Iino Kaiun Kaisha Ltd
TSE:9119
Intrinsic Value
The intrinsic value of one Iino Kaiun Kaisha Ltd stock under the Base Case scenario is 3 288.89 JPY. Compared to the current market price of 1 025 JPY, Iino Kaiun Kaisha Ltd is Undervalued by 69%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Iino Kaiun Kaisha Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Iino Kaiun Kaisha Ltd
Balance Sheet Decomposition
Iino Kaiun Kaisha Ltd
Current Assets | 47.4B |
Cash & Short-Term Investments | 16.9B |
Receivables | 12.6B |
Other Current Assets | 17.9B |
Non-Current Assets | 257B |
Long-Term Investments | 25.5B |
PP&E | 213.8B |
Intangibles | 3.5B |
Other Non-Current Assets | 14.3B |
Free Cash Flow Analysis
Iino Kaiun Kaisha Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Iino Kaiun Kaisha Ltd
Revenue
|
143.2B
JPY
|
Cost of Revenue
|
-113.5B
JPY
|
Gross Profit
|
29.7B
JPY
|
Operating Expenses
|
-11.2B
JPY
|
Operating Income
|
18.5B
JPY
|
Other Expenses
|
384m
JPY
|
Net Income
|
18.9B
JPY
|
Profitability Score
Profitability Due Diligence
Iino Kaiun Kaisha Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Score
Iino Kaiun Kaisha Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Iino Kaiun Kaisha Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Score
Iino Kaiun Kaisha Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Iino Kaiun Kaisha Ltd
Dividends
Current shareholder yield for Iino Kaiun Kaisha Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Iino Kaiun Kaisha Ltd stock under the Base Case scenario is 3 288.89 JPY.
Compared to the current market price of 1 025 JPY, Iino Kaiun Kaisha Ltd is Undervalued by 69%.