Nippon Yusen KK
TSE:9101

Watchlist Manager
Nippon Yusen KK Logo
Nippon Yusen KK
TSE:9101
Watchlist
Price: 5 272 JPY -1.13%
Market Cap: 2.4T JPY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Nippon Yusen KK stock under the Base Case scenario is 4 592.63 JPY. Compared to the current market price of 5 272 JPY, Nippon Yusen KK is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 592.63 JPY
Overvaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
7
vs Industry
53
Median 3Y
0.8
Median 5Y
0.6
Industry
1.1
Forward
0.9
More Details
4.9
P/E
P/E
Price to Earnings
4.9
vs History
19
vs Industry
53
Median 3Y
2.7
Median 5Y
1.8
Industry
7.5
Forward
5.6
More Details
6.1
P/OCF
P/OCF
Price to OCF
6.1
vs History
4
vs Industry
28
Median 3Y
2.9
Median 5Y
2.5
Industry
4.7
More Details
39.1
P/FCFE
P/FCFE
Price to FCFE
39.1
vs History
1
vs Industry
5
Median 3Y
5.8
Median 5Y
4.1
Industry
11.9
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
28
vs Industry
45
Median 3Y
0.8
Median 5Y
0.7
Industry
0.8
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
7
vs Industry
52
Median 3Y
1
Median 5Y
0.8
Industry
1.3
Forward
1.1
More Details
6.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.2
vs History
14
vs Industry
29
Median 3Y
5
Median 5Y
4.3
Industry
4.3
More Details
7.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.9
vs History
15
vs Industry
28
Median 3Y
6.3
Median 5Y
5.9
Industry
6.1
Forward
7.6
More Details
13.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.5
vs History
41
vs Industry
22
Median 3Y
9.4
Median 5Y
11.7
Industry
8.6
More Details
7.5
EV/OCF
EV/OCF
Enterprise Value to OCF
7.5
vs History
23
vs Industry
30
Median 3Y
3.6
Median 5Y
5.8
Industry
5.9
More Details
44.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
44.2
vs History
14
vs Industry
3
Median 3Y
5.7
Median 5Y
6.4
Industry
8.9
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
22
vs Industry
45
Median 3Y
0.7
Median 5Y
0.6
Industry
0.7
More Details

Multiples Across Competitors

Competitors Multiples
Nippon Yusen KK Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nippon Yusen KK
TSE:9101
2.3T JPY 0.9 4.9 7.9 13.5
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
231.4B CNY 1.1 5.8 2.6 2.6
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
192.5B DKK 0.5 4.5 2.7 5.5
CH
Kuehne und Nagel International AG
SIX:KNIN
24B CHF 1 20.4 9.9 14.9
DE
Hapag Lloyd AG
XETRA:HLAG
25.2B EUR 1.3 10.7 4.9 8.9
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
489.3B TWD 1.1 3.5 1.8 2.3
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
2T JPY 1.1 4.6 12.4 22
KR
HMM Co Ltd
KRX:011200
18.1T KRW 1.5 4.8 1.3 1.6
HK
Orient Overseas (International) Ltd
HKEX:316
76B HKD 0.9 3.8 1 1
JP
Kawasaki Kisen Kaisha Ltd
TSE:9107
1.4T JPY 1.3 4.4 9.2 13.3
TW
Yang Ming Marine Transport Corp
TWSE:2609
270.3B TWD 1.3 5.4 1.1 1.5

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 241,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.