SG Holdings Co Ltd
TSE:9143
SG Holdings Co Ltd
TSE:9143
Price:
1 446.5
JPY
-0.55%
Market Closed
Market Cap:
904.8B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
SG Holdings Co Ltd
1446.5
-8.0 (-0.55%)
| 52 Week Range |
1 362
2 145
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
SG Holdings Co Ltd
Income Statement
Earnings Waterfall
SG Holdings Co Ltd
SG Holdings Co Ltd
|
Revenue
|
1.4T
JPY
|
|
Cost of Revenue
|
-1.2T
JPY
|
|
Gross Profit
|
156.5B
JPY
|
|
Operating Expenses
|
-66.8B
JPY
|
|
Operating Income
|
89.7B
JPY
|
|
Other Expenses
|
-31.2B
JPY
|
|
Net Income
|
58.5B
JPY
|
Income Statement
SG Holdings Co Ltd
SG Holdings Co Ltd
Currency: JPY
| Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
1 106 099
N/A
|
1 143 308
+3%
|
1 118 094
-2%
|
1 135 995
+2%
|
1 163 251
+2%
|
1 164 560
+0%
|
1 173 498
+1%
|
1 200 070
+2%
|
1 220 635
+2%
|
1 259 952
+3%
|
1 312 085
+4%
|
1 341 996
+2%
|
1 403 293
+5%
|
1 496 701
+7%
|
1 588 375
+6%
|
1 627 770
+2%
|
1 613 633
-1%
|
1 537 302
-5%
|
1 434 609
-7%
|
1 366 182
-5%
|
1 326 675
-3%
|
1 314 273
-1%
|
1 316 940
+0%
|
1 332 956
+1%
|
1 381 591
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||
| Cost of Revenue |
(992 538)
|
(1 022 287)
|
(1 001 745)
|
(1 019 122)
|
(1 041 396)
|
(1 045 527)
|
(1 053 108)
|
(1 071 517)
|
(1 085 314)
|
(1 115 050)
|
(1 163 195)
|
(1 190 556)
|
(1 245 544)
|
(1 315 550)
|
(1 376 284)
|
(1 408 266)
|
(1 390 283)
|
(1 327 144)
|
(1 237 566)
|
(1 182 480)
|
(1 154 274)
|
(1 151 102)
|
(1 162 949)
|
(1 177 721)
|
(1 225 085)
|
|
| Gross Profit |
113 561
N/A
|
121 021
+7%
|
116 349
-4%
|
116 873
+0%
|
121 855
+4%
|
119 033
-2%
|
120 390
+1%
|
128 553
+7%
|
135 321
+5%
|
144 902
+7%
|
148 890
+3%
|
151 440
+2%
|
157 749
+4%
|
181 151
+15%
|
212 091
+17%
|
219 504
+3%
|
223 350
+2%
|
210 158
-6%
|
197 043
-6%
|
183 702
-7%
|
172 401
-6%
|
163 171
-5%
|
153 991
-6%
|
155 235
+1%
|
156 506
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(47 118)
|
(48 185)
|
(45 990)
|
(46 885)
|
(46 985)
|
(46 661)
|
(44 943)
|
(44 171)
|
(44 595)
|
(44 925)
|
(47 164)
|
(48 528)
|
(49 661)
|
(53 130)
|
(58 473)
|
(59 423)
|
(62 349)
|
(62 685)
|
(61 768)
|
(62 875)
|
(62 604)
|
(62 810)
|
(64 787)
|
(65 359)
|
(66 841)
|
|
| Selling, General & Administrative |
(47 116)
|
(48 183)
|
(42 303)
|
(46 883)
|
(46 983)
|
(46 658)
|
(40 591)
|
(44 172)
|
(44 596)
|
(44 926)
|
(43 232)
|
(48 527)
|
(49 659)
|
(53 128)
|
(52 613)
|
(59 421)
|
(62 346)
|
(62 683)
|
(57 723)
|
(62 874)
|
(62 604)
|
(62 810)
|
(59 739)
|
(65 358)
|
(66 840)
|
|
| Depreciation & Amortization |
0
|
0
|
(3 685)
|
0
|
0
|
0
|
(4 351)
|
0
|
0
|
0
|
(3 931)
|
0
|
0
|
0
|
(5 858)
|
0
|
0
|
0
|
(4 044)
|
0
|
0
|
0
|
(5 047)
|
0
|
0
|
|
| Other Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
0
|
1
|
1
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
|
| Operating Income |
66 443
N/A
|
72 836
+10%
|
70 359
-3%
|
69 988
-1%
|
74 870
+7%
|
72 372
-3%
|
75 447
+4%
|
84 382
+12%
|
90 726
+8%
|
99 977
+10%
|
101 726
+2%
|
102 912
+1%
|
108 088
+5%
|
128 021
+18%
|
153 618
