Seino Holdings Co Ltd
TSE:9076

Watchlist Manager
Seino Holdings Co Ltd Logo
Seino Holdings Co Ltd
TSE:9076
Watchlist
Price: 2 385 JPY 0.8% Market Closed
Market Cap: 400.4B JPY
Have any thoughts about
Seino Holdings Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Seino Holdings Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
23 130
23 183
23 262
25 742
26 905
27 869
27 957
28 834
29 326
28 605
28 689
28 886
29 375
30 961
30 545
32 886
32 737
34 251
33 463
31 354
50 189
46 651
39 637
36 350
17 095
19 034
27 621
31 486
31 000
31 259
28 345
29 016
30 394
31 085
31 351
29 676
27 142
25 193
25 617
24 438
24 997
Depreciation & Amortization
13 127
13 964
14 844
14 920
15 579
16 193
16 875
17 593
17 752
17 937
18 085
18 161
18 304
18 607
18 939
19 226
19 597
19 994
20 436
20 892
21 262
21 533
21 833
21 958
21 982
22 004
21 990
22 258
22 536
22 918
23 277
23 533
23 740
23 821
23 746
23 696
23 695
23 700
23 824
24 021
24 235
Other Non-Cash Items
(1 192)
(1 571)
(698)
(554)
(771)
(845)
(627)
(763)
(727)
(636)
(336)
(373)
(777)
(838)
(859)
(1 892)
(1 061)
(810)
(985)
312
(16 650)
(16 212)
(9 409)
(10 124)
6 778
5 304
(1 635)
(1 586)
(2 130)
(1 562)
57
(173)
249
(162)
(874)
(632)
(542)
543
(232)
1 644
2 490
Cash Taxes Paid
10 468
11 835
11 910
8 791
8 766
8 362
8 590
11 859
11 875
13 145
12 936
10 899
10 958
10 445
10 440
12 374
12 313
12 920
12 924
14 691
14 712
15 745
15 764
13 180
13 230
12 325
12 324
10 970
10 859
10 049
10 102
11 699
11 781
13 440
13 462
15 081
13 067
13 224
13 194
9 315
8 952
Cash Interest Paid
22
20
25
33
87
135
198
245
250
284
242
263
227
231
231
230
234
241
264
302
372
405
444
440
410
397
389
393
408
390
417
408
430
444
446
447
456
441
429
424
418
Change in Working Capital
(11 923)
(18 412)
(18 913)
(21 768)
(20 617)
(14 731)
(13 561)
(7 831)
(8 079)
(10 918)
(11 569)
(12 046)
(6 624)
(9 489)
(7 339)
(6 436)
(7 147)
(8 539)
(4 907)
(9 293)
(19 574)
(10 590)
(17 098)
(10 729)
(7 744)
(10 580)
(9 292)
(9 508)
(6 443)
(6 328)
(6 153)
(7 060)
(10 046)
(12 863)
(14 950)
(17 490)
(10 411)
(11 833)
(767)
4 488
969
Cash from Operating Activities
23 142
N/A
17 164
-26%
18 495
+8%
18 340
-1%
21 096
+15%
28 486
+35%
30 644
+8%
37 833
+23%
38 272
+1%
34 988
-9%
34 869
0%
34 628
-1%
40 278
+16%
39 241
-3%
41 286
+5%
43 784
+6%
44 126
+1%
44 896
+2%
48 007
+7%
43 265
-10%
35 227
-19%
41 382
+17%
34 963
-16%
37 455
+7%
38 111
+2%
35 762
-6%
38 684
+8%
42 650
+10%
44 963
+5%
46 287
+3%
45 526
-2%
45 316
0%
44 337
-2%
41 881
-6%
39 273
-6%
35 250
-10%
39 884
+13%
37 603
-6%
48 442
+29%
54 591
+13%
52 691
-3%
Investing Cash Flow
Capital Expenditures
(20 965)
(18 759)
(17 808)
(22 403)
(19 277)
(19 876)
(23 878)
(19 619)
(19 849)
(19 492)
(16 137)
(17 160)
(18 351)
(19 226)
(18 555)
(21 224)
(22 086)
(27 604)
(30 620)
(31 141)
(31 324)
(27 438)
(34 693)
(39 557)
(38 841)
(41 097)
(35 453)
(29 003)
(28 690)
(28 730)
(29 382)
(31 234)
(31 196)
(28 560)
(24 930)
(22 382)
(20 852)
(21 771)
(23 400)
(32 009)
(33 601)
Other Items
(7 960)
12 352
17 808
1 014
(1 830)
(11 881)
(17 021)
1 148
12 062
1 403
(1 703)
(2 242)
(11 759)
(2 111)
(7 716)
(9 766)
(10 896)
2 444
8 090
10 235
27 303
10 971
16 641
20 562
2 427
7 963
7 487
2 363
2 444
(578)
(2 412)
(2 078)
(3 033)
(7 762)
(4 658)
(7 011)
(5 208)
(54)
(2 109)
(1 414)
(2 337)
Cash from Investing Activities
(28 925)
N/A
(6 407)
+78%
0
N/A
(21 389)
N/A
(21 107)
+1%
(31 757)
-50%
(40 899)
-29%
(18 471)
+55%
(7 787)
+58%
(18 089)
-132%
