Nippon Yusen KK
TSE:9101
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 961
5 485
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Nippon Yusen KK
Revenue
|
2.5T
JPY
|
Cost of Revenue
|
-2.1T
JPY
|
Gross Profit
|
437.3B
JPY
|
Operating Expenses
|
-245.8B
JPY
|
Operating Income
|
191.5B
JPY
|
Other Expenses
|
189.6B
JPY
|
Net Income
|
381.1B
JPY
|
Income Statement
Nippon Yusen KK
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
2 327 210
N/A
|
2 365 743
+2%
|
2 401 820
+2%
|
2 408 146
+0%
|
2 421 019
+1%
|
2 385 657
-1%
|
2 272 315
-5%
|
2 154 371
-5%
|
2 002 600
-7%
|
1 920 169
-4%
|
1 923 881
+0%
|
1 974 843
+3%
|
2 059 578
+4%
|
2 139 941
+4%
|
2 183 201
+2%
|
2 126 375
-3%
|
2 034 592
-4%
|
1 937 212
-5%
|
1 829 300
-6%
|
1 770 807
-3%
|
1 738 367
-2%
|
1 697 939
-2%
|
1 668 355
-2%
|
1 623 123
-3%
|
1 565 649
-4%
|
1 561 039
0%
|
1 608 414
+3%
|
1 751 855
+9%
|
1 937 764
+11%
|
2 138 429
+10%
|
2 280 775
+7%
|
2 449 214
+7%
|
2 595 272
+6%
|
2 655 015
+2%
|
2 616 066
-1%
|
2 510 531
-4%
|
2 418 523
-4%
|
2 355 085
-3%
|
2 387 240
+1%
|
2 471 439
+4%
|
2 535 721
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(2 071 052)
|
(2 110 576)
|
(2 127 207)
|
(2 125 764)
|
(2 130 211)
|
(2 097 361)
|
(2 009 547)
|
(1 920 835)
|
(1 803 808)
|
(1 728 581)
|
(1 736 723)
|
(1 774 807)
|
(1 839 382)
|
(1 913 511)
|
(1 952 401)
|
(1 910 734)
|
(1 827 316)
|
(1 738 454)
|
(1 634 188)
|
(1 566 920)
|
(1 533 887)
|
(1 489 134)
|
(1 461 434)
|
(1 416 372)
|
(1 365 243)
|
(1 347 334)
|
(1 375 232)
|
(1 470 295)
|
(1 594 417)
|
(1 739 379)
|
(1 827 342)
|
(1 952 196)
|
(2 079 971)
|
(2 126 474)
|
(2 105 915)
|
(2 034 914)
|
(1 955 904)
|
(1 927 243)
|
(1 973 970)
|
(2 036 031)
|
(2 098 437)
|
|
Gross Profit |
256 158
N/A
|
255 167
0%
|
274 613
+8%
|
282 382
+3%
|
290 808
+3%
|
288 296
-1%
|
262 768
-9%
|
233 536
-11%
|
198 792
-15%
|
191 588
-4%
|
187 158
-2%
|
200 036
+7%
|
220 196
+10%
|
226 430
+3%
|
230 800
+2%
|
215 641
-7%
|
207 276
-4%
|
198 758
-4%
|
195 112
-2%
|
203 887
+4%
|
204 480
+0%
|
208 805
+2%
|
206 921
-1%
|
206 751
0%
|
200 406
-3%
|
213 705
+7%
|
233 182
+9%
|
281 560
+21%
|
343 347
+22%
|
399 050
+16%
|
453 433
+14%
|
497 018
+10%
|
515 301
+4%
|
528 541
+3%
|
510 151
-3%
|
475 617
-7%
|
462 619
-3%
|
427 842
-8%
|
413 270
-3%
|
435 408
+5%
|
437 284
+0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(203 239)
|
(205 018)
|
(208 421)
|
(210 301)
|
(213 889)
|
(215 851)
|
(213 804)
|
(212 996)
|
(210 923)
|
(205 306)
|
(205 236)
|
(203 579)
|
(203 061)
|
(204 170)
|
(202 976)
|
(199 508)
|
(196 387)
|
(191 192)
|
(184 027)
|
(179 213)
|
(173 365)
|
(169 815)
|
(168 225)
|
(164 578)
|
(160 856)
|
(159 525)
|
(161 645)
|
(165 970)
|
(170 567)
|
(177 474)
|
(184 494)
|
(191 905)
|
(200 959)
|
(208 190)
|
(213 801)
|
(221 338)
|
(230 819)
|
(236 625)
|
(238 591)
|
(241 954)
|
(245 763)
|
|
Selling, General & Administrative |
(203 238)
|
(205 017)
|
(208 419)
|
(210 301)
|
(213 888)
|
(215 849)
|
(213 802)
|
(212 993)
|
(210 920)
|
(205 305)
|
(205 236)
|
(203 580)
|
(203 061)
|
(204 169)
