Mitsui O.S.K. Lines Ltd
TSE:9104
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
4 005
5 531
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Mitsui O.S.K. Lines Ltd
Revenue
|
1.7T
JPY
|
Cost of Revenue
|
-1.4T
JPY
|
Gross Profit
|
294.8B
JPY
|
Operating Expenses
|
-151.8B
JPY
|
Operating Income
|
143B
JPY
|
Other Expenses
|
214.5B
JPY
|
Net Income
|
357.6B
JPY
|
Income Statement
Mitsui O.S.K. Lines Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 774 435
N/A
|
1 799 049
+1%
|
1 817 069
+1%
|
1 822 591
+0%
|
1 831 595
+0%
|
1 789 297
-2%
|
1 712 222
-4%
|
1 622 866
-5%
|
1 521 098
-6%
|
1 476 528
-3%
|
1 504 373
+2%
|
1 547 578
+3%
|
1 609 714
+4%
|
1 662 594
+3%
|
1 652 393
-1%
|
1 553 543
-6%
|
1 453 387
-6%
|
1 354 958
-7%
|
1 234 077
-9%
|
1 212 790
-2%
|
1 188 532
-2%
|
1 159 120
-2%
|
1 155 404
0%
|
1 123 728
-3%
|
1 065 740
-5%
|
1 019 819
-4%
|
991 426
-3%
|
1 028 829
+4%
|
1 103 827
+7%
|
1 188 242
+8%
|
1 269 310
+7%
|
1 355 219
+7%
|
1 493 560
+10%
|
1 598 778
+7%
|
1 611 984
+1%
|
1 622 384
+1%
|
1 580 749
-3%
|
1 572 680
-1%
|
1 627 912
+4%
|
1 678 678
+3%
|
1 738 438
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 644 218)
|
(1 669 356)
|
(1 683 795)
|
(1 690 577)
|
(1 690 451)
|
(1 650 803)
|
(1 594 568)
|
(1 511 273)
|
(1 417 842)
|
(1 375 558)
|
(1 388 264)
|
(1 426 245)
|
(1 476 966)
|
(1 514 272)
|
(1 513 736)
|
(1 412 733)
|
(1 315 412)
|
(1 218 617)
|
(1 094 915)
|
(1 075 385)
|
(1 060 280)
|
(1 036 049)
|
(1 035 771)
|
(1 017 311)
|
(965 303)
|
(930 285)
|
(911 055)
|
(935 493)
|
(996 819)
|
(1 059 867)
|
(1 117 405)
|
(1 176 346)
|
(1 283 382)
|
(1 364 191)
|
(1 376 504)
|
(1 382 956)
|
(1 345 963)
|
(1 343 024)
|
(1 378 965)
|
(1 410 877)
|
(1 443 601)
|
|
Gross Profit |
130 217
N/A
|
129 693
0%
|
133 274
+3%
|
132 014
-1%
|
141 144
+7%
|
138 494
-2%
|
117 654
-15%
|
111 593
-5%
|
103 256
-7%
|
100 970
-2%
|
116 109
+15%
|
121 333
+4%
|
132 748
+9%
|
148 322
+12%
|
138 657
-7%
|
140 810
+2%
|
137 975
-2%
|
136 341
-1%
|
139 162
+2%
|
137 405
-1%
|
128 252
-7%
|
123 071
-4%
|
119 633
-3%
|
106 417
-11%
|
100 437
-6%
|
89 534
-11%
|
80 371
-10%
|
93 336
+16%
|
107 008
+15%
|
128 375
+20%
|
151 905
+18%
|
178 873
+18%
|
210 178
+18%
|
234 587
+12%
|
235 480
+0%
|
239 428
+2%
|
234 786
-2%
|
229 656
-2%
|
248 947
+8%
