Mitsui O.S.K. Lines Ltd
TSE:9104
Mitsui O.S.K. Lines Ltd
TSE:9104
Price:
5 215
JPY
-0.1%
Market Cap:
1.9T
JPY
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Mitsui O.S.K. Lines Ltd
5215
-5 (-0.1%)
| 52 Week Range |
4 005
5 531
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Mitsui O.S.K. Lines Ltd
Cash Flow Statement
Cash Flow Statement
Mitsui O.S.K. Lines Ltd
Mitsui O.S.K. Lines Ltd
Currency: JPY
| Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
55 406
|
4 047
|
(25 200)
|
(33 516)
|
(33 684)
|
(26 033)
|
(19 815)
|
(137 938)
|
(116 185)
|
(99 581)
|
(81 432)
|
71 710
|
68 067
|
63 337
|
69 798
|
58 332
|
62 472
|
47 055
|
47 601
|
(154 385)
|
(165 664)
|
(133 339)
|
(146 658)
|
23 303
|
27 293
|
14 084
|
28 952
|
(28 709)
|
(36 742)
|
46 778
|
66 668
|
47 130
|
51 418
|
100 313
|
343 807
|
732 993
|
1 073 356
|
819 160
|
376 677
|
295 417
|
377 390
|
|
| Depreciation & Amortization |
78 247
|
80 368
|
82 318
|
85 624
|
87 565
|
89 135
|
91 366
|
94 685
|
93 748
|
91 749
|
88 535
|
83 983
|
82 545
|
82 622
|
84 716
|
87 803
|
90 467
|
92 973
|
94 074
|
92 771
|
91 079
|
87 974
|
85 759
|
87 190
|
86 991
|
88 029
|
89 274
|
86 629
|
88 229
|
90 138
|
89 277
|
87 765
|
87 729
|
85 798
|
85 775
|
86 399
|
91 318
|
94 660
|
96 811
|
102 473
|
112 810
|
|
| Other Non-Cash Items |
6 601
|
12 641
|
8 941
|
5 099
|
17 226
|
13 398
|
11 497
|
21 513
|
12 627
|
2 702
|
(3 495)
|
(41 754)
|
(51 655)
|
(47 492)
|
(56 688)
|
(27 626)
|
(31 780)
|
(14 576)
|
(21 178)
|
152 970
|
153 609
|
108 643
|
118 793
|
(40 015)
|
(35 804)
|
(4 743)
|
902
|
52 750
|
48 339
|
(33 712)
|
(51 661)
|
(34 735)
|
(56 704)
|
(123 075)
|
(340 089)
|
(687 766)
|
(970 349)
|
(709 089)
|
(271 736)
|
(177 892)
|
(234 573)
|
|
| Cash Taxes Paid |
35 164
|
34 414
|
44 399
|
44 140
|
23 064
|
9 941
|
(286)
|
(757)
|
(583)
|
6 826
|
8 160
|
10 708
|
12 424
|
17 597
|
16 418
|
15 541
|
15 855
|
13 813
|
15 466
|
15 600
|
10 630
|
12 030
|
10 682
|
8 551
|
11 864
|
11 332
|
11 863
|
13 007
|
11 571
|
10 484
|
8 162
|
7 955
|
8 978
|
9 183
|
7 541
|
6 490
|
17 903
|
19 430
|
21 215
|
25 111
|
41 735
|
|
| Cash Interest Paid |
10 852
|
10 927
|
10 637
|
10 477
|
11 602
|
11 696
|
12 150
|
12 695
|
12 478
|
13 048
|
13 106
|
13 167
|
12 598
|
13 248
|
12 404
|
13 107
|
13 115
|
12 879
|
14 486
|
14 306
|
15 965
|
16 009
|
16 317
|
18 778
|
18 936
|
20 241
|
21 937
|
21 208
|
22 033
|
21 449
|
19 142
|
16 988
|
15 218
|
12 883
|
12 425
|
11 560
|
12 045
|
17 608
|
23 355
|
16 709
|
14 824
|
|
| Change in Working Capital |
(28 470)
|
(40 755)
|
(43 585)
|
(51 868)
|
(41 380)
|
(16 518)
|
(19 612)
|
100 696
|
113 017
|
97 407
|
94 660
|
(18 068)
|
(13 258)
|
(33 300)
|
(25 904)
|
(25 200)
|
(14 920)
|
(5 746)
|
16 562
|
117 832
|
106 285
|
97 177
|
57 167
|
(52 818)
|
(37 377)
|
(28 925)
|
(20 516)
|
(12 291)
|
(63 826)
|
(47 955)
|
42
|
(7 428)
|
7 832
|
34 626
|
32 676
|
176 011
|
224 615
|
345 231
|
380 543
|
100 156
|
36 271
|
|
| Cash from Operating Activities |
111 784
N/A
|
56 301
-50%
|
22 474
-60%
|
5 339
-76%
|
