I

Iino Kaiun Kaisha Ltd
TSE:9119

Watchlist Manager
Iino Kaiun Kaisha Ltd
TSE:9119
Watchlist
Price: 1 149 JPY -3.2% Market Closed
Market Cap: 121.6B JPY
Have any thoughts about
Iino Kaiun Kaisha Ltd?
Write Note

Income Statement

Earnings Waterfall
Iino Kaiun Kaisha Ltd

Revenue
143.3B JPY
Cost of Revenue
-111.8B JPY
Gross Profit
31.6B JPY
Operating Expenses
-10.9B JPY
Operating Income
20.6B JPY
Other Expenses
1.1B JPY
Net Income
21.7B JPY

Income Statement
Iino Kaiun Kaisha Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
98 837
N/A
100 289
+1%
100 518
+0%
100 177
0%
99 676
-1%
98 683
-1%
96 684
-2%
94 843
-2%
92 076
-3%
87 355
-5%
84 749
-3%
83 320
-2%
81 726
-2%
81 919
+0%
81 916
0%
81 334
-1%
81 649
+0%
82 863
+1%
83 865
+1%
84 843
+1%
87 020
+3%
87 824
+1%
88 079
+0%
89 179
+1%
88 046
-1%
87 468
-1%
88 360
+1%
88 916
+1%
90 645
+2%
94 659
+4%
99 026
+5%
104 100
+5%
114 079
+10%
125 593
+10%
136 412
+9%
141 324
+4%
140 539
-1%
138 423
-2%
136 444
-1%
137 950
+1%
143 319
+4%
Gross Profit
Cost of Revenue
(84 857)
(86 468)
(86 533)
(85 799)
(85 271)
(84 556)
(81 621)
(79 974)
(77 314)
(73 187)
(71 084)
(69 880)
(69 348)
(68 412)
(68 921)
(68 816)
(68 541)
(70 380)
(71 645)
(73 160)
(76 707)
(78 124)
(77 696)
(78 074)
(74 883)
(73 926)
(75 147)
(75 589)
(78 641)
(83 090)
(86 078)
(89 155)
(95 676)
(101 237)
(108 305)
(112 415)
(111 946)
(110 532)
(108 933)
(108 667)
(111 766)
Gross Profit
13 980
N/A
13 821
-1%
13 985
+1%
14 378
+3%
14 405
+0%
14 127
-2%
15 063
+7%
14 869
-1%
14 762
-1%
14 168
-4%
13 665
-4%
13 440
-2%
12 378
-8%
13 507
+9%
12 995
-4%
12 518
-4%
13 108
+5%
12 483
-5%
12 220
-2%
11 683
-4%
10 313
-12%
9 700
-6%
10 383
+7%
11 105
+7%
13 163
+19%
13 542
+3%
13 213
-2%
13 327
+1%
12 004
-10%
11 569
-4%
12 948
+12%
14 945
+15%
18 403
+23%
24 356
+32%
28 107
+15%
28 909
+3%
28 593
-1%
27 891
-2%
27 511
-1%
29 283
+6%
31 553
+8%
Operating Income
Operating Expenses
(6 336)
(6 356)
(6 431)
(6 392)
(6 387)
(6 543)
(6 568)
(6 754)
(6 906)
(6 912)
(6 851)
(6 849)
(6 758)
(6 711)
(6 932)
(6 867)
(6 895)
(6 869)
(6 923)
(6 901)
(7 043)
(7 109)
(6 968)
(7 129)
(6 877)
(6 754)
(6 626)
(6 496)
(6 705)
(6 840)
(7 073)
(7 421)
(7 713)
(8 171)
(8 478)
(8 892)
(9 246)
(9 718)
(10 064)
(10 220)
(10 937)
Selling, General & Administrative
(6 337)
(6 356)
(6 431)
(6 242)
(6 386)
(6 544)
(6 567)
(6 615)
(6 906)
(6 911)
(6 852)
(6 698)
(6 758)
(6 711)
(6 931)
(6 716)
(6 896)
(6 868)
(6 923)
(6 748)
(7 042)
(7 109)
(6 967)
(6 843)
(6 877)
(6 755)
(6 627)
(6 226)
(6 704)
(6 838)
(7 073)
(7 158)
(7 714)
(8 170)
(8 477)
(8 600)
(9 245)
(9 720)
(10 063)
(9 868)
(10 937)
Depreciation & Amortization
0
0
0
(150)
0
0
0
(139)
0
0
0
(150)
0
0
0
(151)
0
0
0
(153)
0
0
0
(286)
0
0
0
(269)
0
0
0
(263)
0
0
0
(292)
0
0
0
(352)
0
Other Operating Expenses
0
0
0
0
(1)
1
(1)
0
0
(1)
0
(1)
0
0
(1)
0
1
(1)
0
0
0
0
(1)
0
0
1
1
(1)
(1)
(2)
0
0
1
(1)
(1)
0
(1)
2
(1)
0
0
Operating Income
7 644
N/A
7 465
-2%
7 554
+1%
7 986
+6%
8 018
+0%
7 584
-5%
8 495
+12%
8 115
-4%
7 856
-3%
7 256
-8%
6 814
-6%
6 591
-3%
5 620
-15%
6 796
+21%
6 063
-11%
5 651
-7%
6 213
+10%
5 614
-10%
5 297
-6%
4 782
-10%
3 270
-32%
2 591
-21%
3 415
+32%
3 976
+16%
6 286
+58%
6 788
+8%
6 587
-3%
6 831
+4%
5 299
-22%
4 729
-11%
5 875
+24%
7 524
+28%
10 690
+42%
16 185
