F

F-Code Inc
TSE:9211

Watchlist Manager
F-Code Inc
TSE:9211
Watchlist
Price: 1 170 JPY -2.17% Market Closed
Market Cap: 14.2B JPY
Have any thoughts about
F-Code Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one F-Code Inc stock under the Base Case scenario is 1 592.76 JPY. Compared to the current market price of 1 170 JPY, F-Code Inc is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 592.76 JPY
Undervaluation 27%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

3.9
P/S
P/S
Price to Sales
3.9
vs History
54
vs Industry
24
Median 3Y
3.9
Median 5Y
3.9
Industry
2.4
Forward
3
More Details
19.7
P/E
P/E
Price to Earnings
19.7
vs History
64
vs Industry
25
Median 3Y
23.9
Median 5Y
23.9
Industry
23.2
Forward
16.1
More Details
15
P/OCF
P/OCF
Price to OCF
15
vs History
27
vs Industry
36
Median 3Y
4.7
Median 5Y
4.7
Industry
17.4
More Details
2.8
P/FCFE
P/FCFE
Price to FCFE
2.8
vs History
16
vs Industry
49
Median 3Y
0.5
Median 5Y
0.5
Industry
21.3
More Details
2.4
P/B
P/B
Price to Book Value
2.4
vs History
78
vs Industry
25
Median 3Y
4.4
Median 5Y
4.4
Industry
2.9
More Details
3.7
EV/S
EV/S
Enterprise Value to Sales
3.7
vs History
51
vs Industry
21
Median 3Y
3.6
Median 5Y
3.6
Industry
2.4
Forward
2.8
More Details
6.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.3
vs History
48
vs Industry
24
Median 3Y
6.3
Median 5Y
6.3
Industry
4.9
More Details
11.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.6
vs History
64
vs Industry
23
Median 3Y
14.4
Median 5Y
14.4
Industry
12.9
More Details
12.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.6
vs History
62
vs Industry
24
Median 3Y
15.1
Median 5Y
15.1
Industry
16.5
More Details
14.3
EV/OCF
EV/OCF
Enterprise Value to OCF
14.3
vs History
32
vs Industry
32
Median 3Y
5.2
Median 5Y
5.2
Industry
16.3
More Details
15.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
15.4
vs History
32
vs Industry
29
Median 3Y
5.5
Median 5Y
5.5
Industry
19
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
86
vs Industry
49
Median 3Y
2.6
Median 5Y
2.6
Industry
2.5
More Details

Multiples Across Competitors

Competitors Multiples
F-Code Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
F-Code Inc
TSE:9211
14.2B JPY 3.9 19.7 11.6 12.6
IE
Accenture PLC
NYSE:ACN
229.2B USD 3.5 31.5 18.4 22.3
US
International Business Machines Corp
NYSE:IBM
206.5B USD 3.3 32.3 17.9 27.1
IN
Tata Consultancy Services Ltd
NSE:TCS
15.1T INR 6.1 31.8 21.9 23.6
IN
Infosys Ltd
NSE:INFY
8T INR 5.1 29.5 20.8 23.7
IN
HCL Technologies Ltd
NSE:HCLTECH
5.2T INR 4.6 30.8 20.1 24.2
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.3B USD 2 17.5 12.9 12.9
IN
Wipro Ltd
NSE:WIPRO
3.2T INR 3.6 27.2 16.1 19.8
US
Gartner Inc
NYSE:IT
38.1B USD 6.2 35.8 28.8 33.8
JP
Fujitsu Ltd
TSE:6702
5.1T JPY 1.4 20.4 13.8 28.4
FR
Capgemini SE
PAR:CAP
26.7B EUR 1.2 15.8 8.8 11.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
F
F-Code Inc
TSE:9211
Average EV/EBITDA: 17.4
11.6
N/A N/A
IE
Accenture PLC
NYSE:ACN
18.4
28%
0.7
US
International Business Machines Corp
NYSE:IBM
17.9
36%
0.5
IN
Tata Consultancy Services Ltd
NSE:TCS
21.9
33%
0.7
IN
Infosys Ltd
NSE:INFY
20.8
34%
0.6
IN
HCL Technologies Ltd
NSE:HCLTECH
20.1
32%
0.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.9
18%
0.7
IN
Wipro Ltd
NSE:WIPRO
16.1
24%
0.7
US
Gartner Inc
NYSE:IT
28.8
42%
0.7
JP
Fujitsu Ltd
TSE:6702
13.8
27%
0.5
FR
Capgemini SE
PAR:CAP
8.8
17%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
F
F-Code Inc
TSE:9211
Average EV/EBIT: 21.8
12.6
N/A N/A
IE
Accenture PLC
NYSE:ACN
22.3
30%
0.8
US
International Business Machines Corp
NYSE:IBM
27.1
48%
0.6
IN
Tata Consultancy Services Ltd
NSE:TCS
23.6
34%
0.7
IN
Infosys Ltd
NSE:INFY
23.7
36%
0.7
IN
HCL Technologies Ltd
NSE:HCLTECH
24.2
36%
0.7
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.9
21%
0.6
IN
Wipro Ltd
NSE:WIPRO
19.8
28%
0.7
US
Gartner Inc
NYSE:IT
33.8
45%
0.8
JP
Fujitsu Ltd
TSE:6702
28.4
N/A N/A
FR
Capgemini SE
PAR:CAP
11.2
19%
0.6

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.