+20%
|
160 081
+4%
|
161 001
+1%
|
147 473
-8%
|
135 275
-8%
|
120 827
-11%
|
109 797
-9%
|
100 361
-9%
|
89 204
-11%
|
89 876
+1%
|
89 665
0%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
1 648
|
2 662
|
2 491
|
2 472
|
2 652
|
1 768
|
3 277
|
3 759
|
13 094
|
12 264
|
11 294
|
12 686
|
2 008
|
3 312
|
5 166
|
5 289
|
17 172
|
53 795
|
49 946
|
47 479
|
36 696
|
(1 027)
|
(838)
|
(810)
|
(1 908)
|
|
| Non-Reccuring Items |
(2 030)
|
(1 319)
|
(675)
|
(679)
|
(1 438)
|
(1 549)
|
(1 112)
|
(1 378)
|
(2 010)
|
(1 945)
|
(3 267)
|
(3 084)
|
(1 745)
|
(1 399)
|
36
|
(2 022)
|
(1 981)
|
(2 303)
|
(291)
|
(230)
|
(227)
|
(198)
|
(2 237)
|
(2 251)
|
(2 222)
|
|
| Gain/Loss on Disposition of Assets |
48
|
74
|
63
|
64
|
34
|
12
|
14
|
12
|
(3)
|
60
|
55
|
60
|
(88)
|
(67)
|
(79)
|
(100)
|
85
|
3
|
21
|
67
|
122
|
107
|
(96)
|
(112)
|
141
|
|
| Total Other Income |
1 396
|
1 669
|
1 916
|
1 487
|
2 170
|
2 016
|
1 814
|
1 934
|
1 889
|
1 997
|
1 980
|
1 998
|
1 411
|
1 432
|
1 881
|
1 765
|
2 159
|
2 374
|
2 507
|
2 449
|
2 282
|
2 246
|
2 485
|
2 467
|
2 597
|
|
| Pre-Tax Income |
67 505
N/A
|
75 922
+12%
|
74 154
-2%
|
73 332
-1%
|
78 288
+7%
|
74 619
-5%
|
79 440
+6%
|
88 709
+12%
|
103 696
+17%
|
112 353
+8%
|
111 788
-1%
|
114 572
+2%
|
109 674
-4%
|
131 299
+20%
|
160 622
+22%
|
165 013
+3%
|
178 436
+8%
|
201 342
+13%
|
187 458
-7%
|
170 592
-9%
|
148 670
-13%
|
101 489
-32%
|
88 518
-13%
|
89 170
+1%
|
88 273
-1%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
(22 043)
|
(24 349)
|
(22 775)
|
(23 161)
|
(23 870)
|
(23 117)
|
(24 197)
|
(25 749)
|
(31 220)
|
(32 584)
|
(31 126)
|
(31 716)
|
(28 937)
|
(33 730)
|
(44 122)
|
(44 782)
|
(49 578)
|
(59 479)
|
(57 736)
|
(54 696)
|
(49 022)
|
(35 466)
|
(31 711)
|
(31 587)
|
(30 699)
|
|
| Income from Continuing Operations |
45 462
|
51 573
|
51 379
|
50 171
|
54 418
|
51 502
|
55 243
|
62 960
|
72 476
|
79 769
|
80 662
|
82 856
|
80 737
|
97 569
|
116 500
|
120 231
|
128 858
|
141 863
|
129 722
|
115 896
|
99 648
|
66 023
|
56 807
|
57 583
|
57 574
|
|
| Income to Minority Interest |
(6 981)
|
(7 828)
|
(7 913)
|
(7 865)
|
(8 125)
|
(7 789)
|
(7 950)
|
(8 558)
|
(9 837)
|
(7 316)
|
(6 319)
|
(5 086)
|
(3 863)
|
(6 405)
|
(9 766)
|
(10 713)
|
(10 004)
|
(7 129)
|
(3 210)
|
(922)
|
193
|
856
|
1 473
|
1 199
|
922
|
|
| Net Income (Common) |
38 481
N/A
|
43 743
+14%
|
43 465
-1%
|
42 305
-3%
|
46 291
+9%
|
43 712
-6%
|
47 292
+8%
|
54 402
+15%
|
62 639
+15%
|
72 454
+16%
|
74 342
+3%
|
77 770
+5%
|
76 874
-1%
|
91 163
+19%
|
106 733
+17%
|
109 517
+3%
|
118 852
+9%
|
134 733
+13%
|
126 511
-6%
|
114 974
-9%
|
99 843
-13%
|
66 879
-33%
|
58 279
-13%
|
58 781
+1%
|
58 494
0%
|
|
| EPS (Diluted) |
121
N/A
|
137.72
+14%
|
68.43
-50%
|
133.2
+95%
|
72.87
-45%
|
68.81
-6%
|
74.45
+8%
|
85.64
+15%
|
98.61
+15%
|
114.06
+16%
|
117.03
+3%
|
122.43
+5%
|
121.02
-1%
|
143.51
+19%
|
168.02
+17%
|
172.4
+3%
|
187.09
+9%
|
212.55
+14%
|
199.56
-6%
|
182.62
-8%
|
159.32
-13%
|
106.9
-33%
|
92.98
-13%
|
93.97
+1%
|
93.51
0%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
