I

Iino Kaiun Kaisha Ltd
TSE:9119

Watchlist Manager
Iino Kaiun Kaisha Ltd
TSE:9119
Watchlist
Price: 1 133 JPY 1.16% Market Closed
Market Cap: 119.9B JPY
Have any thoughts about
Iino Kaiun Kaisha Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Iino Kaiun Kaisha Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
4 059
(1 151)
(1 742)
73
(326)
1 147
1 555
(2 963)
(9 352)
(703)
(583)
855
1 382
143
(4 144)
(3 652)
1 412
5 418
5 265
5 406
5 302
4 582
4 267
2 604
3 854
5 874
4 609
6 014
5 257
891
4 193
6 904
8 158
9 007
12 991
24 389
24 192
18 985
21 126
21 556
Depreciation & Amortization
234
228
768
315
795
9
431
454
1 099
(308)
1 892
(1 178)
930
8 394
9 149
10 139
10 515
9 751
8 529
8 451
8 678
8 763
8 867
8 872
8 548
8 389
8 509
8 834
8 918
9 310
9 740
10 165
11 083
11 657
11 728
11 950
12 401
12 843
13 370
13 832
Other Non-Cash Items
(1 287)
1 068
815
(346)
(219)
(292)
(1 266)
740
2 270
113
419
(602)
(1 220)
821
5 651
6 267
3 496
2 168
2 028
2 488
2 464
2 719
3 134
3 062
492
(483)
587
(429)
(248)
1 099
(427)
(238)
(1 338)
(3 836)
(4 696)
(6 088)
(4 843)
(1 389)
(673)
(2 404)
Cash Taxes Paid
3 004
(36)
452
(536)
(617)
(181)
(234)
(1 862)
(5 871)
(200)
(414)
1 504
1 613
777
1 151
574
295
75
(10)
467
608
484
368
247
90
216
274
143
307
298
184
346
368
341
522
513
449
1 460
1 930
2 022
Cash Interest Paid
53
(85)
(124)
49
(19)
(71)
(5)
61
140
9
640
(91)
557
2 614
2 638
2 728
2 763
2 816
2 799
2 681
2 582
2 498
2 369
2 221
2 045
1 847
1 708
1 650
1 616
1 570
1 475
1 370
1 268
1 187
1 116
1 069
1 087
1 105
1 136
1 161
Change in Working Capital
(3 711)
556
698
1 507
1 321
(4 108)
(5 829)
5 454
11 166
(391)
620
330
887
131
(494)
1 002
(4 111)
(6 872)
(2 036)
(462)
(337)
(1 237)
2 549
3 082
(1 819)
(2 147)
(1 588)
(2 863)
622
2 116
(429)
1 706
1 379
(3 460)
(4 241)
(3 448)
3 518
2 161
(4 374)
566
Cash from Operating Activities
(705)
N/A
701
N/A
539
-23%
1 549
+187%
1 571
+1%
(3 244)
N/A
(5 109)
-57%
3 685
N/A
5 183
+41%
(1 289)
N/A
2 348
N/A
(595)
N/A
1 979
N/A
9 489
+379%
10 162
+7%
13 756
+35%
11 312
-18%
10 465
-7%
13 786
+32%
15 883
+15%
16 107
+1%
14 827
-8%
18 817
+27%
17 620
-6%
11 075
-37%
11 633
+5%
12 117
+4%
11 556
-5%
14 549
+26%
13 416
-8%
13 077
-3%
18 537
+42%
19 282
+4%
13 368
-31%
15 782
+18%
26 803
+70%
35 268
+32%
32 600
-8%
29 449
-10%
33 550
+14%
Investing Cash Flow
Capital Expenditures
1 809
(529)
(9 999)
(1 923)
(9 301)
(2 885)
(3 331)
(4 684)
11 133
6 417
(9 314)
(7 896)
(11 519)
(44 556)
(46 163)
(19 535)
(21 668)
(16 677)
(9 254)
(10 653)
(14 332)
(16 742)
(23 938)
(19 592)
(18 767)
(17 644)
(20 848)
(31 947)
(23 776)
(13 981)
(17 711)
(37 268)
(30 870)
(15 863)
(12 498)
(11 857)
(21 673)
(21 289)
(12 020)
(11 927)
Other Items
(3 848)
(2 791)
(1 666)
4 624
7 530
(2 974)
18 514
(195)
(23 782)
320
5 818
11 047
14 051
11 571
12 141
13 239
10 101
8 532
7 030
7 016
1 310
3 248
5 387
6 033
31 555
27 311
5 449
9 073
2 574
(946)
2 871
9 854
7 879
7 211
9 383
6 346
3 185
(2 901)
(9 987)
(6 230)
Cash from Investing Activities
(2 039)
N/A
(3 320)
-63%
(11 665)
-251%
2 701
N/A
(1 771)
N/A
(5 859)
-231%
15 183
N/A
(4 879)
N/A
(12 649)
-159%
6 737
N/A
(3 496)
