Nippon Yusen KK
TSE:9101

Watchlist Manager
Nippon Yusen KK Logo
Nippon Yusen KK
TSE:9101
Watchlist
Price: 4 975 JPY -1.05% Market Closed
Market Cap: 2.2T JPY
Have any thoughts about
Nippon Yusen KK?
Write Note

Relative Value

The Relative Value of one Nippon Yusen KK stock under the Base Case scenario is 4 229.77 JPY. Compared to the current market price of 4 975 JPY, Nippon Yusen KK is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 229.77 JPY
Overvaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
55
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2
Forward
0.9
vs History
11
vs Industry
38
Median 3Y
2
Median 5Y
1.7
Industry
8
Forward
5.7
vs History
9
vs Industry
40
Median 3Y
2.9
Median 5Y
2.4
Industry
5.2
vs History
11
vs Industry
28
Median 3Y
4.9
Median 5Y
3.6
Industry
12.4
vs History
28
vs Industry
52
Median 3Y
0.8
Median 5Y
0.7
Industry
0.9
vs History
9
vs Industry
53
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4
Forward
1.1
vs History
9
vs Industry
32
Median 3Y
4.5
Median 5Y
4.3
Industry
4.9
vs History
9
vs Industry
29
Median 3Y
5.7
Median 5Y
5.9
Industry
6.4
Forward
7.5
vs History
36
vs Industry
21
Median 3Y
8.7
Median 5Y
11.7
Industry
9.3
vs History
39
vs Industry
36
Median 3Y
3.6
Median 5Y
5.8
Industry
6.2
vs History
15
vs Industry
6
Median 3Y
5.7
Median 5Y
5.7
Industry
9.7
vs History
22
vs Industry
52
Median 3Y
0.7
Median 5Y
0.6
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Nippon Yusen KK Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nippon Yusen KK
TSE:9101
2.3T JPY 0.9 8.5 8.2 14.3
DE
Hapag Lloyd AG
XETRA:HLAG
28.2B EUR 1.7 36.9 8.6 29.8
CH
Kuehne und Nagel International AG
SIX:KNIN
24.7B CHF 1 21.5 10.8 16.4
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
189B DKK 0.5 7.4 10.3 10.3
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
180.2B CNY 1 7.5 2.8 2.8
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
504.2B TWD 1.5 7 4.4 7.2
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
2T JPY 1.1 5.5 11.8 21.1
JP
Kawasaki Kisen Kaisha Ltd
TSE:9107
1.4T JPY 1.4 6.4 9.8 14.3
KR
HMM Co Ltd
KRX:011200
12.8T KRW 1.2 4.2 1 1.3
HK
Orient Overseas (International) Ltd
HKEX:316
69.7B HKD 1.1 8.4 2.8 2.8
TW
Yang Ming Marine Transport Corp
TWSE:2609
270.6B TWD 1.6 10.9 2.8 6.1

See Also

Discover More
Back to Top