NS United Kaiun Kaisha Ltd
TSE:9110

Watchlist Manager
NS United Kaiun Kaisha Ltd Logo
NS United Kaiun Kaisha Ltd
TSE:9110
Watchlist
Price: 3 860 JPY 0.52% Market Closed
Market Cap: 92.5B JPY
Have any thoughts about
NS United Kaiun Kaisha Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
NS United Kaiun Kaisha Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
(11 232)
1 472
3 119
(404)
873
672
(1 446)
(2 538)
(14 977)
(7 162)
12 005
12 508
10 691
7 776
4 343
961
3 814
7 479
6 419
7 812
10 502
10 180
7 197
6 332
7 351
14 402
29 069
42 448
32 860
22 552
22 496
19 530
Depreciation & Amortization
278
261
2 275
1 386
4 093
10 126
10 622
11 462
11 483
11 796
12 770
13 808
14 502
14 235
14 260
14 746
15 137
15 742
15 562
15 003
14 631
14 365
15 046
16 602
17 875
18 095
17 668
17 623
17 828
17 858
18 115
18 365
Other Non-Cash Items
1 144
63
811
1 080
1 719
1 330
299
1 457
8 045
4 782
(2 231)
(506)
(140)
422
2 257
4 098
2 037
244
470
(563)
(2 614)
(4 001)
95
(142)
(2 809)
(180)
(1 931)
(3 048)
3 809
4 182
863
1 681
Cash Taxes Paid
(8 576)
117
133
222
238
2 223
1 597
767
986
687
623
930
1 011
862
903
514
286
602
614
659
604
781
840
485
528
883
1 070
5 423
7 661
6 720
6 910
4 635
Cash Interest Paid
70
2
337
149
527
1 301
1 311
1 537
1 588
1 608
1 854
2 069
2 081
2 032
2 029
1 966
1 859
1 904
1 973
1 904
1 747
1 553
1 496
1 505
1 445
1 405
1 350
1 192
1 171
1 302
1 583
1 811
Change in Working Capital
10 916
(4 960)
(5 180)
(3 408)
(3 855)
(3 640)
(3 386)
(2 933)
2 515
(3 022)
(9 954)
(3 998)
(472)
(534)
(945)
(369)
(2 043)
(4 480)
(6 668)
(5 545)
(2 546)
(2 064)
(5 432)
(1 707)
237
(10 036)
(11 924)
(15 981)
(11 566)
(3 806)
(10 458)
(7 171)
Cash from Operating Activities
1 106
N/A
(3 164)
N/A
1 025
N/A
(1 346)
N/A
2 830
N/A
8 488
+200%
6 089
-28%
7 448
+22%
7 066
-5%
6 394
-10%
12 590
+97%
21 812
+73%
24 581
+13%
21 899
-11%
19 915
-9%
19 436
-2%
18 945
-3%
18 985
+0%
15 783
-17%
16 707
+6%
19 973
+20%
18 480
-7%
16 906
-9%
21 085
+25%
22 654
+7%
22 281
-2%
32 882
+48%
41 042
+25%
42 931
+5%
40 786
-5%
31 016
-24%
32 405
+4%
Investing Cash Flow
Capital Expenditures
7 858
(7 045)
(9 625)
(6 186)
(17 634)
(20 531)
(30 505)
(34 406)
(23 275)
(50 327)
(59 318)
(37 169)
(20 344)
(12 919)
(24 733)
(23 686)
(29 491)
(30 270)
(23 656)
(26 524)
(18 602)
(37 291)
(55 628)
(44 593)
(41 331)
(25 255)
(5 564)
(6 190)
(6 153)
(12 855)
(13 312)
(18 522)
Other Items
(8 261)
2 399
2 419
(1 843)
617
1 677
4 456
11 300
15 465
13 109
19 068
21 226
9 562
2 701
5 407
5 440
2 350
6 308
17 142
21 998
13 571
20 246
15 693
3 564
16 319
15 570
5 703
3 188
4 195
4 211
253
5 489
Cash from Investing Activities
(403)
N/A
(4 646)
-1 053%
(7 206)