+51%
19 629
+21%
20 017
+2%
19 347
-3%
18 173
-6%
17 447
-4%
19 063
+9%
20 616
+8%
Pre-Tax Income
Interest Income Expense
(1 144)
(1 004)
(1 072)
(728)
(264)
(122)
707
(96)
(860)
(863)
(1 029)
(1 459)
(875)
(663)
(1 123)
(1 008)
(580)
(696)
(344)
28
(427)
(172)
(482)
(323)
43
(158)
(214)
103
(150)
(355)
705
1 916
2 751
3 638
1 629
1 286
1 757
1 539
2 526
3 333
4 812
Non-Reccuring Items
(1 740)
(2 967)
(2 968)
(3 535)
(3 534)
(2 720)
(3 951)
(3 452)
(3 914)
(3 521)
(2 303)
(3 996)
(3 534)
(3 539)
(3 925)
(563)
(560)
(966)
(1 170)
(1 604)
(1 733)
(1 340)
(727)
(231)
(109)
(1 138)
(379)
885
(132)
992
199
(844)
337
420
498
(176)
(290)
(463)
(518)
(2 134)
(2 208)
Gain/Loss on Disposition of Assets
245
1 842
1 748
1 624
1 695
33
64
0
(17)
78
59
2 725
2 699
3 204
3 206
541
2 277
2 154
2 148
2 155
0
15
15
968
1 243
1 427
0
463
220
3 610
4 192
4 424
4 939
4 303
3 721
3 484
0
0
924
922
0
Total Other Income
66
70
43
(45)
(186)
(193)
(227)
(300)
(302)
(346)
(300)
(7)
32
76
56
(12)
(51)
(92)
(64)
(104)
251
(203)
(213)
(197)
(71)
(15)
1 374
(124)
53
33
33
(29)
(162)
(157)
(72)
(237)
2 726
(265)
(307)
(58)
795
Pre-Tax Income
5 071
N/A
5 406
+7%
5 305
-2%
5 302
0%
5 729
+8%
4 582
-20%
5 088
+11%
4 267
-16%
2 763
-35%
2 604
-6%
3 241
+24%
3 854
+19%
3 942
+2%
5 874
+49%
4 277
-27%
4 609
+8%
7 299
+58%
6 014
-18%
5 867
-2%
5 257
-10%
1 361
-74%
891
-35%
2 008
+125%
4 193
+109%
7 392
+76%
6 904
-7%
7 368
+7%
8 158
+11%
5 288
-35%
9 007
+70%
11 004
+22%
12 991
+18%
18 555
+43%
24 389
+31%
25 405
+4%
24 374
-4%
23 540
-3%
18 985
-19%
20 072
+6%
21 126
+5%
24 015
+14%
Net Income
Tax Provision
(333)
(395)
(384)
(94)
(33)
48
67
(602)
(592)
(596)
(566)
19
(5)
(73)
(129)
(344)
(409)
(476)
(474)
(467)
(490)
(439)
(449)
(414)
(310)
(319)
(272)
(513)
(514)
(431)
(448)
(489)
(991)
(1 571)
(1 886)
(1 008)
(1 262)
(991)
(1 529)
(1 284)
(2 213)
Income from Continuing Operations
4 738
5 011
4 921
5 208
5 696
4 630
5 155
3 665
2 171
2 008
2 675
3 873
3 937
5 801
4 148
4 265
6 890
5 538
5 393
4 790
871
452
1 559
3 779
7 082
6 585
7 096
7 645
4 774
8 576
10 556
12 502
17 564
22 818
23 519
23 366
22 278
17 994
18 543
19 842
21 802
Income to Minority Interest
(48)
(2)
(4)
4
2
(12)
(11)
(6)
(56)
2
(61)
12
62
(7)
57
(22)
(71)
(110)
(111)
(105)
(70)
4
6
8
28
14
16
10
(50)
33
39
25
44
(36)
(46)
12
(22)
(68)
(59)
(97)
(60)
Net Income (Common)
4 692
N/A
5 010
+7%
4 917
-2%
5 213
+6%
5 698
+9%
4 619
-19%
5 145
+11%
3 659
-29%
2 115
-42%
2 010
-5%
2 614
+30%
3 885
+49%
3 999
+3%
5 795
+45%
4 205
-27%
4 243
+1%
6 820
+61%
5 428
-20%
5 283
-3%
4 685
-11%
800
-83%
454
-43%
1 564
+244%
3 788
+142%
7 111
+88%
6 601
-7%
7 112
+8%
7 655
+8%
4 724
-38%
8 609
+82%
10 596
+23%
12 526
+18%
17 607
+41%
22 781
+29%
23 472
+3%
23 378
0%
22 256
-5%
17 927
-19%
18 486
+3%
19 745
+7%
21 743
+10%
EPS (Diluted)
42.27
N/A
45.14
+7%
44.3
-2%
46.98
+6%
51.34
+9%
41.62
-19%
46.36
+11%
32.97
-29%
19.06
-42%
18.11
-5%
23.56
+30%
35.01
+49%
36.04
+3%
52.2
+45%
37.9
-27%
38.53
+2%
64.33
+67%
51.2
-20%
49.91
-3%
44.28
-11%
7.57
-83%
4.29
-43%
14.78
+245%
35.8
+142%
67.21
+88%
62.39
-7%
67.22
+8%
72.35
+8%
44.65
-38%
81.37
+82%
100.15
+23%
118.39
+18%
166.41
+41%
215.31
+29%
221.84
+3%
220.95
0%
210.35
-5%
169.44
-19%
174.72
+3%
186.62
+7%
205.5
+10%

See Also

Discover More