Maruwa Unyu Kikan Co Ltd
TSE:9090

Watchlist Manager
Maruwa Unyu Kikan Co Ltd Logo
Maruwa Unyu Kikan Co Ltd
TSE:9090
Watchlist
Price: 1 012 JPY -2.5% Market Closed
Market Cap: 136.3B JPY
Have any thoughts about
Maruwa Unyu Kikan Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Maruwa Unyu Kikan Co Ltd

Revenue
203.4B JPY
Cost of Revenue
-182.3B JPY
Gross Profit
21.1B JPY
Operating Expenses
-10.3B JPY
Operating Income
10.9B JPY
Other Expenses
-3.4B JPY
Net Income
7.4B JPY

Income Statement
Maruwa Unyu Kikan Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
53 817
N/A
54 034
+0%
55 507
+3%
56 694
+2%
58 344
+3%
60 364
+3%
62 265
+3%
63 911
+3%
65 850
+3%
67 179
+2%
68 595
+2%
70 411
+3%
72 023
+2%
74 360
+3%
76 885
+3%
79 385
+3%
82 658
+4%
85 590
+4%
88 888
+4%
92 282
+4%
95 006
+3%
98 349
+4%
101 632
+3%
104 555
+3%
108 906
+4%
112 114
+3%
114 661
+2%
118 095
+3%
125 337
+6%
133 000
+6%
144 630
+9%
157 581
+9%
169 184
+7%
177 829
+5%
184 407
+4%
190 059
+3%
194 666
+2%
198 554
+2%
200 706
+1%
203 434
+1%
Gross Profit
Cost of Revenue
(47 868)
(48 030)
(48 974)
(49 961)
(51 360)
(53 248)
(55 059)
(56 476)
(58 534)
(59 633)
(61 060)
(63 173)
(64 719)
(66 596)
(68 646)
(70 530)
(73 131)
(75 981)
(78 741)
(81 475)
(83 751)
(86 582)
(89 096)
(91 622)
(95 523)
(98 750)
(101 267)
(104 606)
(111 861)
(118 590)
(129 445)
(141 152)
(150 985)
(158 131)
(162 924)
(167 389)
(170 946)
(175 259)
(178 655)
(182 329)
Gross Profit
5 948
N/A
6 003
+1%
6 531
+9%
6 731
+3%
6 982
+4%
7 117
+2%
7 206
+1%
7 436
+3%
7 317
-2%
7 547
+3%
7 535
0%
7 238
-4%
7 304
+1%
7 763
+6%
8 240
+6%
8 856
+7%
9 528
+8%
9 609
+1%
10 147
+6%
10 806
+7%
11 255
+4%
11 767
+5%
12 536
+7%
12 934
+3%
13 383
+3%
13 364
0%
13 395
+0%
13 489
+1%
13 476
0%
14 410
+7%
15 185
+5%
16 429
+8%
18 199
+11%
19 698
+8%
21 483
+9%
22 670
+6%
23 720
+5%
23 295
-2%
22 051
-5%
21 105
-4%
Operating Income
Operating Expenses
(3 046)
(3 079)
(3 061)
(3 092)
(3 138)
(3 237)
(3 297)
(3 231)
(3 265)
(3 145)
(3 122)
(3 141)
(3 123)
(3 257)
(3 387)
(3 542)
(3 693)
(3 794)
(4 001)
(4 192)
(4 330)
(4 573)
(4 741)
(4 793)
(4 993)
(5 345)
(5 327)
(5 513)
(5 621)
(5 761)
(6 452)
(7 084)
(7 764)
(8 336)
(8 503)
(8 775)
(9 377)
(9 450)
(10 096)
(10 251)
Selling, General & Administrative
(3 046)
(3 079)
(3 061)
(3 092)
(3 138)
(3 237)
(3 282)
(3 230)
(3 264)
(3 145)
(3 121)
(3 141)
(3 123)
(3 257)
(3 386)
(3 541)
(3 686)
(3 794)
(3 986)
(4 186)
(4 326)
(4 573)
(4 741)
(4 793)
(4 993)
(5 345)
(5 325)
(5 512)
(5 620)
(5 761)
(6 453)
(7 084)
(7 764)
(8 335)
(8 745)
(9 019)
(9 348)
(9 449)
(10 095)
(10 249)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
(0)
0
0
0
(0)
(15)
0
0
(0)
0
0
0
(0)
0
0
(8)
(0)
(15)
(7)
(4)
(0)
(0)
0
(0)
(0)
(2)
(1)
0
0
1
0
0
(1)
242
244
(29)
(1)
(1)
0
Operating Income
2 903
N/A
2 925
+1%
3 472
+19%
3 640
+5%
3 845
+6%
3 879
+1%
3 908
+1%
4 205
+8%
4 052
-4%
4 401
+9%
4 414
+0%
4 096
-7%
4 180
+2%
4 507
+8%
4 852
+8%
5 314
+10%
5 835
+10%
5 815
