Kyushu Railway Co
TSE:9142
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 171
4 227
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Kyushu Railway Co
Revenue
|
438.1B
JPY
|
Cost of Revenue
|
-262.9B
JPY
|
Gross Profit
|
175.2B
JPY
|
Operating Expenses
|
-125.4B
JPY
|
Operating Income
|
49.8B
JPY
|
Other Expenses
|
-16.7B
JPY
|
Net Income
|
33.1B
JPY
|
Income Statement
Kyushu Railway Co
Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||
Revenue |
382 912
N/A
|
398 075
+4%
|
400 224
+1%
|
414 860
+4%
|
413 371
0%
|
417 661
+1%
|
434 190
+4%
|
431 986
-1%
|
440 358
+2%
|
441 920
+0%
|
442 999
+0%
|
445 836
+1%
|
432 644
-3%
|
394 021
-9%
|
344 335
-13%
|
315 380
-8%
|
293 914
-7%
|
304 163
+3%
|
310 983
+2%
|
314 221
+1%
|
329 527
+5%
|
347 906
+6%
|
358 101
+3%
|
368 095
+3%
|
383 242
+4%
|
390 686
+2%
|
403 779
+3%
|
414 876
+3%
|
420 402
+1%
|
426 623
+1%
|
438 082
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||
Cost of Revenue |
(235 885)
|
(245 408)
|
(246 391)
|
(258 097)
|
(253 518)
|
(256 626)
|
(269 747)
|
(267 991)
|
(273 001)
|
(273 345)
|
(274 636)
|
(276 256)
|
(273 400)
|
(267 988)
|
(243 642)
|
(233 563)
|
(225 037)
|
(222 518)
|
(226 614)
|
(223 998)
|
(232 566)
|
(240 550)
|
(242 236)
|
(245 627)
|
(245 253)
|
(244 104)
|
(244 902)
|
(248 243)
|
(255 103)
|
(256 580)
|
(262 919)
|
|
Gross Profit |
147 027
N/A
|
152 667
+4%
|
153 833
+1%
|
156 763
+2%
|
159 853
+2%
|
161 035
+1%
|
164 443
+2%
|
163 995
0%
|
167 357
+2%
|
168 575
+1%
|
168 363
0%
|
169 580
+1%
|
159 244
-6%
|
126 033
-21%
|
100 693
-20%
|
81 817
-19%
|
68 877
-16%
|
81 645
+19%
|
84 369
+3%
|
90 223
+7%
|
96 961
+7%
|
107 356
+11%
|
115 865
+8%
|
122 468
+6%
|
137 989
+13%
|
146 582
+6%
|
158 877
+8%
|
166 633
+5%
|
165 299
-1%
|
170 043
+3%
|
175 163
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||
Operating Expenses |
(88 284)
|
(90 035)
|
(90 578)
|
(92 572)
|
(95 890)
|
(97 736)
|
(100 038)
|
(101 531)
|
(103 472)
|
(105 268)
|
(107 488)
|
(110 010)
|
(109 838)
|
(107 819)
|
(102 075)
|
(96 898)
|
(91 750)
|
(90 148)
|
(90 743)
|
(91 711)
|
(93 017)
|
(94 196)
|
(96 666)
|
(98 796)
|
(103 666)
|
(106 654)
|
(108 921)
|
(111 664)
|
(118 205)
|
(121 734)
|
(125 350)
|
|
Selling, General & Administrative |
(84 409)
|
(89 556)
|
(90 610)
|
(92 570)
|
(95 377)
|
(97 736)
|
(100 037)
|
(101 531)
|
(98 809)
|
(105 267)
|
(107 487)
|
(110 009)
|
(104 700)
|
(107 820)
|
(102 076)
|
(96 899)
|
(86 715)
|
(90 149)
|
(90 743)
|
(91 709)
|
(88 263)
|
(94 194)
|
(96 664)
|
(98 796)
|
(98 622)
|
(106 652)
|
(108 920)
|
(111 663)
|
(112 327)
|
(121 733)
|
(125 349)
|
|
Research & Development |
0
|
0
|
0
|
0
|
(512)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
(3 875)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 662)
|
0
|
0
|
0
|
(5 138)
|
0
|
0
|
0
|
(5 035)
|
0
|
0
|
0
|
(4 753)
|
0
|
0
|
0
|
(5 043)
|
0
|
0
|
0
|
(5 877)
|
0
|
0
|
|
Other Operating Expenses |
0
|
(479)
|
32
|
(2)
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
(2)
|
(1)
|
0
|
(2)
|
0
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Operating Income |
58 743
N/A
|
62 632
+7%
|
63 255
+1%
|
64 191
+1%
|
63 963
0%
|
63 299
-1%
|
64 405
+2%
|
62 464
-3%
|
63 885
+2%
|
63 307
-1%
|
60 875
-4%
|
59 570
-2%
|
49 406
-17%
|
18 214
-63%
|
(1 382)
N/A
|
(15 081)
-991%
|
(22 873)
-52%
|
(8 503)
+63%
|
(6 374)
+25%
|
(1 488)
+77%
|
3 944
N/A
|
13 160
+234%
|
19 199
+46%