29 727
+457%
|
59 982
+102%
|
63 436
+6%
|
78 956
+24%
|
103 207
+31%
|
92 277
-11%
|
98 268
+6%
|
95 871
-2%
|
85 699
-11%
|
65 167
-24%
|
71 922
+10%
|
93 309
+30%
|
106 239
+14%
|
119 706
+13%
|
137 059
+14%
|
209 188
+53%
|
185 309
-11%
|
160 455
-13%
|
115 061
-28%
|
17 660
-85%
|
41 103
+133%
|
68 445
+67%
|
98 612
+44%
|
98 379
0%
|
36 000
-63%
|
55 249
+53%
|
104 326
+89%
|
92 732
-11%
|
90 275
-3%
|
97 662
+8%
|
122 169
+25%
|
307 637
+152%
|
418 940
+36%
|
549 962
+31%
|
582 295
+6%
|
320 154
-45%
|
291 898
-9%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(164 005)
|
(152 448)
|
(151 878)
|
(175 035)
|
(205 296)
|
(184 583)
|
(167 828)
|
(165 543)
|
(145 933)
|
(150 320)
|
(160 534)
|
(183 888)
|
(184 218)
|
(161 886)
|
(169 559)
|
(186 317)
|
(169 596)
|
(190 585)
|
(188 084)
|
(123 839)
|
(123 062)
|
(112 746)
|
(94 740)
|
(143 177)
|
(154 973)
|
(155 488)
|
(178 603)
|
(142 570)
|
(139 515)
|
(155 683)
|
(163 042)
|
(155 104)
|
(148 645)
|
(104 419)
|
(75 474)
|
(112 337)
|
(154 592)
|
(266 531)
|
(369 345)
|
(335 241)
|
(290 483)
|
|
| Other Items |
54 636
|
47 239
|
37 289
|
40 723
|
34 654
|
40 806
|
41 206
|
61 303
|
62 513
|
61 459
|
63 537
|
64 018
|
69 678
|
44 825
|
35 312
|
27 167
|
48 237
|
75 319
|
94 606
|
97 158
|
71 528
|
96 799
|
81 889
|
69 236
|
75 873
|
27 587
|
20 118
|
41 719
|
(70 119)
|
(42 658)
|
76 383
|
47 854
|
42 377
|
49 759
|
64 539
|
4 887
|
(6 316)
|
(15 464)
|
(33 184)
|
(19 998)
|
(30 098)
|
|
| Cash from Investing Activities |
(109 369)
N/A
|
(105 209)
+4%
|
(114 589)
-9%
|
(134 312)
-17%
|
(170 642)
-27%
|
(143 777)
+16%
|
(126 622)
+12%
|
(104 240)
+18%
|
(83 420)
+20%
|
(88 861)
-7%
|
(96 997)
-9%
|
(119 870)
-24%
|
(114 540)
+4%
|
(117 061)
-2%
|
(134 247)
-15%
|
(159 150)
-19%
|
(121 359)
+24%
|
(115 266)
+5%
|
(93 478)
+19%
|
(26 681)
+71%
|
(51 534)
-93%
|
(15 947)
+69%
|
(12 851)
+19%
|
(73 941)
-475%
|
(79 100)
-7%
|
(127 901)
-62%
|
(158 485)
-24%
|
(100 851)
+36%
|
(209 634)
-108%
|
(198 341)
+5%
|
(86 659)
+56%
|
(107 250)
-24%
|
(106 268)
+1%
|
(54 660)
+49%
|
(10 935)
+80%
|
(107 450)
-883%
|
(160 908)
-50%
|
(281 995)
-75%
|
(402 529)
-43%
|
(355 239)
+12%
|
(320 581)
+10%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(55)
|
(40)
|
(6)
|
0
|
8
|
9
|
2
|
3
|
(2)
|
(21)
|
(37)
|
(48)
|
(52)
|
(22)
|
2
|
0
|
12
|
(4)
|
(24)
|
(19)
|
(16)
|
(17)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
76
|
42 689
|
62 607
|
157 403
|
142 910
|
167 086
|
163 776
|
153 313
|
108 605
|
37 288
|
25 011
|
(1 359)
|
56 743
|
15 762
|
48 197
|
19 645
|
(56 598)
|
(32 747)
|
(45 567)
|
(132 778)
|
(16 726)
|
(584)
|
24 200
|
94 730
|
(6 566)
|
(39 256)
|
(32 321)
|
14 665
|
145 817
|
75 094
|
(25 495)
|
10 133
|
33 713
|
(42 680)
|
(17 529)
|
(44 026)
|
79 564
|
102 009
|
26 556
|
46 285
|
(1 308)
|
|
| Cash Paid for Dividends |
(12 013)
|
(12 021)
|
(9 028)
|
(9 041)
|
(6 048)
|
(6 068)
|
(3 035)
|
(3 046)
|
(52)
|
(18)
|
(2 406)
|
(2 408)
|
(5 996)
|
(5 986)
|
(7 195)
|
(7 177)
|
(8 345)
|
(8 335)
|
(8 956)
|
(8 927)
|
(5 925)
|