|
267 801
+8%
|
294 837
+10%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(106 690)
|
(110 734)
|
(116 025)
|
(116 919)
|
(119 937)
|
(119 209)
|
(115 331)
|
(114 648)
|
(111 138)
|
(110 311)
|
(113 551)
|
(114 055)
|
(117 024)
|
(119 322)
|
(115 973)
|
(115 582)
|
(111 676)
|
(108 342)
|
(101 444)
|
(96 524)
|
(93 250)
|
(90 729)
|
(95 854)
|
(94 618)
|
(92 925)
|
(91 140)
|
(85 674)
|
(85 471)
|
(87 697)
|
(90 184)
|
(96 900)
|
(108 313)
|
(119 478)
|
(125 750)
|
(126 771)
|
(129 844)
|
(132 864)
|
(137 065)
|
(145 815)
|
(148 475)
|
(151 820)
|
|
Selling, General & Administrative |
(106 691)
|
(110 734)
|
(115 827)
|
(116 918)
|
(119 935)
|
(119 208)
|
(115 164)
|
(114 648)
|
(111 138)
|
(110 310)
|
(113 370)
|
(114 054)
|
(117 023)
|
(119 322)
|
(115 724)
|
(115 581)
|
(111 676)
|
(108 341)
|
(100 804)
|
(96 523)
|
(93 247)
|
(90 727)
|
(95 025)
|
(94 617)
|
(92 925)
|
(91 139)
|
(84 856)
|
(85 469)
|
(87 694)
|
(90 182)
|
(95 635)
|
(108 312)
|
(119 478)
|
(125 750)
|
(125 076)
|
(129 843)
|
(132 862)
|
(137 065)
|
(144 169)
|
(148 474)
|
(151 820)
|
|
Research & Development |
0
|
0
|
(197)
|
0
|
0
|
0
|
(166)
|
0
|
0
|
0
|
(181)
|
0
|
0
|
0
|
(248)
|
0
|
0
|
0
|
(638)
|
0
|
0
|
0
|
(827)
|
0
|
0
|
0
|
(818)
|
0
|
0
|
0
|
(1 264)
|
0
|
0
|
0
|
(1 694)
|
0
|
0
|
0
|
(1 645)
|
0
|
0
|
|
Other Operating Expenses |
1
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
(1)
|
0
|
(2)
|
(3)
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
0
|
|
Operating Income |
23 527
N/A
|
18 959
-19%
|
17 249
-9%
|
15 095
-12%
|
21 207
+40%
|
19 285
-9%
|
2 323
-88%
|
(3 055)
N/A
|
(7 882)
-158%
|
(9 341)
-19%
|
2 558
N/A
|
7 278
+185%
|
15 724
+116%
|
29 000
+84%
|
22 684
-22%
|
25 228
+11%
|
26 299
+4%
|
27 999
+6%
|
37 718
+35%
|
40 881
+8%
|
35 002
-14%
|
32 342
-8%
|
23 779
-26%
|
11 799
-50%
|
7 512
-36%
|
(1 606)
N/A
|
(5 303)
-230%
|
7 865
N/A
|
19 311
+146%
|
38 191
+98%
|
55 005
+44%
|
70 560
+28%
|
90 700
+29%
|
108 837
+20%
|
108 709
0%
|
109 584
+1%
|
101 922
-7%
|
92 591
-9%
|
103 132
+11%
|
119 326
+16%
|
143 017
+20%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
15 326
|
23 909
|
27 522
|
33 194
|
36 225
|
45 895
|
41 651
|
37 440
|
32 622
|
19 206
|
22 624
|
22 665
|
22 099
|
18 645
|
7 630
|
1 272
|
(2 483)
|
(7 362)
|
54
|
12 269
|
