Nikkon Holdings Co Ltd
TSE:9072
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 378.2483
1 973
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Nikkon Holdings Co Ltd
Revenue
|
226.8B
JPY
|
Cost of Revenue
|
-193.2B
JPY
|
Gross Profit
|
33.6B
JPY
|
Operating Expenses
|
-12.5B
JPY
|
Operating Income
|
21.1B
JPY
|
Other Expenses
|
-4.1B
JPY
|
Net Income
|
17B
JPY
|
Income Statement
Nikkon Holdings Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
170 613
N/A
|
170 874
+0%
|
169 920
-1%
|
170 076
+0%
|
170 190
+0%
|
171 024
+0%
|
172 348
+1%
|
174 031
+1%
|
175 935
+1%
|
177 025
+1%
|
178 804
+1%
|
179 312
+0%
|
181 503
+1%
|
183 854
+1%
|
185 935
+1%
|
187 819
+1%
|
189 447
+1%
|
191 605
+1%
|
195 080
+2%
|
197 693
+1%
|
201 201
+2%
|
203 742
+1%
|
200 726
-1%
|
199 512
-1%
|
189 754
-5%
|
183 727
-3%
|
183 315
0%
|
182 536
0%
|
189 139
+4%
|
191 519
+1%
|
194 705
+2%
|
198 159
+2%
|
201 164
+2%
|
207 296
+3%
|
210 419
+2%
|
212 071
+1%
|
214 945
+1%
|
216 647
+1%
|
219 800
+1%
|
222 324
+1%
|
226 840
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(148 366)
|
(148 987)
|
(147 654)
|
(147 165)
|
(146 634)
|
(146 757)
|
(147 321)
|
(147 822)
|
(149 105)
|
(150 039)
|
(151 512)
|
(152 309)
|
(154 425)
|
(156 163)
|
(157 781)
|
(159 778)
|
(161 250)
|
(163 622)
|
(166 348)
|
(167 939)
|
(170 162)
|
(171 642)
|
(169 827)
|
(168 605)
|
(161 579)
|
(157 019)
|
(155 536)
|
(154 966)
|
(159 424)
|
(161 574)
|
(165 050)
|
(168 665)
|
(172 204)
|
(177 391)
|
(180 157)
|
(181 502)
|
(183 161)
|
(184 525)
|
(187 329)
|
(189 549)
|
(193 214)
|
|
Gross Profit |
22 247
N/A
|
21 887
-2%
|
22 266
+2%
|
22 911
+3%
|
23 556
+3%
|
24 267
+3%
|
25 027
+3%
|
26 209
+5%
|
26 830
+2%
|
26 986
+1%
|
27 292
+1%
|
27 003
-1%
|
27 078
+0%
|
27 691
+2%
|
28 154
+2%
|
28 041
0%
|
28 197
+1%
|
27 983
-1%
|
28 732
+3%
|
29 754
+4%
|
31 039
+4%
|
32 100
+3%
|
30 899
-4%
|
30 907
+0%
|
28 175
-9%
|
26 708
-5%
|
27 779
+4%
|
27 570
-1%
|
29 715
+8%
|
29 945
+1%
|
29 655
-1%
|
29 494
-1%
|
28 960
-2%
|
29 905
+3%
|
30 262
+1%
|
30 569
+1%
|
31 784
+4%
|
32 122
+1%
|
32 471
+1%
|
32 775
+1%
|
33 626
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(7 445)
|
(7 479)
|
(7 550)
|
(7 711)
|
(7 553)
|
(7 670)
|
(8 460)
|
(8 698)
|
(8 945)
|
(9 066)
|
(8 709)
|
(8 873)
|
(9 007)
|
(9 208)
|
(9 176)
|
(9 032)
|
(9 102)
|
(9 139)
|
(9 417)
|
(9 726)
|
(9 903)
|
(9 967)
|
(9 971)
|
(10 017)
|
(9 783)
|
(9 739)
|
(9 505)
|
(9 379)
|
(9 525)
|
(9 525)
|
(9 808)
|
(9 982)
|
(10 425)
|
(10 760)
|
(10 873)
|
(10 989)
|
(10 203)
|
(11 118)
|
(11 373)
|
(11 540)
|
(12 505)
|
|
Selling, General & Administrative |
(7 443)
|
(7 477)
|
(7 549)
|
(7 225)
