C

CUC Inc
TSE:9158

Watchlist Manager
CUC Inc
TSE:9158
Watchlist
Price: 1 729 JPY 2.19% Market Closed
Market Cap: 51.9B JPY
Have any thoughts about
CUC Inc?
Write Note

Intrinsic Value

The intrinsic value of one CUC Inc stock under the Base Case scenario is 3 452.74 JPY. Compared to the current market price of 1 729 JPY, CUC Inc is Undervalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 452.74 JPY
Undervaluation 50%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
CUC Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
CUC Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CUC Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about CUC Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

1 729 JPY
+2.19%
+2.19%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

CUC Inc
JP
Health Care
Market Cap
50.7B JPY
IPO
Jun 21, 2023
Employees
2 994
Japan
Market Cap
50.7B JPY
Industry
Health Care
IPO
Jun 21, 2023
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about CUC Inc

Provide an overview of the primary business activities
of CUC Inc.

What unique competitive advantages
does CUC Inc hold over its rivals?

What risks and challenges
does CUC Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CUC Inc.

Provide P/S
for CUC Inc.

Provide P/E
for CUC Inc.

Provide P/OCF
for CUC Inc.

Provide P/FCFE
for CUC Inc.

Provide P/B
for CUC Inc.

Provide EV/S
for CUC Inc.

Provide EV/GP
for CUC Inc.

Provide EV/EBITDA
for CUC Inc.

Provide EV/EBIT
for CUC Inc.

Provide EV/OCF
for CUC Inc.

Provide EV/FCFF
for CUC Inc.

Provide EV/IC
for CUC Inc.

Show me price targets
for CUC Inc made by professional analysts.

What are the Revenue projections
for CUC Inc?

How accurate were the past Revenue estimates
for CUC Inc?

What are the Net Income projections
for CUC Inc?

How accurate were the past Net Income estimates
for CUC Inc?

What are the EPS projections
for CUC Inc?

How accurate were the past EPS estimates
for CUC Inc?

What are the EBIT projections
for CUC Inc?

How accurate were the past EBIT estimates
for CUC Inc?

Compare the revenue forecasts
for CUC Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CUC Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CUC Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of CUC Inc compared to its peers.

Compare the P/E ratios
of CUC Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing CUC Inc with its peers.

Analyze the financial leverage
of CUC Inc compared to its main competitors.

Show all profitability ratios
for CUC Inc.

Provide ROE
for CUC Inc.

Provide ROA
for CUC Inc.

Provide ROIC
for CUC Inc.

Provide ROCE
for CUC Inc.

Provide Gross Margin
for CUC Inc.

Provide Operating Margin
for CUC Inc.

Provide Net Margin
for CUC Inc.

Provide FCF Margin
for CUC Inc.

Show all solvency ratios
for CUC Inc.

Provide D/E Ratio
for CUC Inc.

Provide D/A Ratio
for CUC Inc.

Provide Interest Coverage Ratio
for CUC Inc.

Provide Altman Z-Score Ratio
for CUC Inc.

Provide Quick Ratio
for CUC Inc.

Provide Current Ratio
for CUC Inc.

Provide Cash Ratio
for CUC Inc.

What is the historical Revenue growth
over the last 5 years for CUC Inc?

What is the historical Net Income growth
over the last 5 years for CUC Inc?

What is the current Free Cash Flow
of CUC Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for CUC Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CUC Inc

Current Assets 23.4B
Cash & Short-Term Investments 13.3B
Receivables 9.6B
Other Current Assets 525m
Non-Current Assets 46.8B
Long-Term Investments 6.5B
PP&E 22.4B
Intangibles 17.4B
Other Non-Current Assets 491m
Current Liabilities 9.4B
Accounts Payable 2.3B
Other Current Liabilities 7B
Non-Current Liabilities 32.9B
Long-Term Debt 29.5B
Other Non-Current Liabilities 3.4B
Efficiency

Earnings Waterfall
CUC Inc

Revenue
39.3B JPY
Cost of Revenue
-20B JPY
Gross Profit
19.2B JPY
Operating Expenses
-14.2B JPY
Operating Income
5B JPY
Other Expenses
-1.4B JPY
Net Income
3.6B JPY

Free Cash Flow Analysis
CUC Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

CUC Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Positive 3-Year Average ROE
Exceptional 1-Year Revenue Growth
54/100
Profitability
Score

CUC Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

CUC Inc's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
High Interest Coverage
Long-Term Solvency
Average D/E
53/100
Solvency
Score

CUC Inc's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
CUC Inc

Wall Street analysts forecast CUC Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CUC Inc is 2 652 JPY with a low forecast of 2 626 JPY and a high forecast of 2 730 JPY.

Lowest
Price Target
2 626 JPY
52% Upside
Average
Price Target
2 652 JPY
53% Upside
Highest
Price Target
2 730 JPY
58% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CUC Inc?

Click here to dive deeper.

Dividends

CUC Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for CUC Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one CUC Inc stock?

The intrinsic value of one CUC Inc stock under the Base Case scenario is 3 452.74 JPY.

Is CUC Inc stock undervalued or overvalued?

Compared to the current market price of 1 729 JPY, CUC Inc is Undervalued by 50%.

Back to Top