ratio
for F-Code Inc.

Provide Altman Z-Score Ratio
for F-Code Inc.

Provide Quick Ratio
for F-Code Inc.

Provide Current Ratio
for F-Code Inc.

Provide Cash Ratio
for F-Code Inc.

What is the historical Revenue growth
over the last 5 years for F-Code Inc?

What is the historical Net Income growth
over the last 5 years for F-Code Inc?

What is the current Free Cash Flow
of F-Code Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for F-Code Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
F-Code Inc

Current Assets 8.1B
Cash & Short-Term Investments 7.4B
Receivables 666.6m
Other Current Assets 121.5m
Non-Current Assets 9.8B
Long-Term Investments 161.1m
PP&E 250.4m
Intangibles 7.7B
Other Non-Current Assets 1.7B
Current Liabilities 4B
Accounts Payable 217.2m
Short-Term Debt 650.1m
Other Current Liabilities 3.2B
Non-Current Liabilities 8B
Long-Term Debt 6B
Other Non-Current Liabilities 1.9B
Efficiency

Earnings Waterfall
F-Code Inc

Revenue
3.7B JPY
Cost of Revenue
-1.5B JPY
Gross Profit
2.1B JPY
Operating Expenses
-1.1B JPY
Operating Income
1.1B JPY
Other Expenses
-350.1m JPY
Net Income
717.7m JPY

Free Cash Flow Analysis
F-Code Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

F-Code Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Positive Free Cash Flow
Exceptional 1-Year Revenue Growth
67/100
Profitability
Score

F-Code Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

F-Code Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Negative Net Debt
Long-Term Solvency
61/100
Solvency
Score

F-Code Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
F-Code Inc

Wall Street analysts forecast F-Code Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for F-Code Inc is 1 989 JPY with a low forecast of 1 969.5 JPY and a high forecast of 2 047.5 JPY.

Lowest
Price Target
1 969.5 JPY
68% Upside
Average
Price Target
1 989 JPY
70% Upside
Highest
Price Target
2 047.5 JPY
75% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for F-Code Inc?

Click here to dive deeper.

Dividends

F-Code Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for F-Code Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one F-Code Inc stock?

The intrinsic value of one F-Code Inc stock under the Base Case scenario is 2 372.92 JPY.

Is F-Code Inc stock undervalued or overvalued?

Compared to the current market price of 1 170 JPY, F-Code Inc is Undervalued by 51%.

Back to Top