Iino Kaiun Kaisha Ltd
TSE:9119
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (6), the stock would be worth ¥1 074.49 (36% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.4 | ¥1 674 |
0%
|
| 3-Year Average | 6 | ¥1 074.49 |
-36%
|
| 5-Year Average | 6.4 | ¥1 142.95 |
-32%
|
| Industry Average | 8.7 | ¥1 550.11 |
-7%
|
| Country Average | 8.7 | ¥1 544.73 |
-8%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥252.1B
|
/ |
Jan 2026
¥27.3B
|
= |
|
|
¥252.1B
|
/ |
Mar 2026
¥26.8B
|
= |
|
|
¥252.1B
|
/ |
Mar 2027
¥28.6B
|
= |
|
|
¥252.1B
|
/ |
Mar 2028
¥27.4B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
I
|
Iino Kaiun Kaisha Ltd
TSE:9119
|
177.1B JPY | 9.4 | 10.5 | |
| DK |
|
AP Moeller - Maersk A/S
CSE:MAERSK B
|
219.9B DKK | 4.1 | 12.7 | |
| CN |
|
COSCO Shipping Holdings Co Ltd
SSE:601919
|
226.5B CNY | 4 | 7.3 | |
| CH |
|
Kuehne und Nagel International AG
SIX:KNIN
|
22.2B CHF | 11.4 | 25.7 | |
| DE |
|
Hapag Lloyd AG
XETRA:HLAG
|
20.7B EUR | 6.9 | 25.3 | |
| JP |
|
Nippon Yusen KK
TSE:9101
|
2.4T JPY | 10.9 | 10.5 | |
| TW |
|
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
|
436.3B TWD | 3.3 | 6.4 | |
| KR |
H
|
HMM Co Ltd
KRX:011200
|
19.9T KRW | 4.1 | 10.6 | |
| JP |
|
Mitsui O.S.K. Lines Ltd
TSE:9104
|
2.1T JPY | 14.6 | 8.8 | |
| HK |
|
SITC International Holdings Co Ltd
HKEX:1308
|
94.3B HKD | 8.4 | 10 | |
| HK |
|
Orient Overseas (International) Ltd
HKEX:316
|
91.4B HKD | 5 | 7.7 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Iino Kaiun Kaisha Ltd
Glance View
Iino Kaiun Kaisha, Ltd. engages in the business of shipping and real estate services. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 659 full-time employees. The firm operates through three business segments. The Overseas Shipping segment is engaged in the shipping, ship leasing, ship chartering and management, as well as ship brokerage business, the sale of ship equipment and the operation of ship agencies. The Coastal Shipping segment is engaged in the shipping, ship leasing, ship chartering and management. The Real Estate segment is engaged in the leasing and management of buildings, warehousing business and real estate related business.