0%
6 146
+6%
6 614
+8%
6 925
+5%
7 194
+4%
7 795
+8%
8 141
+4%
8 390
+3%
8 020
-4%
8 067
+1%
7 976
-1%
7 856
-2%
8 649
+10%
8 733
+1%
9 345
+7%
10 435
+12%
11 362
+9%
12 980
+14%
13 895
+7%
14 343
+3%
13 845
-3%
11 955
-14%
10 854
-9%
Pre-Tax Income
Interest Income Expense
(113)
(99)
(89)
(89)
(77)
(69)
(60)
(10)
4
41
59
25
37
20
25
29
38
30
34
34
49
56
70
70
89
142
198
253
300
331
336
335
329
284
319
309
347
348
363
476
Non-Reccuring Items
0
(0)
0
(13)
(15)
(29)
0
(2)
(15)
(18)
(23)
(25)
(2)
(10)
4
2
(6)
(29)
0
(4)
0
(30)
0
0
(3)
(12)
(10)
(13)
(12)
(20)
(15)
(13)
262
244
0
0
0
(20)
(35)
(35)
Gain/Loss on Disposition of Assets
0
46
0
19
19
0
58
45
51
85
0
0
0
37
0
0
0
36
0
0
0
26
0
0
0
0
0
0
0
0
51
55
73
81
47
67
102
119
108
92
Total Other Income
224
193
275
122
109
111
66
104
118
149
240
241
236
199
244
244
233
188
169
159
156
173
162
146
107
113
94
113
154
179
194
140
184
243
62
220
275
257
448
331
Pre-Tax Income
3 014
N/A
3 064
+2%
3 659
+19%
3 681
+1%
3 883
+5%
3 892
+0%
3 974
+2%
4 342
+9%
4 209
-3%
4 659
+11%
4 690
+1%
4 337
-8%
4 451
+3%
4 752
+7%
5 125
+8%
5 589
+9%
6 100
+9%
6 039
-1%
6 349
+5%
6 803
+7%
7 130
+5%
7 419
+4%
8 028
+8%
8 358
+4%
8 582
+3%
8 262
-4%
8 349
+1%
8 328
0%
8 297
0%
9 139
+10%
9 299
+2%
9 862
+6%
11 283
+14%
12 214
+8%
13 408
+10%
14 491
+8%
15 067
+4%
14 549
-3%
12 839
-12%
11 718
-9%
Net Income
Tax Provision
(1 179)
(1 285)
(1 170)
(1 159)
(1 187)
(1 314)
(1 377)
(1 528)
(1 513)
(1 578)
(1 574)
(1 414)
(1 406)
(1 707)
(1 731)
(1 941)
(2 109)
(2 138)
(2 321)
(2 403)
(2 531)
(2 601)
(2 781)
(2 895)
(2 954)
(2 726)
(2 680)
(2 615)
(2 549)
(3 014)
(3 170)
(3 399)
(3 912)
(4 148)
(4 899)
(5 317)
(5 612)
(5 074)
(4 265)
(3 958)
Income from Continuing Operations
1 835
1 779
2 488
2 520
2 695
2 578
2 596
2 814
2 696
3 080
3 116
2 923
3 046
3 045
3 396
3 651
3 993
3 902
4 028
4 401
4 599
4 818
5 246
5 462
5 628
5 537
5 669
5 713
5 749
6 125
6 129
6 463
7 371
8 066
8 509
9 174
9 455
9 475
8 574
7 760
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(68)
(149)
(268)
(285)
(276)
(297)
(310)
(355)
(349)
(339)
Net Income (Common)
1 835
N/A
1 779
-3%
2 488
+40%
2 520
+1%
2 695
+7%
2 578
-4%
2 596
+1%
2 814
+8%
2 696
-4%
3 080
+14%
3 116
+1%
2 923
-6%
3 046
+4%
3 045
0%
3 396
+12%
3 651
+8%
3 993
+9%
3 902
-2%
4 028
+3%
4 401
+9%
4 599
+5%
4 818
+5%
5 246
+9%
5 462
+4%
5 628
+3%
5 537
-2%
5 668
+2%
5 712
+1%
5 749
+1%
6 125
+7%
6 061
-1%
6 314
+4%
7 102
+12%
7 780
+10%
8 231
+6%
8 876
+8%
9 144
+3%
9 119
0%
8 225
-10%
7 419
-10%
EPS (Diluted)
30.58
N/A
29.58
-3%
38.87
+31%
39.37
+1%
42.1
+7%
20.01
-52%
40.56
+103%
43.96
+8%
42.12
-4%
23.92
-43%
48.68
+104%
45.67
-6%
47.59
+4%
23.67
-50%
53.06
+124%
57.04
+8%
62.05
+9%
30.32
-51%
62.61
+106%
34.19
-45%
35.73
+5%
37.45
+5%
41.01
+10%
42.7
+4%
43.75
+2%
42.77
-2%
41.57
-3%
43.8
+5%
43.1
-2%
45.93
+7%
45.44
-1%
47.34
+4%
53.27
+13%
58.41
+10%
61.76
+6%
66.61
+8%
67.48
+1%
67.01
-1%
56.02
-16%
55.05
-2%

See Also

Discover More