-55%
(8 029)
-11%
(17 017)
-112%
(18 854)
-11%
(26 049)
-38%
(23 106)
+11%
(7 810)
+66%
(37 218)
-377%
(40 250)
-8%
(15 943)
+60%
(10 782)
+32%
(10 218)
+5%
(19 326)
-89%
(18 246)
+6%
(27 141)
-49%
(23 962)
+12%
(6 514)
+73%
(4 526)
+31%
(5 031)
-11%
(17 045)
-239%
(39 935)
-134%
(41 029)
-3%
(25 012)
+39%
(9 685)
+61%
139
N/A
(3 002)
N/A
(1 958)
+35%
(8 644)
-341%
(13 059)
-51%
(13 033)
+0%
Financing Cash Flow
Net Issuance of Common Stock
0
1
0
(1)
0
0
0
(416)
(416)
0
0
0
0
(963)
(964)
(1)
0
0
(2)
(3)
(1)
0
(1)
(1)
0
0
(1)
(2)
(1)
(1)
(1)
0
Net Issuance of Debt
(8 811)
8 613
6 626
5 260
13 810
6 677
24 901
26 149
3 767
32 750
35 985
(540)
(9 798)
(9 767)
(3 771)
(225)
11 613
7 514
(7 410)
(10 912)
(12 297)
1 801
18 787
28 268
11 934
(10 082)
(26 152)
(25 667)
(19 534)
(13 063)
(5 597)
(9 824)
Cash Paid for Dividends
2 748
(282)
(321)
(321)
(322)
(706)
(699)
3
0
0
(1)
(2 072)
(2 073)
(2 071)
(2 071)
(943)
(942)
(945)
(945)
(2 004)
(3 180)
(2 708)
(2 590)
(1 858)
(1 532)
(1 913)
(3 414)
(6 699)
(8 476)
(8 594)
(6 468)
(5 417)
Other
30
(19)
(22)
(23)
(32)
(83)
(81)
(80)
(81)
(82)
(80)
(110)
(107)
(104)
(103)
(21)
(28)
(30)
(26)
(25)
(13)
0
(97)
(273)
(351)
(351)
(348)
(345)
(4 381)
0
(1)
0
Cash from Financing Activities
(6 033)
N/A
8 313
N/A
6 283
-24%
4 915
-22%
13 456
+174%
5 888
-56%
24 121
+310%
25 656
+6%
3 270
-87%
32 668
+899%
35 904
+10%
(2 722)
N/A
(11 978)
-340%
(12 905)
-8%
(6 909)
+46%
(1 190)
+83%
10 643
N/A
6 539
-39%
(8 383)
N/A
(12 944)
-54%
(15 491)
-20%
(907)
+94%
16 099
N/A
26 136
+62%
10 051
-62%
(12 346)
N/A
(29 915)
-142%
(32 713)
-9%
(32 392)
+1%
(25 866)
+20%
(12 067)
+53%
(15 242)
-26%
Change in Cash
Effect of Foreign Exchange Rates
46
110
91
(2)
9
(189)
(16)
44
547
806
(270)
(260)
427
237
(131)
(439)
3
242
(94)
(16)
11
(122)
(55)
(64)
166
277
495
1 631
468
67
915
(189)
Net Change in Cash
(5 284)
N/A
613
N/A
193
-69%
(4 462)
N/A
(722)
+84%
(4 667)
-546%
4 145
N/A
10 042
+142%
3 073
-69%
2 650
-14%
7 974
+201%
2 887
-64%
2 248
-22%
(987)
N/A
(6 451)
-554%
(439)
+93%
2 450
N/A
1 804
-26%
792
-56%
(779)
N/A
(538)
+31%
406
N/A
(6 985)
N/A
6 128
N/A
7 859
+28%
527
-93%
3 601
+583%
6 958
+93%
9 049
+30%
6 343
-30%
6 805
+7%
3 941
-42%
Free Cash Flow
Free Cash Flow
8 964
N/A
(10 209)
N/A
(8 600)
+16%
(7 532)
+12%
(14 804)
-97%
(12 043)
+19%
(24 416)
-103%
(26 958)
-10%
(16 209)
+40%
(43 933)
-171%
(46 728)
-6%
(15 357)
+67%
4 237
N/A
8 980
+112%
(4 818)
N/A
(4 250)
+12%
(10 546)
-148%
(11 285)
-7%
(7 873)
+30%
(9 817)
-25%
1 371
N/A
(18 811)
N/A
(38 722)
-106%
(23 508)
+39%
(18 677)
+21%
(2 974)
+84%
27 318
N/A
34 852
+28%
36 778
+6%
27 931
-24%
17 704
-37%
13 883
-22%

See Also

Discover More