22 936
|
33 200
|
33 879
|
38 126
|
55 009
|
81 275
|
147 561
|
232 919
|
364 853
|
522 286
|
673 097
|
832 244
|
968 055
|
869 341
|
711 132
|
500 592
|
245 190
|
161 706
|
137 878
|
158 965
|
214 579
|
|
Non-Reccuring Items |
13 064
|
13 166
|
(8 327)
|
(6 087)
|
(31 522)
|
(37 643)
|
(212 389)
|
(209 598)
|
(183 389)
|
(180 436)
|
(26 995)
|
(29 012)
|
(28 701)
|
(25 328)
|
(75 851)
|
(76 725)
|
(76 780)
|
(78 110)
|
(783)
|
(1 326)
|
(1 925)
|
(347)
|
(19 072)
|
(18 115)
|
(19 563)
|
(21 661)
|
(40 471)
|
(41 207)
|
(38 273)
|
(38 380)
|
(6 406)
|
(7 568)
|
(9 314)
|
(9 438)
|
(16 057)
|
(5 884)
|
(1 019)
|
17 053
|
24 732
|
17 375
|
13 616
|
|
Gain/Loss on Disposition of Assets |
8 148
|
10 313
|
15 329
|
13 826
|
14 008
|
12 082
|
8 802
|
4 891
|
23 149
|
22 384
|
24 873
|
25 728
|
5 513
|
8 102
|
15 669
|
14 537
|
15 634
|
19 332
|
8 987
|
8 184
|
10 218
|
7 847
|
7 846
|
8 909
|
8 256
|
1 138
|
5 257
|
5 331
|
4 846
|
12 309
|
12 765
|
16 077
|
18 935
|
15 085
|
9 659
|
14 113
|
9 650
|
10 075
|
11 699
|
4 452
|
5 937
|
|
Total Other Income |
3 272
|
3 451
|
6 559
|
6 444
|
7 137
|
7 982
|
5 228
|
4 658
|
2 161
|
1 529
|
243
|
634
|
(551)
|
(1 467)
|
1 159
|
(661)
|
588
|
949
|
802
|
568
|
437
|
692
|
698
|
346
|
204
|
1 048
|
(6 731)
|
(7 415)
|
(6 930)
|
(6 579)
|
(1 468)
|
4 081
|
4 980
|
8 436
|
5 717
|
21 560
|
20 934
|
16 687
|
17 976
|
540
|
241
|
|
Pre-Tax Income |
63 337
N/A
|
69 798
+10%
|
58 332
-16%
|
62 472
+7%
|
47 055
-25%
|
47 601
+1%
|
(154 385)
N/A
|
(165 664)
-7%
|
(133 339)
+20%
|
(146 658)
-10%
|
23 303
N/A
|
27 293
+17%
|
14 084
-48%
|
28 952
+106%
|
(28 709)
N/A
|
(36 349)
-27%
|
(36 742)
-1%
|
(37 192)
-1%
|
46 778
N/A
|
60 576
+29%
|
66 668
+10%
|
73 734
+11%
|
47 130
-36%
|
41 065
-13%
|
51 418
+25%
|
60 194
+17%
|
100 313
+67%
|
197 493
+97%
|
343 807
+74%
|
527 827
+54%
|
732 993
+39%
|
915 394
+25%
|
1 073 356
+17%
|
992 261
-8%
|
819 160
-17%
|
639 965
-22%
|
376 677
-41%
|
298 112
-21%
|
295 417
-1%
|
300 658
+2%
|
377 390
+26%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(10 427)
|
(11 150)
|
(9 863)
|
(9 916)
|
(10 816)
|
(11 593)
|
(11 394)
|
(11 388)
|
(15 508)
|
(12 420)
|
(12 698)
|
(12 498)
|
(6 210)
|
(8 149)
|
(12 731)
|
(12 408)
|
(12 662)
|
(12 419)
|
(13 103)
|
(12 584)
|
(11 310)
|
(10 790)
|
(8 939)
