NS United Kaiun Kaisha Ltd
TSE:9110
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 900
5 320
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
NS United Kaiun Kaisha Ltd
Revenue
|
240B
JPY
|
Cost of Revenue
|
-211B
JPY
|
Gross Profit
|
29B
JPY
|
Operating Expenses
|
-7.4B
JPY
|
Operating Income
|
21.6B
JPY
|
Other Expenses
|
-4.2B
JPY
|
Net Income
|
17.4B
JPY
|
Income Statement
NS United Kaiun Kaisha Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
154 868
N/A
|
157 120
+1%
|
159 781
+2%
|
157 625
-1%
|
154 384
-2%
|
150 236
-3%
|
144 097
-4%
|
137 148
-5%
|
130 904
-5%
|
124 551
-5%
|
121 580
-2%
|
125 276
+3%
|
129 830
+4%
|
133 227
+3%
|
137 449
+3%
|
139 000
+1%
|
142 119
+2%
|
147 361
+4%
|
151 037
+2%
|
151 068
+0%
|
149 858
-1%
|
146 930
-2%
|
145 222
-1%
|
148 415
+2%
|
143 736
-3%
|
142 194
-1%
|
140 045
-2%
|
138 454
-1%
|
149 700
+8%
|
162 430
+9%
|
181 262
+12%
|
195 941
+8%
|
215 442
+10%
|
237 079
+10%
|
248 388
+5%
|
250 825
+1%
|
243 917
-3%
|
232 343
-5%
|
226 482
-3%
|
233 100
+3%
|
240 040
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(138 815)
|
(140 673)
|
(142 924)
|
(141 983)
|
(139 597)
|
(136 186)
|
(130 786)
|
(124 502)
|
(118 853)
|
(113 695)
|
(110 474)
|
(112 868)
|
(116 894)
|
(119 391)
|
(123 142)
|
(125 896)
|
(129 080)
|
(133 352)
|
(137 316)
|
(136 382)
|
(135 550)
|
(134 054)
|
(131 871)
|
(135 613)
|
(132 442)
|
(130 592)
|
(128 848)
|
(126 066)
|
(132 678)
|
(140 548)
|
(153 103)
|
(163 345)
|
(176 057)
|
(194 527)
|
(205 147)
|
(211 461)
|
(209 719)
|
(201 072)
|
(199 306)
|
(204 079)
|
(211 025)
|
|
Gross Profit |
16 053
N/A
|
16 447
+2%
|
16 857
+2%
|
15 642
-7%
|
14 787
-5%
|
14 050
-5%
|
13 311
-5%
|
12 646
-5%
|
12 051
-5%
|
10 856
-10%
|
11 106
+2%
|
12 408
+12%
|
12 936
+4%
|
13 836
+7%
|
14 307
+3%
|
13 104
-8%
|
13 039
0%
|
14 009
+7%
|
13 721
-2%
|
14 686
+7%
|
14 308
-3%
|
12 876
-10%
|
13 351
+4%
|
12 802
-4%
|
11 294
-12%
|
11 602
+3%
|
11 197
-3%
|
12 388
+11%
|
17 022
+37%
|
21 882
+29%
|
28 159
+29%
|
32 596
+16%
|
39 385
+21%
|
42 552
+8%
|
43 241
+2%
|
39 364
-9%
|
34 198
-13%
|
31 271
-9%
|
27 176
-13%
|
29 021
+7%
|
29 015
0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(6 748)
|
(6 757)
|
(6 113)
|
(6 168)
|
(6 313)
|
(6 465)
|
(6 313)
|
(6 171)
|
(6 075)
|
(5 859)
|
(5 818)
|
(5 850)
|
(5 847)
|
(5 805)
|
(5 826)
|
(5 743)
|
(5 730)
|
(5 719)
|
(5 701)
|
(5 775)
|
(5 777)
|
(5 822)
|
(5 844)
|
(5 762)
|
(6 605)
|
(6 576)
|
(6 617)
|
(5 652)
|
(5 660)
|
(5 630)
|
(5 666)
|
(5 885)
|
(6 169)
|
(6 469)
|
(6 662)
|
(6 877)
|
(7 524)
|
(7 712)
|
(7 444)
|
(7 420)
|
(7 397)
|
|
Selling, General & Administrative |
(6 130)
|
(6 140)
|
(6 114)
|
(6 032)
|
(6 197)
|
(6 348)
|
(6 312)
|