|
23 672
+23%
|
34 323
+45%
|
39 928
+16%
|
49 956
+25%
|
54 969
+10%
|
47 094
-14%
|
48 309
+3%
|
49 813
+3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||
Interest Income Expense |
4 417
|
1 729
|
1 098
|
1 474
|
2 522
|
2 451
|
2 690
|
2 425
|
2 201
|
1 491
|
1 020
|
752
|
546
|
517
|
520
|
732
|
680
|
615
|
506
|
1 157
|
1 192
|
1 697
|
4 242
|
3 562
|
4 616
|
3 919
|
1 474
|
1 549
|
2 066
|
577
|
(38)
|
|
Non-Reccuring Items |
(7 956)
|
260
|
(4 626)
|
(2 468)
|
(2 211)
|
(2 402)
|
1 646
|
(547)
|
(2 101)
|
(1 933)
|
(1 926)
|
(1 713)
|
(7 522)
|
(10 467)
|
(13 629)
|
(14 022)
|
(2 943)
|
(9 969)
|
(6 814)
|
(6 417)
|
(1 505)
|
(2 017)
|
(1 645)
|
(861)
|
1 391
|
9 820
|
8 472
|
3 296
|
(3 372)
|
(13 663)
|
(11 684)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
764
|
0
|
9 908
|
9 908
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 390
|
2 287
|
0
|
4 629
|
|
Total Other Income |
419
|
408
|
740
|
1 464
|
560
|
1 400
|
1 010
|
510
|
453
|
545
|
618
|
586
|
661
|
553
|
929
|
10 981
|
2 871
|
4 184
|
5 001
|
4 130
|
3 002
|
1 680
|
652
|
512
|
(32)
|
457
|
1 188
|
1 388
|
302
|
6 290
|
889
|
|
Pre-Tax Income |
55 623
N/A
|
65 029
+17%
|
60 467
-7%
|
64 661
+7%
|
64 834
+0%
|
64 748
0%
|
69 751
+8%
|
64 852
-7%
|
64 438
-1%
|
63 410
-2%
|
60 587
-4%
|
59 959
-1%
|
43 091
-28%
|
18 725
-57%
|
(3 654)
N/A
|
(17 390)
-376%
|
(22 265)
-28%
|
(13 673)
+39%
|
(7 681)
+44%
|
(2 618)
+66%
|
6 633
N/A
|
14 520
+119%
|
22 448
+55%
|
26 885
+20%
|
40 298
+50%
|
54 124
+34%
|
61 090
+13%
|
65 592
+7%
|
48 377
-26%
|
41 513
-14%
|
43 609
+5%
|
|
Net Income | ||||||||||||||||||||||||||||||||
Tax Provision |
(10 626)
|
(13 659)
|
(12 389)
|
(13 517)
|
(14 009)
|
(13 994)
|
(15 587)
|
(14 465)
|
(14 727)
|
(14 765)
|
(14 132)
|
(14 298)
|
(11 097)
|
(4 212)
|
2 207
|
2 123
|
3 503
|
791
|
(2 923)
|
4 566
|
6 253
|
4 636
|
4 810
|
(1 321)
|
(9 022)
|
(12 093)
|
(13 944)
|
(15 220)
|
(9 901)
|
(9 405)
|
(10 485)
|
|
Income from Continuing Operations |
44 997
|
51 370
|
48 078
|
51 144
|
50 825
|
50 754
|
54 164
|
50 387
|
49 711
|
48 645
|
46 455
|
45 661
|
31 994
|
14 513
|
(1 447)
|
(15 267)
|
(18 762)
|
(12 882)
|
(10 604)
|
1 948
|
12 886
|
19 156
|
27 258
|
25 564
|
31 276
|
42 031
|
47 146
|
50 372
|
38 476
|
32 108
|
33 124
|
|
Income to Minority Interest |
(246)
|
(282)
|
(299)
|
(283)
|
(414)
|
(413)
|
(454)
|
(458)
|
(471)
|
(470)
|
(422)
|
(536)
|
(498)
|
(503)
|
(333)
|
(233)
|
(222)
|
(57)
|
(156)
|
(56)
|
364
|
85
|
19
|
7
|
(108)
|
3
|
11
|
(12)
|
(30)
|
(24)
|
(19)
|
|
Net Income (Common) |
44 751
N/A
|
51 089
+14%
|
47 777
-6%
|
50 861
+6%
|
50 410
-1%
|
50 339
0%
|
53 710
+7%
|
49 929
-7%
|
49 240
-1%
|
48 174
-2%
|
46 032
-4%
|
45 124
-2%
|
31 495
-30%
|
14 011
-56%
|
(1 778)
N/A
|
(15 499)
-772%
|
(18 984)
-22%
|
(12 938)
+32%
|
(10 761)
+17%
|
1 892
N/A
|
13 250
+600%
|
19 238
+45%
|
27 277
+42%
|
25 569
-6%
|
31 166
+22%
|
42 033
+35%
|
47 153
+12%
|
50 358
+7%
|
38 445
-24%
|
32 083
-17%
|
33 105
+3%
|
|
EPS (Diluted) |
279.69
N/A
|
319.31
+14%
|
298.61
-6%
|
317.89
+6%
|
315.06
-1%
|
314.62
0%
|
335.69
+7%
|
312.05
-7%
|
307.75
-1%
|
301.09
-2%
|
287.92
-4%
|
284.22
-1%
|
198.16
-30%
|
89.17
-55%
|
-11.31
N/A
|
-98.65
-772%
|
-120.83
-22%
|
-82.35
+32%
|
-68.49
+17%
|
12.04
N/A
|
84.33
+600%
|
122.44
+45%
|
173.61
+42%
|
162.74
-6%
|
198.36
+22%
|
267.52
+35%
|
300.11
+12%
|
320.5
+7%
|
244.68
-24%
|
204.19
-17%
|
211.37
+4%
|