|
(202 974)
|
(199 505)
|
(196 387)
|
(191 189)
|
(184 026)
|
(179 212)
|
(173 362)
|
(169 816)
|
(168 225)
|
(164 577)
|
(160 855)
|
(159 523)
|
(161 644)
|
(165 970)
|
(170 568)
|
(177 474)
|
(184 493)
|
(191 903)
|
(200 956)
|
(208 189)
|
(213 799)
|
(221 338)
|
(230 818)
|
(236 624)
|
(238 589)
|
(241 951)
|
(245 761)
|
|
Other Operating Expenses |
(1)
|
0
|
(1)
|
0
|
0
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
0
|
(3)
|
(1)
|
(1)
|
(3)
|
1
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
1
|
0
|
(1)
|
(2)
|
(3)
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
|
Operating Income |
52 919
N/A
|
50 149
-5%
|
66 192
+32%
|
72 081
+9%
|
76 919
+7%
|
72 445
-6%
|
48 964
-32%
|
20 540
-58%
|
(12 131)
N/A
|
(13 718)
-13%
|
(18 078)
-32%
|
(3 543)
+80%
|
17 135
N/A
|
22 260
+30%
|
27 824
+25%
|
16 133
-42%
|
10 889
-33%
|
7 566
-31%
|
11 085
+47%
|
24 674
+123%
|
31 115
+26%
|
38 990
+25%
|
38 696
-1%
|
42 173
+9%
|
39 550
-6%
|
54 180
+37%
|
71 537
+32%
|
115 590
+62%
|
172 780
+49%
|
221 576
+28%
|
268 939
+21%
|
305 113
+13%
|
314 342
+3%
|
320 351
+2%
|
296 350
-7%
|
254 279
-14%
|
231 800
-9%
|
191 217
-18%
|
174 679
-9%
|
193 454
+11%
|
191 521
-1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
23 138
|
24 162
|
15 205
|
18 158
|
11 736
|
4 449
|
7 514
|
6 023
|
2 814
|
17 425
|
17 754
|
20 633
|
28 582
|
14 886
|
10 731
|
11 539
|
12 430
|
4 755
|
4 909
|
(258)
|
(9 344)
|
(1 997)
|
12 935
|
6 019
|
31 277
|
68 619
|
140 243
|
241 870
|
396 706
|
577 319
|
732 449
|
918 356
|
1 050 744
|
982 311
|
809 931
|
561 085
|
270 431
|
122 886
|
120 090
|
140 739
|
233 966
|
|
Non-Reccuring Items |
(39 130)
|
(34 148)
|
(46 163)
|
(4 399)
|
2 659
|
(23 018)
|
(35 900)
|
(40 682)
|
(239 906)
|
(219 328)
|
(253 075)
|
(250 681)
|
(56 621)
|
(42 949)
|
(11 599)
|
(12 719)
|
(19 355)
|
(20 648)
|
(68 821)
|
(51 091)
|
(42 472)
|
(57 484)
|
(37 050)
|
(32 016)
|
(48 725)
|
(74 104)
|
(86 256)
|
(85 233)
|
(63 503)
|
(32 357)
|
(14 622)
|
(27 726)
|
(32 271)
|
(27 715)
|
(33 658)
|
(18 201)
|
(13 961)
|
(8 512)
|
(93)
|
(2 776)
|
(2 749)
|
|
Gain/Loss on Disposition of Assets |
10 860
|
11 373
|
48 309
|
40 669
|
41 521
|
40 117
|
0
|
10 459
|
10 662
|
10 358
|
10 565
|
6 308
|
4 311
|
6 442
|
13 680
|
17 065
|
18 629
|
18 203
|
29 416
|
15 481
|
16 487
|
16 869
|
28 715
|
24 242
|
25 622
|
0
|
41 338
|
45 314
|
69 742
|
74 564
|
48 784
|
42 940
|
15 972
|
11 678
|
7 309
|
8 661
|
20 661
|
26 289
|
24 905
|
30 296
|
19 174
|
|
Total Other Income |
3 754
|
3 188
|
2 613
|
3 270
|
1 329
|
1 558
|
43 170
|
2 072
|
3 048
|
2 626
|
1 364
|
4 153
|
4 445
|
2 838
|
1 410
|
418
|
(292)
|
1 081
|
1 428
|
1 017
|
3 104
|
4 241
|
(771)
|
6 471
|
5 069
|
30 774
|
3 556
|
(2 980)
|
(2 219)
|
(7 318)
|
1 765
|
3 789
|
6 151
|
8 129
|
3 509
|
6 104
|
1 526
|
(2 441)
|
(739)
|
(3 781)
|
(1 515)
|
|
Pre-Tax Income |
51 541
N/A
|
54 724
+6%
|
86 156
+57%
|
129 779
+51%
|
134 164
+3%
|
95 551
-29%
|
63 748
-33%
|
(1 588)
N/A
|
(235 513)
-14 731%
|
(202 637)
+14%
|
(241 470)
-19%
|
(223 130)
+8%
|
(2 148)
+99%
|
3 477
