I

Integrated Design & Engineering Holdings Co Ltd
TSE:9161

Watchlist Manager
Integrated Design & Engineering Holdings Co Ltd
TSE:9161
Watchlist
Price: 6 470 JPY -0.15% Market Closed
Market Cap: 97.6B JPY
Have any thoughts about
Integrated Design & Engineering Holdings Co Ltd?
Write Note

Relative Value

The Relative Value of one Integrated Design & Engineering Holdings Co Ltd stock under the Base Case scenario is 5 815.28 JPY. Compared to the current market price of 6 470 JPY, Integrated Design & Engineering Holdings Co Ltd is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 815.28 JPY
Overvaluation 10%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
21
vs Industry
67
Median 3Y
0.4
Median 5Y
0.4
Industry
0.8
Forward
0.6
vs History
68
vs Industry
54
Median 3Y
9.4
Median 5Y
9.4
Industry
15.3
Forward
11.3
vs History
31
vs Industry
16
Median 3Y
8
Median 5Y
8
Industry
8.7
vs History
vs Industry
18
Median 3Y
4.6
Median 5Y
4.6
Industry
13.6
vs History
21
vs Industry
65
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2
vs History
21
vs Industry
69
Median 3Y
0.4
Median 5Y
0.4
Industry
1
Forward
0.6
vs History
21
vs Industry
77
Median 3Y
1.2
Median 5Y
1.2
Industry
5.2
vs History
68
vs Industry
62
Median 3Y
4
Median 5Y
4
Industry
9.5
vs History
68
vs Industry
56
Median 3Y
6.7
Median 5Y
6.7
Industry
12.3
vs History
31
vs Industry
18
Median 3Y
7.9
Median 5Y
7.9
Industry
10
vs History
26
vs Industry
12
Median 3Y
27.8
Median 5Y
27.8
Industry
12.7
vs History
5
vs Industry
78
Median 3Y
0.3
Median 5Y
0.3
Industry
0.8

Multiples Across Competitors

Competitors Multiples
Integrated Design & Engineering Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Integrated Design & Engineering Holdings Co Ltd
TSE:9161
97.6B JPY 0.6 10.1 4.8 7
IN
Larsen & Toubro Ltd
NSE:LT
5.1T INR 2.1 37.6 21.6 25.7
FR
Vinci SA
PAR:DG
56.7B EUR 0.8 12.3 6.2 9.1
IN
Larsen and Toubro Ltd
F:LTO
56.6B EUR 2.1 37.1 21.3 25.3
US
Quanta Services Inc
NYSE:PWR
50.4B USD 2.2 62.2 28.4 45.1
CN
China State Construction Engineering Corp Ltd
SSE:601668
244.7B CNY 0.1 4.9 7.3 7.3
NL
Ferrovial SE
AEX:FER
28.5B EUR 3.2 37.7 30.3 46.6
ES
Ferrovial SA
MAD:FER
28.2B EUR 3.2 37.3 30 46.2
US
EMCOR Group Inc
NYSE:EME
23.7B USD 1.7 25.6 16.5 18.2
CA
WSP Global Inc
TSX:WSP
31B CAD 2 48.1 16.3 25.5
CN
China Railway Group Ltd
SSE:601390
137.5B CNY 0.1 4.6 10 10

See Also

Discover More
Back to Top