|
(9 626)
|
(10 234)
|
(8 682)
|
(7 114)
|
(5 396)
|
(5 066)
|
(10 391)
|
(18 839)
|
(19 583)
|
(33 631)
|
(44 684)
|
(20 917)
|
(37 757)
|
(30 593)
|
(21 029)
|
(32 544)
|
(21 935)
|
(19 370)
|
|
Income from Continuing Operations |
52 910
|
58 648
|
48 469
|
52 556
|
36 239
|
36 008
|
(165 779)
|
(177 052)
|
(148 847)
|
(159 078)
|
10 605
|
14 795
|
7 874
|
20 803
|
(41 440)
|
(48 757)
|
(49 404)
|
(49 611)
|
33 675
|
47 992
|
55 358
|
62 944
|
38 191
|
31 439
|
41 184
|
51 512
|
93 199
|
192 097
|
338 741
|
517 436
|
714 154
|
895 811
|
1 039 725
|
947 577
|
798 243
|
602 208
|
346 084
|
277 083
|
262 873
|
278 723
|
358 020
|
|
Income to Minority Interest |
(5 134)
|
(5 884)
|
(6 113)
|
(5 928)
|
(5 644)
|
(5 242)
|
(4 668)
|
(4 778)
|
(5 300)
|
(5 638)
|
(5 348)
|
(5 688)
|
(5 554)
|
(5 342)
|
(5 939)
|
(5 556)
|
(5 372)
|
(6 903)
|
(6 799)
|
(7 159)
|
(8 570)
|
(7 678)
|
(5 566)
|
(5 597)
|
(3 944)
|
(2 963)
|
(3 147)
|
(3 389)
|
(4 094)
|
(4 605)
|
(5 335)
|
(5 360)
|
(4 230)
|
(2 701)
|
(2 182)
|
(771)
|
(754)
|
(664)
|
(1 221)
|
(1 123)
|
(464)
|
|
Net Income (Common) |
47 774
N/A
|
52 763
+10%
|
42 356
-20%
|
46 627
+10%
|
30 595
-34%
|
30 765
+1%
|
(170 447)
N/A
|
(181 829)
-7%
|
(154 148)
+15%
|
(164 715)
-7%
|
5 257
N/A
|
9 107
+73%
|
2 322
-75%
|
15 460
+566%
|
(47 380)
N/A
|
(54 313)
-15%
|
(54 778)
-1%
|
(56 514)
-3%
|
26 875
N/A
|
40 830
+52%
|
46 786
+15%
|
55 266
+18%
|
32 623
-41%
|
25 841
-21%
|
37 238
+44%
|
48 546
+30%
|
90 052
+85%
|
188 708
+110%
|
334 649
+77%
|
512 830
+53%
|
708 819
+38%
|
890 451
+26%
|
1 035 494
+16%
|
944 877
-9%
|
796 060
-16%
|
601 436
-24%
|
345 329
-43%
|
276 419
-20%
|
261 651
-5%
|
277 599
+6%
|
357 556
+29%
|
|
EPS (Diluted) |
370.34
N/A
|
409.01
+10%
|
329.79
-19%
|
361.44
+10%
|
254.95
-29%
|
206.47
-19%
|
-1 425.04
N/A
|
-1 409.52
+1%
|
-1 194.94
+15%
|
-1 276.86
-7%
|
13.54
N/A
|
70.05
+417%
|
17.86
-75%
|
118.92
+566%
|
-132.05
N/A
|
-452.6
-243%
|
-427.95
+5%
|
-456.52
-7%
|
72.36
N/A
|
329.85
+356%
|
377.96
+15%
|
446.4
+18%
|
87.85
-80%
|
212.35
+142%
|
311.37
+47%
|
135.17
-57%
|
250.22
+85%
|
524.1
+109%
|
925.81
+77%
|
1 417.23
+53%
|
1 960.97
+38%
|
2 457.44
+25%
|
2 857.27
+16%
|
2 606.1
-9%
|
2 196.52
-16%
|
1 658.3
-25%
|
951.64
-43%
|
761.46
-20%
|
721.05
-5%
|
764.47
+6%
|
984.62
+29%
|