N/A
|
42 046
+1 109%
|
32 436
-23%
|
22 301
-31%
|
10 957
-51%
|
(21 983)
N/A
|
(10 177)
+54%
|
(1 110)
+89%
|
619
N/A
|
42 525
+6 770%
|
46 889
+10%
|
52 793
+13%
|
79 469
+51%
|
170 418
+114%
|
314 561
+85%
|
573 506
+82%
|
833 784
+45%
|
1 037 315
+24%
|
1 242 472
+20%
|
1 354 938
+9%
|
1 294 754
-4%
|
1 083 441
-16%
|
811 928
-25%
|
510 457
-37%
|
329 439
-35%
|
318 842
-3%
|
357 932
+12%
|
440 397
+23%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(14 876)
|
(17 229)
|
(33 876)
|
(43 017)
|
(44 345)
|
(45 153)
|
(37 283)
|
(28 423)
|
(27 184)
|
(22 958)
|
(20 117)
|
(20 631)
|
(20 347)
|
(21 514)
|
(15 282)
|
(15 817)
|
(12 535)
|
(11 335)
|
(19 229)
|
(17 738)
|
(19 110)
|
(13 557)
|
(6 825)
|
(8 560)
|
(6 005)
|
(10 578)
|
(24 102)
|
(28 435)
|
(36 903)
|
(44 965)
|
(19 498)
|
(30 020)
|
(36 577)
|
(43 162)
|
(58 089)
|
(57 813)
|
(83 155)
|
(77 103)
|
(83 578)
|
(86 508)
|
(53 977)
|
|
Income from Continuing Operations |
36 665
|
37 495
|
52 280
|
86 762
|
89 819
|
50 398
|
26 465
|
(30 011)
|
(262 697)
|
(225 595)
|
(261 587)
|
(243 761)
|
(22 495)
|
(18 037)
|
26 764
|
16 619
|
9 766
|
(378)
|
(41 212)
|
(27 915)
|
(20 220)
|
(12 938)
|
35 700
|
38 329
|
46 788
|
68 891
|
146 316
|
286 126
|
536 603
|
788 819
|
1 017 817
|
1 212 452
|
1 318 361
|
1 251 592
|
1 025 352
|
754 115
|
427 302
|
252 336
|
235 264
|
271 424
|
386 420
|
|
Income to Minority Interest |
(4 119)
|
(4 374)
|
(4 689)
|
(6 326)
|
(7 461)
|
(8 441)
|
(8 226)
|
(7 604)
|
(5 646)
|
(5 082)
|
(4 157)
|
(3 798)
|
(5 145)
|
(4 809)
|
(6 596)
|
(6 443)
|
(5 684)
|
(4 974)
|
(3 288)
|
(2 850)
|
(3 361)
|
(4 109)
|
(4 569)
|
(4 655)
|
(4 600)
|
(4 136)
|
(7 086)
|
(7 487)
|
(8 235)
|
(9 735)
|
(8 711)
|
(11 062)
|
(14 516)
|
(14 331)
|
(12 828)
|
(11 478)
|
(7 447)
|
(6 608)
|
(6 660)
|
(6 077)
|
(5 314)
|
|
Net Income (Common) |
32 545
N/A
|
33 121
+2%
|
47 591
+44%
|
80 436
+69%
|
82 357
+2%
|
41 956
-49%
|
18 238
-57%
|
(37 617)
N/A
|
(268 342)
-613%
|
(230 677)
+14%
|
(265 744)
-15%
|
(247 558)
+7%
|
(27 641)
+89%
|
(22 847)
+17%
|
20 167
N/A
|
10 175
-50%
|
4 081
-60%
|
(5 352)
N/A
|
(44 501)
-731%
|
(30 766)
+31%
|
(23 583)
+23%
|
(17 047)
+28%
|
31 129
N/A
|
33 672
+8%
|
42 186
+25%
|
64 752
+53%
|
139 228
+115%
|
278 637
+100%
|
528 367
+90%
|
779 082
+47%
|
1 009 105
+30%
|
1 201 389
+19%
|
1 303 844
+9%
|
1 237 261
-5%
|
1 012 523
-18%
|
742 636
-27%
|
419 855
-43%
|
245 725
-41%
|
228 603
-7%
|
265 347
+16%
|
381 105
+44%
|
|
EPS (Diluted) |
191.44
N/A
|
194.82
+2%
|
280.51
+44%
|
473.15
+69%
|
484.45
+2%
|
246.8
-49%
|
107.5
-56%
|
-221.27
N/A
|
-1 587.82
-618%
|
-1 364.95
+14%
|
-524.11
+62%
|
-1 464.84
-179%
|
-163.55
+89%
|
-135.18
+17%
|
39.86
N/A
|
60.2
+51%
|
24.14
-60%
|
-31.73
N/A
|
-87.93
-177%
|
-182.3
-107%
|
-139.62
+23%
|
-100.97
+28%
|
61.46
N/A
|
199.44
+225%
|
249.83
+25%
|
383.46
+53%
|
274.85
-28%
|
549.99
+100%
|
1 042.46
+90%
|
1 537.19
+47%
|
1 991.23
+30%
|
2 369.41
+19%
|
2 565.96
+8%
|
2 434.99
-5%
|
1 993.71
-18%
|
1 461.38
-27%
|
840.03
-43%
|
513.28
-39%
|
468.13
-9%
|
579.94
+24%
|
845.83
+46%
|