F

F-Code Inc
TSE:9211

Watchlist Manager
F-Code Inc
TSE:9211
Watchlist
Price: 1 170 JPY -2.17% Market Closed
Market Cap: 14.2B JPY
Have any thoughts about
F-Code Inc?
Write Note

Income Statement

Earnings Waterfall
F-Code Inc

Revenue
3.7B JPY
Cost of Revenue
-1.5B JPY
Gross Profit
2.1B JPY
Operating Expenses
-1.1B JPY
Operating Income
1.1B JPY
Other Expenses
-350.1m JPY
Net Income
717.7m JPY

Income Statement
F-Code Inc

Rotate your device to view
Income Statement
Currency: JPY
Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 159
N/A
985
-15%
1 072
+9%
1 228
+15%
1 438
+17%
1 850
+29%
2 482
+34%
3 132
+26%
3 655
+17%
Gross Profit
Cost of Revenue
(447)
(416)
(444)
(516)
(582)
(732)
(1 012)
(1 261)
(1 528)
Gross Profit
712
N/A
569
-20%
628
+10%
712
+13%
856
+20%
1 118
+31%
1 471
+32%
1 871
+27%
2 127
+14%
Operating Income
Operating Expenses
(418)
(351)
(489)
(461)
(596)
(726)
(819)
(1 035)
(1 059)
Selling, General & Administrative
(418)
(351)
(455)
(454)
(593)
(729)
(759)
(1 040)
(1 136)
Research & Development
0
0
(0)
0
0
0
0
0
0
Depreciation & Amortization
0
0
(34)
0
0
0
(65)
0
0
Other Operating Expenses
0
(0)
0
(7)
(3)
3
6
5
77
Operating Income
294
N/A
218
-26%
139
-37%
251
+81%
260
+4%
392
+51%
652
+66%
836
+28%
1 068
+28%
Pre-Tax Income
Interest Income Expense
(3)
(3)
(9)
(12)
(16)
(25)
(40)
(51)
(74)
Non-Reccuring Items
(4)
(7)
(7)
0
0
0
0
0
0
Total Other Income
(9)
(9)
2
(14)
(14)
(15)
(0)
0
0
Pre-Tax Income
278
N/A
199
-28%
124
-38%
225
+81%
230
+2%
353
+54%
612
+74%
785
+28%
994
+27%
Net Income
Tax Provision
(16)
(9)
(55)
(51)
(72)
(115)
(128)
(208)
(265)
Income from Continuing Operations
261
190
69
173
157
238
484
577
729
Income to Minority Interest
0
0
0
0
0
0
0
(7)
(11)
Net Income (Common)
261
N/A
190
-27%
69
-63%
173
+150%
157
-9%
238
+51%
485
+104%
569
+17%
718
+26%
EPS (Diluted)
58.79
N/A
43.57
-26%
7.75
-82%
33.1
+327%
14.46
-56%
21.75
+50%
44.88
+106%
48.99
+9%
57.06
+16%

See Also

Discover More