(6 030)
|
(6 075)
|
(5 860)
|
(5 819)
|
(5 743)
|
(5 846)
|
(5 804)
|
(5 824)
|
(5 641)
|
(5 730)
|
(5 720)
|
(5 704)
|
(5 687)
|
(5 780)
|
(5 823)
|
(5 844)
|
(5 683)
|
(5 710)
|
(5 682)
|
(5 649)
|
(5 426)
|
(5 659)
|
(5 629)
|
(5 667)
|
(5 655)
|
(6 168)
|
(6 467)
|
(6 661)
|
(6 642)
|
(7 076)
|
(7 265)
|
(7 419)
|
(7 173)
|
(7 397)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(29)
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(135)
|
0
|
0
|
0
|
(142)
|
0
|
0
|
0
|
(106)
|
0
|
0
|
0
|
(103)
|
0
|
0
|
0
|
(89)
|
0
|
0
|
0
|
(79)
|
0
|
0
|
0
|
(226)
|
0
|
0
|
0
|
(219)
|
0
|
0
|
0
|
(204)
|
0
|
0
|
0
|
(218)
|
0
|
|
Other Operating Expenses |
(618)
|
(617)
|
0
|
(1)
|
(116)
|
(117)
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(2)
|
1
|
0
|
1
|
2
|
1
|
2
|
0
|
0
|
0
|
(895)
|
(894)
|
(968)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
(1)
|
1
|
(448)
|
(447)
|
(25)
|
0
|
0
|
|
Operating Income |
9 305
N/A
|
9 690
+4%
|
10 744
+11%
|
9 474
-12%
|
8 474
-11%
|
7 585
-10%
|
6 998
-8%
|
6 475
-7%
|
5 976
-8%
|
4 997
-16%
|
5 288
+6%
|
6 558
+24%
|
7 089
+8%
|
8 031
+13%
|
8 481
+6%
|
7 361
-13%
|
7 309
-1%
|
8 290
+13%
|
8 020
-3%
|
8 911
+11%
|
8 531
-4%
|
7 054
-17%
|
7 507
+6%
|
7 040
-6%
|
4 689
-33%
|
5 026
+7%
|
4 580
-9%
|
6 736
+47%
|
11 362
+69%
|
16 252
+43%
|
22 493
+38%
|
26 711
+19%
|
33 216
+24%
|
36 083
+9%
|
36 579
+1%
|
32 487
-11%
|
26 674
-18%
|
23 559
-12%
|
19 732
-16%
|
21 601
+9%
|
21 618
+0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(859)
|
586
|
760
|
1 169
|
1 650
|
284
|
(1 272)
|
(2 528)
|
(3 981)
|
(4 197)
|
(2 614)
|
(1 998)
|
(606)
|
(236)
|
(1 882)
|
(1 915)
|
(1 595)
|
(1 498)
|
(1 728)
|
(1 248)
|
(1 741)
|
(1 833)
|
(1 405)
|
(1 621)
|
(1 461)
|
(1 718)
|
(2 043)
|
(1 117)
|
(978)
|
(533)
|
344
|
403
|
2 522
|
3 737
|
1 327
|
395
|
465
|
(995)
|
(275)
|
658
|
(226)
|
|
Non-Reccuring Items |
0
|
0
|
(735)
|
(116)
|
0
|
0
|
(132)
|
84
|
74
|
30
|
169
|
(1 344)
|
(1 338)
|
(1 549)
|
(1 549)
|
(1 885)
|
(2 373)
|
(2 118)
|
(2 125)
|
(398)
|
(50)
|
(50)
|
22
|
(945)
|
0
|
0
|
0
|
(2 983)
|
(2 957)
|
(3 186)
|
(3 329)
|
(755)
|
(442)
|
(213)
|
(493)
|
(451)
|
0
|
0
|
0
|
(216)
|
0
|
|
Gain/Loss on Disposition of Assets |
3 420
|
2 218
|
271
|
254
|
0
|
210
|
210
|
193
|
0
|
42
|
42
|
523
|
648
|
1 186
|
2 025
|
2 734
|
2 653
|
3 029
|
3 456
|
3 213
|
3 418
|
5 020
|
3 743
|
2 881
|
5 659
|
3 109
|
4 323
|
4 467
|
1 802
|
1 800
|
597
|
2 495
|
0
|
2 133
|
2 464
|
332
|
344
|
343
|
12
|
251
|
416
|
|
Total Other Income |
25
|
14
|
(96)
|
(90)
|
206
|
(303)
|
(179)
|
119
|
15
|
89
|
75
|
75
|
49
|
47
|
50
|
124
|
132
|
109
|
193
|
24
|
114
|
(11)
|
(144)
|
(158)
|
(76)
|
(85)
|
114
|
248
|
(162)
|
69