(17 840)
+1%
(19 402)
-9%
(30 110)
-55%
(21 337)
+29%
(26 271)
-23%
(30 990)
-18%
(32 982)
-6%
(25 160)
+24%
(22 530)
+10%
(20 906)
+7%
(4 021)
+81%
(16 467)
-310%
(18 052)
-10%
(18 995)
-5%
(36 414)
-92%
(33 134)
+9%
(27 966)
+16%
(26 640)
+5%
(26 246)
+1%
(29 308)
-12%
(31 794)
-8%
(33 312)
-5%
(34 229)
-3%
(36 322)
-6%
(29 588)
+19%
(29 393)
+1%
(26 060)
+11%
(21 825)
+16%
(25 509)
-17%
(33 423)
-31%
(35 938)
-8%
Financing Cash Flow
Net Issuance of Common Stock
(21)
(15)
(16)
(14)
(9)
(7)
(1)
(1)
(1 567)
(1 566)
(2 925)
(2 852)
(1 140)
(1 019)
393
368
338
347
357
375
(1 673)
(5 042)
(11 385)
(19 898)
(29 517)
(26 278)
(19 998)
(11 551)
0
0
(1 812)
(1 740)
(1 543)
(1 364)
527
534
(19 901)
(29 381)
(29 382)
(29 384)
(8 897)
Net Issuance of Debt
(94)
(73)
(22)
7 504
7 499
7 425
6 673
(788)
(883)
(1 308)
728
183
188
(1 272)
(2 289)
(2 441)
(1 873)
(237)
(345)
(387)
(1 667)
(2 176)
(2 752)
(1 995)
(1 368)
(1 353)
23 929
24 023
23 941
24 331
968
556
226
369
(1 883)
(1 922)
(2 002)
(3 127)
(3 081)
(3 194)
43 848
Cash Paid for Dividends
(2 188)
(2 188)
(2 188)
(4 177)
(4 177)
(6 363)
(6 363)
(5 564)
(5 564)
(5 548)
(5 548)
(5 325)
(5 325)
(5 328)
(5 328)
(5 978)
(5 978)
(6 054)
(6 054)
(6 541)
(6 541)
(6 524)
(6 524)
(7 717)
(7 717)
(7 492)
(7 492)
(4 926)
(4 926)
(4 927)
(4 927)
(5 266)
(5 266)
(5 252)
(5 252)
(10 063)
(10 159)
(15 486)
(15 571)
(16 956)
(16 977)
Other
(87)
(5 058)
(5 058)
1 743
1 798
7 045
7 049
178
(115)
(554)
(738)
(835)
(779)
(831)
44
(15)
(23)
(164)
(1 151)
(1 150)
(1 345)
(1 240)
(1 260)
(1 429)
(6 815)
(6 830)
(6 929)
(6 870)
(2 158)
(2 166)
(2 110)
(2 214)
(1 497)
(1 595)
(1 563)
(1 705)
(1 715)
(688)
(612)
(446)
219
Cash from Financing Activities
(2 390)
N/A
(7 334)
-207%
(7 284)
+1%
5 056
N/A
5 111
+1%
8 100
+58%
7 358
-9%
(6 175)
N/A
(8 129)
-32%
(8 976)
-10%
(8 483)
+5%
(8 829)
-4%
(7 056)
+20%
(8 450)
-20%
(7 180)
+15%
(8 066)
-12%
(7 536)
+7%
(6 108)
+19%
(7 193)
-18%
(7 703)
-7%
(11 226)
-46%
(14 982)
-33%
(21 921)
-46%
(31 039)
-42%
(45 417)
-46%
(41 953)
+8%
(10 490)
+75%
676
N/A
16 857
+2 394%
17 238
+2%
(7 881)
N/A
(8 664)
-10%
(8 080)
+7%
(7 842)
+3%
(8 171)
-4%
(13 156)
-61%
(33 777)
-157%
(48 682)
-44%
(48 646)
+0%
(49 980)
-3%
18 193
N/A
Change in Cash
Effect of Foreign Exchange Rates
4
15
9
9
8
(6)
(43)
(57)
(95)
(94)
(19)
(5)
35
47
13
(39)
(34)
(27)
(37)
19
22
(1)
30
33
15
26
(27)
(9)
(25)
(24)
(10)
0
24
31
27
14
53
32
27
33
80
Net Change in Cash
(8 169)
N/A
3 438
N/A
11 220
+226%
2 016
-82%
5 108
+153%
4 823
-6%
(2 940)
N/A
13 130
N/A
22 261
+70%
7 829
-65%
8 527
+9%
6 392
-25%
3 147
-51%
9 501
+202%
7 848
-17%
4 689
-40%
3 574
-24%
13 601
+281%
18 247
+34%
14 675
-20%
20 002
+36%
9 932
-50%
(4 980)
N/A
(12 546)
-152%
(43 705)
-248%
(39 299)
+10%
201
N/A
16 677
+8 197%
35 549
+113%
34 193
-4%
5 841
-83%
3 340
-43%
2 052
-39%
(2 252)
N/A
1 541
N/A
(7 285)
N/A
(19 900)
-173%
(32 872)
-65%
(25 686)
+22%
(28 779)
-12%
35 026
N/A
Free Cash Flow
Free Cash Flow
2 177
N/A
(1 595)
N/A
687
N/A
(4 063)
N/A
1 819
N/A
8 610
+373%
6 766
-21%
18 214
+169%
18 423
+1%
15 496
-16%
18 732
+21%
17 468
-7%
21 927
+26%
20 015
-9%
22 731
+14%
22 560
-1%
22 040
-2%
17 292
-22%
17 387
+1%
12 124
-30%
3 903
-68%
13 944
+257%
270
-98%
(2 102)
N/A
(730)
+65%
(5 335)
-631%
3 231
N/A
13 647
+322%
16 273
+19%
17 557
+8%
16 144
-8%
14 082
-13%
13 141
-7%
13 321
+1%
14 343
+8%
12 868
-10%
19 032
+48%
15 832
-17%
25 042
+58%
22 582
-10%
19 090
-15%

See Also

Discover More