(5 983)
|
(4 237)
|
(4 258)
|
(2 504)
|
(2 465)
|
(1 196)
|
(1 214)
|
(2 407)
|
(3 599)
|
(5 380)
|
(6 570)
|
(7 788)
|
(5 969)
|
(17 860)
|
(51 996)
|
(143 849)
|
(216 094)
|
(201 986)
|
(133 674)
|
(79 659)
|
|
| Other |
(1 659)
|
(1 517)
|
169
|
(90)
|
(268)
|
(2 116)
|
(4 529)
|
(11 503)
|
(11 667)
|
(10 229)
|
(10 207)
|
(3 278)
|
(4 685)
|
(4 662)
|
(4 506)
|
(5 969)
|
(4 627)
|
(8 268)
|
(8 243)
|
(7 011)
|
(6 996)
|
(3 034)
|
(3 330)
|
(3 343)
|
(3 410)
|
(3 776)
|
(3 899)
|
(4 208)
|
(4 582)
|
(975)
|
(1 493)
|
(4 291)
|
(10 310)
|
(13 056)
|
(5 418)
|
(95 762)
|
(263 818)
|
(167 624)
|
819
|
137 114
|
133 317
|
|
| Cash from Financing Activities |
(13 651)
N/A
|
29 111
N/A
|
53 742
+85%
|
148 272
+176%
|
136 602
-8%
|
158 911
+16%
|
156 214
-2%
|
138 767
-11%
|
96 884
-30%
|
27 020
-72%
|
12 361
-54%
|
(7 093)
N/A
|
46 010
N/A
|
5 092
-89%
|
36 498
+617%
|
6 511
-82%
|
(69 558)
N/A
|
(49 354)
+29%
|
(62 790)
-27%
|
(148 735)
-137%
|
(29 663)
+80%
|
(9 618)
+68%
|
16 624
N/A
|
87 129
+424%
|
(12 478)
N/A
|
(45 494)
-265%
|
(37 406)
+18%
|
9 243
N/A
|
138 828
+1 402%
|
70 520
-49%
|
(32 368)
N/A
|
(728)
+98%
|
15 615
N/A
|
(61 705)
N/A
|
(40 807)
+34%
|
(191 784)
-370%
|
(328 103)
-71%
|
(281 709)
+14%
|
(174 611)
+38%
|
49 725
N/A
|
52 350
+5%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(2 460)
|
(1 911)
|
(3 497)
|
(1 940)
|
(1 091)
|
(1 438)
|
1 333
|
4 316
|
6 344
|
9 667
|
10 869
|
10 582
|
5 860
|
4 976
|
8 100
|
8 005
|
7 925
|
8 111
|
1 648
|
(3 125)
|
(11 880)
|
(18 251)
|
(6 822)
|
(3 454)
|
5 039
|
11 987
|
3 368
|
(4 025)
|
573
|
2 137
|
(5 066)
|
(1 625)
|
(122)
|
(142)
|
3 277
|
5 295
|
13 452
|
7 655
|
4 689
|
7 460
|
4 174
|
|
| Net Change in Cash |
(13 696)
N/A
|
(21 708)
-58%
|
(41 870)
-93%
|
17 359
N/A
|
(5 404)
N/A
|
73 678
N/A
|
94 361
+28%
|
117 799
+25%
|
123 015
+4%
|
40 103
-67%
|
24 501
-39%
|
(20 510)
N/A
|
23 029
N/A
|
(41 826)
N/A
|
(17 727)
+58%
|
(51 325)
-190%
|
(76 753)
-50%
|
(36 803)
+52%
|
(17 561)
+52%
|
30 647
N/A
|
92 232
+201%
|
116 639
+26%
|
112 012
-4%
|
27 394
-76%
|
(45 436)
N/A
|
(92 963)
-105%
|
(93 911)
-1%
|
2 746
N/A
|
(34 233)
N/A
|
(70 435)
-106%
|
(19 767)
+72%
|
(16 871)
+15%
|
(500)
+97%
|
(18 845)
-3 669%
|
73 704
N/A
|
13 698
-81%
|
(56 619)
N/A
|
(6 087)
+89%
|
9 844
N/A
|
22 100
+125%
|
27 841
+26%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(52 221)
N/A
|
(96 147)
-84%
|
(129 404)
-35%
|
(169 696)
-31%
|
(175 569)
-3%
|
(124 601)
+29%
|
(104 392)
+16%
|
(86 587)
+17%
|
(42 726)
+51%
|
(58 043)
-36%
|
(62 266)
-7%
|
(88 017)
-41%
|
(98 519)
-12%
|
(96 719)
+2%
|
(97 637)
-1%
|
(93 008)
+5%
|
(63 357)
+32%
|
(70 879)
-12%
|
(51 025)
+28%
|
85 349
N/A
|
62 247
-27%
|
47 709
-23%
|
20 321
-57%
|
(125 517)
N/A
|
(113 870)
+9%
|
(87 043)
+24%
|
(79 991)
+8%
|
(44 191)
+45%
|
(103 515)
-134%
|
(100 434)
+3%
|
(58 716)
+42%
|
(62 372)
-6%
|
(58 370)
+6%
|
(6 757)
+88%
|
46 695
N/A
|
195 300
+318%
|
264 348
+35%
|
283 431
+7%
|
212 950
-25%
|
(15 087)
N/A
|
1 415
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