|
46
|
215
|
2 472
|
708
|
31
|
97
|
116
|
(355)
|
125
|
202
|
(84)
|
|
Pre-Tax Income |
11 891
N/A
|
12 508
+5%
|
10 944
-13%
|
10 691
-2%
|
10 330
-3%
|
7 776
-25%
|
5 625
-28%
|
4 343
-23%
|
2 084
-52%
|
961
-54%
|
2 960
+208%
|
3 814
+29%
|
5 842
+53%
|
7 479
+28%
|
7 125
-5%
|
6 419
-10%
|
6 126
-5%
|
7 812
+28%
|
7 816
+0%
|
10 502
+34%
|
10 272
-2%
|
10 180
-1%
|
9 723
-4%
|
7 197
-26%
|
8 811
+22%
|
6 332
-28%
|
6 974
+10%
|
7 351
+5%
|
9 067
+23%
|
14 402
+59%
|
20 151
+40%
|
29 069
+44%
|
37 768
+30%
|
42 448
+12%
|
39 908
-6%
|
32 860
-18%
|
27 599
-16%
|
22 552
-18%
|
19 594
-13%
|
22 496
+15%
|
21 724
-3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(552)
|
(1 779)
|
(1 462)
|
(1 692)
|
(2 104)
|
(1 650)
|
(872)
|
(260)
|
272
|
491
|
300
|
(494)
|
(431)
|
(432)
|
(722)
|
191
|
(286)
|
(470)
|
(484)
|
(1 160)
|
(965)
|
(1 498)
|
(1 595)
|
(1 251)
|
(1 903)
|
(1 190)
|
(1 307)
|
(1 220)
|
(1 518)
|
(2 479)
|
(3 709)
|
(5 486)
|
(7 238)
|
(8 158)
|
(6 792)
|
(5 257)
|
(4 260)
|
(3 386)
|
(3 219)
|
(4 510)
|
(4 275)
|
|
Income from Continuing Operations |
11 339
|
10 729
|
9 482
|
8 999
|
8 226
|
6 126
|
4 753
|
4 083
|
2 356
|
1 452
|
3 260
|
3 320
|
5 411
|
7 047
|
6 403
|
6 610
|
5 840
|
7 342
|
7 332
|
9 342
|
9 307
|
8 682
|
8 128
|
5 946
|
6 908
|
5 142
|
5 667
|
6 131
|
7 549
|
11 923
|
16 442
|
23 583
|
30 530
|
34 290
|
33 116
|
27 603
|
23 339
|
19 166
|
16 375
|
17 986
|
17 449
|
|
Income to Minority Interest |
(387)
|
(326)
|
(326)
|
(373)
|
(331)
|
(223)
|
(109)
|
27
|
(1)
|
(1)
|
0
|
2
|
2
|
2
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
10 953
N/A
|
10 403
-5%
|
9 155
-12%
|
8 626
-6%
|
7 895
-8%
|
5 901
-25%
|
4 645
-21%
|
4 110
-12%
|
2 355
-43%
|
1 452
-38%
|
3 259
+124%
|
3 322
+2%
|
5 413
+63%
|
7 048
+30%
|
6 405
-9%
|
6 613
+3%
|
5 840
-12%
|
7 344
+26%
|
7 332
0%
|
9 343
+27%
|
9 310
0%
|
8 682
-7%
|
8 128
-6%
|
5 947
-27%
|
6 909
+16%
|
5 143
-26%
|
5 669
+10%
|
6 131
+8%
|
7 549
+23%
|
11 923
+58%
|
16 442
+38%
|
23 582
+43%
|
30 529
+29%
|
34 289
+12%
|
33 116
-3%
|
27 603
-17%
|
23 339
-15%
|
19 166
-18%
|
16 375
-15%
|
17 986
+10%
|
17 449
-3%
|
|
EPS (Diluted) |
476.21
N/A
|
452.3
-5%
|
398.04
-12%
|
373.95
-6%
|
343.26
-8%
|
245.87
-28%
|
193.54
-21%
|
175.41
-9%
|
98.12
-44%
|
60.5
-38%
|
135.79
+124%
|
140.95
+4%
|
225.54
+60%
|
293.66
+30%
|
266.87
-9%
|
280.6
+5%
|
243.33
-13%
|
306
+26%
|
311.11
+2%
|
396.44
+27%
|
395.04
0%
|
368.39
-7%
|
344.89
-6%
|
252.35
-27%
|
293.16
+16%
|
218.23
-26%
|
240.55
+10%
|
260.16
+8%
|
320.32
+23%
|
505.92
+58%
|
697.67
+38%
|
1 000.66
+43%
|
1 295.46
+29%
|
1 455.02
+12%
|
1 405.26
-3%
|
1 171.3
-17%
|
990.36
-15%
|
813.29
-18%
|
694.85
-15%
|
763.22
+10%
|
740.44
-3%
|