NS United Kaiun Kaisha Ltd
TSE:9110

Watchlist Manager
NS United Kaiun Kaisha Ltd Logo
NS United Kaiun Kaisha Ltd
TSE:9110
Watchlist
Price: 3 950 JPY -2.35% Market Closed
Market Cap: 93.1B JPY
Have any thoughts about
NS United Kaiun Kaisha Ltd?
Write Note

Intrinsic Value

The intrinsic value of one NS United Kaiun Kaisha Ltd stock under the Base Case scenario is 16 347.94 JPY. Compared to the current market price of 3 950 JPY, NS United Kaiun Kaisha Ltd is Undervalued by 76%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
16 347.94 JPY
Undervaluation 76%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
NS United Kaiun Kaisha Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NS United Kaiun Kaisha Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NS United Kaiun Kaisha Ltd?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Marine Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about NS United Kaiun Kaisha Ltd

Provide an overview of the primary business activities
of NS United Kaiun Kaisha Ltd.

What unique competitive advantages
does NS United Kaiun Kaisha Ltd hold over its rivals?

What risks and challenges
does NS United Kaiun Kaisha Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NS United Kaiun Kaisha Ltd.

Provide P/S
for NS United Kaiun Kaisha Ltd.

Provide P/E
for NS United Kaiun Kaisha Ltd.

Provide P/OCF
for NS United Kaiun Kaisha Ltd.

Provide P/FCFE
for NS United Kaiun Kaisha Ltd.

Provide P/B
for NS United Kaiun Kaisha Ltd.

Provide EV/S
for NS United Kaiun Kaisha Ltd.

Provide EV/GP
for NS United Kaiun Kaisha Ltd.

Provide EV/EBITDA
for NS United Kaiun Kaisha Ltd.

Provide EV/EBIT
for NS United Kaiun Kaisha Ltd.

Provide EV/OCF
for NS United Kaiun Kaisha Ltd.

Provide EV/FCFF
for NS United Kaiun Kaisha Ltd.

Provide EV/IC
for NS United Kaiun Kaisha Ltd.

What are the Revenue projections
for NS United Kaiun Kaisha Ltd?

How accurate were the past Revenue estimates
for NS United Kaiun Kaisha Ltd?

What are the Net Income projections
for NS United Kaiun Kaisha Ltd?

How accurate were the past Net Income estimates
for NS United Kaiun Kaisha Ltd?

What are the EPS projections
for NS United Kaiun Kaisha Ltd?

How accurate were the past EPS estimates
for NS United Kaiun Kaisha Ltd?

What are the EBIT projections
for NS United Kaiun Kaisha Ltd?

How accurate were the past EBIT estimates
for NS United Kaiun Kaisha Ltd?

Compare the revenue forecasts
for NS United Kaiun Kaisha Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NS United Kaiun Kaisha Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NS United Kaiun Kaisha Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of NS United Kaiun Kaisha Ltd compared to its peers.

Compare the P/E ratios
of NS United Kaiun Kaisha Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing NS United Kaiun Kaisha Ltd with its peers.

Analyze the financial leverage
of NS United Kaiun Kaisha Ltd compared to its main competitors.

Show all profitability ratios
for NS United Kaiun Kaisha Ltd.

Provide ROE
for NS United Kaiun Kaisha Ltd.

Provide ROA
for NS United Kaiun Kaisha Ltd.

Provide ROIC
for NS United Kaiun Kaisha Ltd.

Provide ROCE
for NS United Kaiun Kaisha Ltd.

Provide Gross Margin
for NS United Kaiun Kaisha Ltd.

Provide Operating Margin
for NS United Kaiun Kaisha Ltd.

Provide Net Margin
for NS United Kaiun Kaisha Ltd.

Provide FCF Margin
for NS United Kaiun Kaisha Ltd.

Show all solvency ratios
for NS United Kaiun Kaisha Ltd.

Provide D/E Ratio
for NS United Kaiun Kaisha Ltd.

Provide D/A Ratio
for NS United Kaiun Kaisha Ltd.

