C

CUC Inc
TSE:9158

Watchlist Manager
CUC Inc
TSE:9158
Watchlist
Price: 1 737 JPY 0.46% Market Closed
Market Cap: 52.1B JPY
Have any thoughts about
CUC Inc?
Write Note

Income Statement

Earnings Waterfall
CUC Inc

Revenue
39.3B JPY
Cost of Revenue
-20B JPY
Gross Profit
19.2B JPY
Operating Expenses
-14.2B JPY
Operating Income
5B JPY
Other Expenses
-1.4B JPY
Net Income
3.6B JPY

Income Statement
CUC Inc

Rotate your device to view
Income Statement
Currency: JPY
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
35 314
N/A
40 094
+14%
36 805
-8%
37 085
+1%
35 210
-5%
32 738
-7%
31 862
-3%
31 132
-2%
33 025
+6%
35 958
+9%
39 289
+9%
Gross Profit
Cost of Revenue
(21 068)
(24 430)
(21 874)
(22 862)
(21 434)
(19 083)
(17 813)
(16 500)
(17 102)
(18 634)
(20 046)
Gross Profit
14 246
N/A
15 664
+10%
14 931
-5%
14 223
-5%
13 776
-3%
13 655
-1%
14 049
+3%
14 632
+4%
15 923
+9%
17 324
+9%
19 243
+11%
Operating Income
Operating Expenses
(8 770)
(11 126)
(11 643)
(11 958)
(10 017)
(10 541)
(10 890)
(11 494)
(12 186)
(13 079)
(14 237)
Selling, General & Administrative
(7 722)
(9 333)
(9 866)
(10 168)
(8 795)
(10 459)
(10 802)
(11 432)
(12 206)
(13 129)
(14 343)
Depreciation & Amortization
(1 066)
0
0
0
(1 220)
0
0
0
0
0
0
Other Operating Expenses
18
(1 793)
(1 777)
(1 790)
(2)
(82)
(88)
(62)
20
50
106
Operating Income
5 476
N/A
4 538
-17%
3 288
-28%
2 265
-31%
3 759
+66%
3 114
-17%
3 159
+1%
3 138
-1%
3 737
+19%
4 245
+14%
5 006
+18%
Pre-Tax Income
Interest Income Expense
(57)
(58)
(44)
(36)
(48)
(64)
(119)
(204)
402
686
633
Non-Reccuring Items
(1 797)
0
0
0
(76)
0
0
0
0
0
0
Total Other Income
0
0
0
0
(1)
0
0
0
(1)
0
(1)
Pre-Tax Income
3 622
N/A
4 481
+24%
3 245
-28%
2 229
-31%
3 634
+63%
3 049
-16%
3 039
0%
2 933
-3%
4 138
+41%
4 931
+19%
5 638
+14%
Net Income
Tax Provision
(1 402)
(1 674)
(1 273)
(862)
(1 230)
(1 077)
(1 106)
(1 172)
(1 531)
(1 871)
(2 079)
Income from Continuing Operations
2 220
2 807
1 972
1 367
2 404
1 972
1 933
1 761
2 607
3 060
3 559
Income to Minority Interest
487
496
502
504
19
21
19
18
(12)
20
7
Net Income (Common)
2 707
N/A
3 303
+22%
2 473
-25%
1 870
-24%
2 423
+30%
1 992
-18%
1 952
-2%
1 779
-9%
2 595
+46%
3 079
+19%
3 565
+16%
EPS (Diluted)
95.47
N/A
116.49
+22%
87.21
-25%
65.95
-24%
85.45
+30%
70.25
-18%
66.58
-5%
60.68
-9%
93.98
+55%
105.03
+12%
121.6
+16%