N/A
3 151
N/A
2 532
-20%
(32 985)
N/A
(34 022)
-3%
(6 296)
+81%
(11 567)
-84%
(8 145)
+30%
(2 224)
+73%
(3 637)
-64%
(13 022)
-258%
(13 494)
-4%
(18 551)
-37%
(13 559)
+27%
12 788
N/A
9 667
-24%
(15 399)
N/A
(22 874)
-49%
(21 202)
+7%
(14 927)
+30%
(14 840)
+1%
(27 414)
-85%
(22 991)
+16%
(8 652)
+62%
(3 115)
+64%
(5 511)
-77%
(18 488)
-235%
(24 190)
-31%
(22 007)
+9%
(18 157)
+17%
Financing Cash Flow
Net Issuance of Common Stock
(4 657)
1
2
(2)
(4)
2
(1 824)
1
1 830
0
(1)
0
0
(2)
(2 605)
(2 604)
(1)
6 043
6 043
(2)
(1)
0
(1)
(1)
0
0
(3 195)
(3 195)
0
0
0
0
0
0
0
(1)
(1)
0
(1)
(1)
Net Issuance of Debt
(1 132)
5 284
13 558
(4 528)
4 760
5 862
(11 050)
417
4 478
(7 940)
2 124
(1 464)
(4 536)
23 931
25 240
(5 365)
(2 848)
(3 231)
(9 150)
(13 164)
(7 463)
(5 590)
3 600
(2 800)
(26 125)
(19 807)
7 666
14 987
2 401
(1 282)
7 820
12 589
4 266
(2 773)
(11 972)
(12 953)
(7 750)
(739)
2 823
(10 188)
Cash Paid for Dividends
(876)
110
26
0
0
0
(74)
186
278
160
160
373
375
(638)
(213)
(200)
(200)
(400)
(733)
(888)
(1 107)
(1 107)
(1 108)
(1 108)
(1 110)
(1 110)
(1 108)
(1 082)
(1 057)
(1 586)
(1 586)
(1 269)
(1 371)
(2 319)
(2 852)
(3 800)
(5 492)
(6 867)
(6 656)
(5 924)
Other
0
(9)
(9)
7
7
0
0
2
(2)
(9)
(9)
(4)
(4)
(9)
(9)
(7)
(7)
(20)
(22)
(23)
(23)
(17)
(16)
(7)
(7)
(14)
(13)
(16)
4 482
4 500
0
0
(1)
0
0
(2)
(3)
(39)
(37)
(18)
Cash from Financing Activities
(6 665)
N/A
5 386
N/A
13 577
+152%
(4 523)
N/A
4 763
N/A
5 864
+23%
(12 948)
N/A
606
N/A
6 584
+986%
(7 789)
N/A
2 274
N/A
(1 095)
N/A
(4 165)
-280%
23 282
N/A
22 413
-4%
(8 176)
N/A
(3 056)
+63%
2 392
N/A
(3 862)
N/A
(14 077)
-265%
(8 594)
+39%
(6 714)
+22%
2 475
N/A
(3 916)
N/A
(27 242)
-596%
(20 931)
+23%
3 350
N/A
10 694
+219%
5 826
-46%
1 632
-72%
6 234
+282%
11 319
+82%
2 894
-74%
(5 093)
N/A
(14 824)
-191%
(16 756)
-13%
(13 246)
+21%
(7 645)
+42%
(3 871)
+49%
(16 131)
-317%
Change in Cash
Effect of Foreign Exchange Rates
205
(104)
(125)
122
(117)
86
(184)
(154)
184
(124)
(293)
(283)
(269)
(288)
(122)
(59)
459
851
537
366
568
475
(381)
(935)
(227)
293
(252)
16
117
(261)
(89)
(126)
(92)
260
510
1 420
333
146
761
(30)
Net Change in Cash
(9 204)
N/A
2 663
N/A
2 326
-13%
(151)
N/A
4 446
N/A
(3 153)
N/A
(3 058)
+3%
(742)
+76%
(698)
+6%
(2 465)
-253%
833
N/A
1 178
+41%
77
-93%
(502)
N/A
(1 569)
-213%
(775)
+51%
(2 852)
-268%
5 563
N/A
8 237
+48%
(1 465)
N/A
(4 941)
-237%
(4 906)
+1%
2 360
N/A
(790)
N/A
(3 606)
-356%
662
N/A
(184)
N/A
(608)
-230%
(710)
-17%
(140)
+80%
4 382
N/A
2 316
-47%
(907)
N/A
(117)
+87%
(1 647)
-1 308%
5 956
N/A
3 867
-35%
911
-76%
4 332
+376%
(768)
N/A
Free Cash Flow
Free Cash Flow
1 104
N/A
172
-84%
(9 460)
N/A
(374)
+96%
(7 730)
-1 967%
(6 129)
+21%
(8 440)
-38%
(999)
+88%
16 316
N/A
5 128
-69%
(6 966)
N/A
(8 491)
-22%
(9 540)
-12%
(35 067)
-268%
(36 001)
-3%
(5 779)
+84%
(10 356)
-79%
(6 212)
+40%
4 532
N/A
5 230
+15%
1 775
-66%
(1 915)
N/A
(5 121)
-167%
(1 972)
+61%
(7 692)
-290%
(6 011)
+22%
(8 731)
-45%
(20 391)
-134%
(9 227)
+55%
(565)
+94%
(4 634)
-720%
(18 731)
-304%
(11 588)
+38%
(2 495)
+78%
3 284
N/A
14 946
+355%
13 595
-9%
11 311
-17%
17 429
+54%
21 623
+24%

See Also

Discover More