NS United Kaiun Kaisha Ltd
TSE:9110

Watchlist Manager
NS United Kaiun Kaisha Ltd Logo
NS United Kaiun Kaisha Ltd
TSE:9110
Watchlist
Price: 3 950 JPY -2.35% Market Closed
Market Cap: 93.1B JPY
Have any thoughts about
NS United Kaiun Kaisha Ltd?
Write Note

Relative Value

The Relative Value of one NS United Kaiun Kaisha Ltd stock under the Base Case scenario is 6 184.85 JPY. Compared to the current market price of 3 950 JPY, NS United Kaiun Kaisha Ltd is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6 184.85 JPY
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
74
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2
vs History
36
vs Industry
53
Median 3Y
4.4
Median 5Y
5
Industry
8.2
vs History
19
vs Industry
54
Median 3Y
3
Median 5Y
2.3
Industry
5.3
vs History
33
vs Industry
25
Median 3Y
9.1
Median 5Y
7.7
Industry
13.3
vs History
50
vs Industry
54
Median 3Y
0.7
Median 5Y
0.6
Industry
0.9
vs History
90
vs Industry
68
Median 3Y
0.6
Median 5Y
0.7
Industry
1.4
vs History
74
vs Industry
46
Median 3Y
4.7
Median 5Y
5.4
Industry
5
vs History
76
vs Industry
59
Median 3Y
3.4
Median 5Y
3.9
Industry
6.4
vs History
69
vs Industry
46
Median 3Y
6
Median 5Y
6.8
Industry
9.4
vs History
69
vs Industry
50
Median 3Y
4
Median 5Y
5.2
Industry
6.2
vs History
11
vs Industry
33
Median 3Y
5.3
Median 5Y
3.3
Industry
10.1
vs History
61
vs Industry
58
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7

Multiples Across Competitors

Competitors Multiples
NS United Kaiun Kaisha Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
NS United Kaiun Kaisha Ltd
TSE:9110
93.1B JPY 0.4 5.3 3 5.6
DE
Hapag Lloyd AG
XETRA:HLAG
29.2B EUR 1.7 38.1 8.9 31
CH
Kuehne und Nagel International AG
SIX:KNIN
25.2B CHF 1.1 22.1 11.2 16.9
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
185.5B DKK 0.5 7.3 10.3 10.3
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
183.5B CNY 1 7.6 2.9 2.9
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
470B TWD 1.4 6.5 4.1 6.6
JP
Nippon Yusen KK
TSE:9101
2.2T JPY 0.9 8.3 8.1 14
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
1.9T JPY 1.1 6.9 13.2 24.6
JP
Kawasaki Kisen Kaisha Ltd
TSE:9107
1.4T JPY 1.4 10.1 10 14.7
HK
Orient Overseas (International) Ltd
HKEX:316
69.5B HKD 1.1 8.3 2.7 2.7
KR
HMM Co Ltd
KRX:011200
12.4T KRW 1.3 8.7 1.4 2.5

See Also

Discover More
Back to Top