Integrated Design & Engineering Holdings Co Ltd
TSE:9161
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 110
6 480
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Integrated Design & Engineering Holdings Co Ltd
Revenue
|
159B
JPY
|
Cost of Revenue
|
-108.6B
JPY
|
Gross Profit
|
50.4B
JPY
|
Operating Expenses
|
-36.6B
JPY
|
Operating Income
|
13.9B
JPY
|
Other Expenses
|
-4.2B
JPY
|
Net Income
|
9.7B
JPY
|
Income Statement
Integrated Design & Engineering Holdings Co Ltd
Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|
Revenue | ||||||
Revenue |
141 527
N/A
|
146 050
+3%
|
150 911
+3%
|
154 592
+2%
|
158 983
+3%
|
|
Gross Profit | ||||||
Cost of Revenue |
(99 181)
|
(102 333)
|
(105 224)
|
(107 651)
|
(108 567)
|
|
Gross Profit |
42 346
N/A
|
43 717
+3%
|
45 687
+5%
|
46 941
+3%
|
50 416
+7%
|
|
Operating Income | ||||||
Operating Expenses |
(36 363)
|
(39 744)
|
(38 873)
|
(36 645)
|
(36 551)
|
|
Selling, General & Administrative |
(34 611)
|
(35 700)
|
(36 836)
|
(37 762)
|
(38 644)
|
|
Other Operating Expenses |
(1 752)
|
(4 044)
|
(2 037)
|
1 117
|
2 093
|
|
Operating Income |
5 983
N/A
|
3 973
-34%
|
6 814
+72%
|
10 296
+51%
|
13 865
+35%
|
|
Pre-Tax Income | ||||||
Interest Income Expense |
390
|
582
|
885
|
1 587
|
1 398
|
|
Total Other Income |
0
|
0
|
(1)
|
1
|
1
|
|
Pre-Tax Income |
6 373
N/A
|
4 553
-29%
|
7 698
+69%
|
11 884
+54%
|
15 264
+28%
|
|
Net Income | ||||||
Tax Provision |
(2 435)
|
(2 502)
|
(3 165)
|
(4 545)
|
(5 252)
|
|
Income from Continuing Operations |
3 938
|
2 051
|
4 533
|
7 339
|
10 012
|
|
Income to Minority Interest |
(844)
|
124
|
(70)
|
33
|
(334)
|
|
Net Income (Common) |
3 093
N/A
|
2 174
-30%
|
4 461
+105%
|
7 371
+65%
|
9 677
+31%
|
|
EPS (Diluted) |
205.32
N/A
|
144.21
-30%
|
295.83
+105%
|
488.82
+65%
|
641.8
+31%
|