N

Nippon Express Holdings Inc
TSE:9147

Watchlist Manager
Nippon Express Holdings Inc
TSE:9147
Watchlist
Price: 2 418.5 JPY -66.97% Market Closed
Market Cap: 210.4B JPY
Have any thoughts about
Nippon Express Holdings Inc?
Write Note

Relative Value

The Relative Value of one Nippon Express Holdings Inc stock under the Base Case scenario is 10 354.01 JPY. Compared to the current market price of 2 418.5 JPY, Nippon Express Holdings Inc is Undervalued by 77%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
10 354.01 JPY
Undervaluation 77%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
81
Median 3Y
0.3
Median 5Y
0.3
Industry
0.9
Forward
0.1
vs History
16
vs Industry
18
Median 3Y
6.4
Median 5Y
6.4
Industry
15.2
Forward
4.7
vs History
38
vs Industry
64
Median 3Y
3.2
Median 5Y
3.2
Industry
7.5
vs History
58
vs Industry
41
Median 3Y
5.9
Median 5Y
5.9
Industry
17.9
vs History
80
vs Industry
66
Median 3Y
0.9
Median 5Y
0.9
Industry
1.3
vs History
27
vs Industry
81
Median 3Y
0.3
Median 5Y
0.3
Industry
1.2
Forward
0.2
vs History
13
vs Industry
56
Median 3Y
2.9
Median 5Y
2.9
Industry
5.4
vs History
22
vs Industry
62
Median 3Y
2.9
Median 5Y
2.9
Industry
7.9
Forward
2.2
vs History
0
vs Industry
17
Median 3Y
5.7
Median 5Y
5.7
Industry
13.9
vs History
16
vs Industry
63
Median 3Y
3.9
Median 5Y
3.9
Industry
10
vs History
27
vs Industry
41
Median 3Y
6.6
Median 5Y
6.6
Industry
17.4
vs History
55
vs Industry
73
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Nippon Express Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nippon Express Holdings Inc
TSE:9147
209.4B JPY 0.1 8.4 2.2 11.4
US
Uber Technologies Inc
NYSE:UBER
128.6B USD 3.1 29.2 35.8 45.3
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
38.6B USD 6.5 31 19.6 23.7
CN
DiDi Global Inc
OTC:DIDIY
22.3B USD 0.8 162.5 -61.9 -61.9
SG
Grab Holdings Ltd
NASDAQ:GRAB
19.4B USD 7.2 -201.8 606.3 -112.5
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
17.3B USD 1.4 30.5 11.6 22.1
US
XPO Logistics Inc
NYSE:XPO
15.3B USD 1.9 41.5 15.4 25.9
US
U-Haul Holding Co
NYSE:UHAL
13.6B USD 2.4 28.4 11.4 24.5
US
Amerco
F:AUK
13B EUR 2.4 28.3 11.3 24.4
US
Saia Inc
NASDAQ:SAIA
12.6B USD 4 33.7 18.6 25.9
CA
TFI International Inc
TSX:TFII
16.8B CAD 1.4 24.8 11.1 19
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
N
Nippon Express Holdings Inc
TSE:9147
Average EV/EBITDA: 74.3
2.2
4%
0.5
US
Uber Technologies Inc
NYSE:UBER
35.8
80%
0.4
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
19.6
7%
2.8
CN
D
DiDi Global Inc
OTC:DIDIY
Negative Multiple: -61.9 N/A N/A
SG
Grab Holdings Ltd
NASDAQ:GRAB
606.3
N/A N/A
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
11.6
6%
1.9
US
XPO Logistics Inc
NYSE:XPO
15.4
18%
0.9
US
U-Haul Holding Co
NYSE:UHAL
11.4
N/A N/A
US
A
Amerco
F:AUK
11.3
N/A N/A
US
Saia Inc
NASDAQ:SAIA
18.6
15%
1.2
CA
TFI International Inc
TSX:TFII
11.1
14%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
N
Nippon Express Holdings Inc
TSE:9147
Average EV/EBIT: 24.7
11.4
N/A N/A
US
Uber Technologies Inc
NYSE:UBER
45.3
100%
0.5
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
23.7
6%
3.9
CN
D
DiDi Global Inc
OTC:DIDIY
Negative Multiple: -61.9 N/A N/A
SG
Grab Holdings Ltd
NASDAQ:GRAB
Negative Multiple: -112.5 N/A N/A
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
22.1
8%
2.8
US
XPO Logistics Inc
NYSE:XPO
25.9
25%
1
US
U-Haul Holding Co
NYSE:UHAL
24.5
N/A N/A
US
A
Amerco
F:AUK
24.4
N/A N/A
US
Saia Inc
NASDAQ:SAIA
25.9
15%
1.7
CA
TFI International Inc
TSX:TFII
19
15%
1.3

See Also

Discover More
Back to Top