Provide Interest Coverage Ratio
for NS United Kaiun Kaisha Ltd.

Provide Altman Z-Score Ratio
for NS United Kaiun Kaisha Ltd.

Provide Quick Ratio
for NS United Kaiun Kaisha Ltd.

Provide Current Ratio
for NS United Kaiun Kaisha Ltd.

Provide Cash Ratio
for NS United Kaiun Kaisha Ltd.

What is the historical Revenue growth
over the last 5 years for NS United Kaiun Kaisha Ltd?

What is the historical Net Income growth
over the last 5 years for NS United Kaiun Kaisha Ltd?

What is the current Free Cash Flow
of NS United Kaiun Kaisha Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for NS United Kaiun Kaisha Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
NS United Kaiun Kaisha Ltd

Current Assets 110.7B
Cash & Short-Term Investments 51.5B
Receivables 35.4B
Other Current Assets 23.8B
Non-Current Assets 174.9B
Long-Term Investments 5.6B
PP&E 162.5B
Intangibles 1.3B
Other Non-Current Assets 5.6B
Current Liabilities 46.9B
Accounts Payable 14.3B
Accrued Liabilities 537m
Other Current Liabilities 32B
Non-Current Liabilities 87.1B
Long-Term Debt 78.4B
Other Non-Current Liabilities 8.7B
Efficiency

Earnings Waterfall
NS United Kaiun Kaisha Ltd

Revenue
240B JPY
Cost of Revenue
-211B JPY
Gross Profit
29B JPY
Operating Expenses
-7.4B JPY
Operating Income
21.6B JPY
Other Expenses
-4.2B JPY
Net Income
17.4B JPY

Free Cash Flow Analysis
NS United Kaiun Kaisha Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

NS United Kaiun Kaisha Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive Free Cash Flow
Positive Gross Profit
54/100
Profitability
Score

NS United Kaiun Kaisha Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

NS United Kaiun Kaisha Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Short-Term Solvency
Long-Term Solvency
62/100
Solvency
Score

NS United Kaiun Kaisha Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
NS United Kaiun Kaisha Ltd

There are no price targets for NS United Kaiun Kaisha Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NS United Kaiun Kaisha Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NS United Kaiun Kaisha Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

NS United Kaiun Kaisha Ltd Logo
NS United Kaiun Kaisha Ltd

Country

Japan

Industry

Marine

Market Cap

93.1B JPY

Dividend Yield

6.71%

Description

NS United Kaiun Kaisha, Ltd. engages in the provision of marine transportation services. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 636 full-time employees. The firm operates through two business segments. The International Marine Transportation segment is engaged in the transportation of iron ore, coal, steel products and nonferrous ore by bulk carriers, the transportation of crude oil and liquefied petroleum gas (LPG) by tanker, as well as the leasing of ships. The Domestic Marine Transportation segment is engaged in transportation of iron product, limestone, and cement by bulk carriers in domestic waters, the transportation of LPG and liquefied natural gas (LNG) by tankers, as well as the lending of vessels. The other business provides land transportation and information service.

Contact

TOKYO-TO
Chiyoda-ku
21F/22F, Otemachi First Square West Tower, 1-5-1, Ote-machi
+81368956400.0
www.nsuship.co.jp

IPO

1951-01-23

Employees

636

Officers

President, CEO & Representative Director
Mr. Kazuma Yamanaka
Managing Executive Officer
Kazushi Fukuda
Managing Executive Officer & Director
Shinichi Kitazato
Senior Managing Executive Officer & Director
Ms. Noriko Miyamoto

See Also

Discover More
What is the Intrinsic Value of one NS United Kaiun Kaisha Ltd stock?

The intrinsic value of one NS United Kaiun Kaisha Ltd stock under the Base Case scenario is 16 347.94 JPY.

Is NS United Kaiun Kaisha Ltd stock undervalued or overvalued?

Compared to the current market price of 3 950 JPY, NS United Kaiun Kaisha Ltd is Undervalued by 76%.

Back to Top