N

Nippon Express Holdings Inc
TSE:9147

Watchlist Manager
Nippon Express Holdings Inc
TSE:9147
Watchlist
Price: 2 418.5 JPY -66.97% Market Closed
Market Cap: 210.4B JPY
Have any thoughts about
Nippon Express Holdings Inc?
Write Note

Income Statement

Earnings Waterfall
Nippon Express Holdings Inc

Revenue
2.5T JPY
Cost of Revenue
-2.2T JPY
Gross Profit
224.7B JPY
Operating Expenses
-182.4B JPY
Operating Income
42.3B JPY
Other Expenses
-17.3B JPY
Net Income
25B JPY

Income Statement
Nippon Express Holdings Inc

Rotate your device to view
Income Statement
Currency: JPY
Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 152 193
N/A
2 218 950
+3%
1 763 282
-21%
2 406 418
+36%
2 517 183
+5%
2 622 660
+4%
2 618 659
0%
4 517 136
+72%
4 415 190
-2%
4 294 010
-3%
2 239 017
-48%
2 278 601
+2%
2 357 043
+3%
2 463 866
+5%
Gross Profit
Cost of Revenue
(1 940 339)
(2 003 835)
(1 603 177)
(2 178 704)
(2 274 876)
(2 359 377)
(2 342 812)
(4 052 316)
(3 957 541)
(3 850 481)
(2 011 471)
(2 053 761)
(2 137 378)
(2 239 208)
Gross Profit
211 854
N/A
215 115
+2%
160 105
-26%
227 714
+42%
242 307
+6%
263 283
+9%
275 847
+5%
464 820
+69%
457 649
-2%
443 529
-3%
227 546
-49%
224 840
-1%
219 665
-2%
224 658
+2%
Operating Income
Operating Expenses
(118 106)
(121 590)
(91 351)
(123 137)
(125 943)
(130 160)
(136 985)
(222 425)
(231 277)
(238 466)
(153 107)
(180 774)
(176 055)
(182 391)
Selling, General & Administrative
(118 104)
(121 588)
(82 789)
(123 136)
(125 942)
(130 159)
(122 142)
(225 305)
(228 759)
(229 445)
(128 991)
(152 676)
(155 146)
(159 996)
Depreciation & Amortization
0
0
(8 561)
0
0
0
(15 674)
0
0
0
(16 612)
0
0
0
Other Operating Expenses
(2)
(2)
(1)
0
(1)
0
831
2 880
(2 518)
(9 021)
(7 504)
(28 098)
(20 909)
(22 395)
Operating Income
93 748
N/A
93 525
0%
68 754
-26%
104 577
+52%
116 364
+11%
133 123
+14%
138 862
+4%
242 395
+75%
226 372
-7%
205 063
-9%
74 439
-64%
44 066
-41%
43 610
-1%
42 267
-3%
Pre-Tax Income
Interest Income Expense
16 528
19 072
8 788
6 509
9 312
7 397
6 906
15 516
12 223
9 415
4 519
4 549
3 916
202
Non-Reccuring Items
(10 355)
(10 301)
(1 734)
(2 589)
(2 935)
(3 885)
16 263
0
0
0
(16 127)
(6 592)
(6 592)
0
Gain/Loss on Disposition of Assets
(11 103)
(10 368)
1 886
1 106
67 184
65 832
0
0
0
0
0
0
0
0
Total Other Income
1 818
1 673
1 589
4 833
2 864
1 973
(1 863)
62 378
(2 259)
(1 861)
(1 623)
0
0
1
Pre-Tax Income
90 636
N/A
93 601
+3%
79 283
-15%
114 436
+44%
192 789
+68%
204 440
+6%
160 168
-22%
320 289
+100%
236 336
-26%
212 617
-10%
61 208
-71%
42 024
-31%
40 934
-3%
42 470
+4%
Net Income
Tax Provision
(26 533)
(27 693)
(22 896)
(35 559)
(55 751)
(59 423)
(48 594)
(97 492)
(75 634)
(70 535)
(26 096)
(19 528)
(19 454)
(18 827)
Income from Continuing Operations
64 103
65 908
56 387
78 877
137 038
145 017
111 574
222 797
160 702
142 082
35 112
22 496
21 480
23 643
Income to Minority Interest
(2 405)
(2 263)
(2 336)
(3 485)
(3 525)
(3 933)
(3 254)
(4 843)
(3 946)
(3 239)
1 938
2 057
1 566
1 343
Net Income (Common)
61 696
N/A
63 644
+3%
54 049
-15%
75 388
+39%
133 511
+77%
141 082
+6%
108 318
-23%
217 951
+101%
156 752
-28%
138 837
-11%
37 050
-73%
24 551
-34%
23 044
-6%
24 987
+8%
EPS (Diluted)
675.01
N/A
706.18
+5%
595.19
-16%
833.16
+40%
1 475.52
+77%
1 564.48
+6%
1 202.33
-23%
2 444.38
+103%
1 763.1
-28%
1 577.2
-11%
418.58
-73%
279.12
-33%
264.33
-5%
288.53
+9%

See Also

Discover More