|
(7 553)
|
(7 669)
|
(8 459)
|
(8 175)
|
(8 943)
|
(9 065)
|
(8 707)
|
(8 348)
|
(9 006)
|
(9 206)
|
(9 176)
|
(8 549)
|
(9 101)
|
(9 140)
|
(9 416)
|
(9 240)
|
(9 902)
|
(9 965)
|
(9 969)
|
(9 513)
|
(9 779)
|
(9 735)
|
(9 503)
|
(8 826)
|
(9 526)
|
(9 525)
|
(9 807)
|
(9 453)
|
(10 422)
|
(10 758)
|
(10 872)
|
(10 437)
|
(10 893)
|
(11 117)
|
(11 371)
|
(10 921)
|
(12 504)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(485)
|
0
|
0
|
0
|
(522)
|
0
|
0
|
0
|
(524)
|
0
|
0
|
0
|
(482)
|
0
|
0
|
0
|
(484)
|
0
|
0
|
0
|
(502)
|
0
|
0
|
0
|
(552)
|
0
|
0
|
0
|
(527)
|
0
|
0
|
0
|
(551)
|
0
|
0
|
0
|
(618)
|
0
|
|
Other Operating Expenses |
(2)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
1
|
(1)
|
(2)
|
0
|
0
|
(2)
|
(2)
|
(4)
|
(4)
|
(2)
|
(1)
|
0
|
0
|
(1)
|
(2)
|
(3)
|
0
|
(1)
|
(1)
|
690
|
(1)
|
(2)
|
(1)
|
0
|
|
Operating Income |
14 802
N/A
|
14 408
-3%
|
14 716
+2%
|
15 200
+3%
|
16 003
+5%
|
16 597
+4%
|
16 567
0%
|
17 511
+6%
|
17 885
+2%
|
17 920
+0%
|
18 583
+4%
|
18 130
-2%
|
18 071
0%
|
18 483
+2%
|
18 978
+3%
|
19 009
+0%
|
19 095
+0%
|
18 844
-1%
|
19 315
+2%
|
20 028
+4%
|
21 136
+6%
|
22 133
+5%
|
20 928
-5%
|
20 890
0%
|
18 392
-12%
|
16 969
-8%
|
18 274
+8%
|
18 191
0%
|
20 190
+11%
|
20 420
+1%
|
19 847
-3%
|
19 512
-2%
|
18 535
-5%
|
19 145
+3%
|
19 389
+1%
|
19 580
+1%
|
21 581
+10%
|
21 004
-3%
|
21 098
+0%
|
21 235
+1%
|
21 121
-1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
1 411
|
1 225
|
1 139
|
1 375
|
1 399
|
980
|
674
|
324
|
60
|
253
|
835
|
1 012
|
1 369
|
1 418
|
925
|
929
|
958
|
1 040
|
914
|
1 157
|
1 955
|
1 932
|
2 065
|
1 796
|
848
|
699
|
801
|
1 380
|
1 491
|
1 496
|
1 574
|
1 462
|
2 000
|
2 145
|
1 878
|
1 550
|
1 399
|
1 357
|
1 578
|
1 624
|
2 292
|
|
Non-Reccuring Items |
1 221
|
1 116
|
1 200
|
1 070
|
1 109
|
1 130
|
975
|
(271)
|
(471)
|
(502)
|
(349)
|
(316)
|
(98)
|
87
|
80
|
90
|
69
|
(143)
|
(135)
|
(312)
|
(292)
|
(228)
|
(231)
|
(19)
|
(16)
|
(22)
|
(31)
|
70
|
16
|
24
|
53
|
(40)
|
(88)
|
(86)
|
(116)
|
589
|
0
|
681
|
577
|
(305)
|
(305)
|
|
Gain/Loss on Disposition of Assets |
45
|
119
|
126
|
153
|
152
|
82
|
103
|
78
|
102
|
118
|
89
|
343
|
332
|
614
|
710
|
454
|
453
|
132
|
36
|
23
|
9
|
850
|
853
|
863
|
869
|
59
|
54
|
383
|
387
|
399
|
404
|
94
|
93
|
69
|
68
|
78
|
83
|
83
|
85
|
65
|
62
|
|
Total Other Income |
648
|
773
|
576
|
686
|
686
|
508
|
543
|
605
|
660
|
675
|
703
|
858
|
775
|
768
|
911
|
777
|
819
|
856
|
698
|
834
|
836
|
836
|
757
|
871
|
882
|
1 152
|
1 253
|
1 373
|
1 339
|
1 070
|
1 094
|
609
|
631
|
645
|
909
|
979
|
985
|
1 216
|
927
|
1 015
|
978
|
|
Pre-Tax Income |
18 127
N/A
|
17 641
-3%
|
17 757
+1%
|
18 484
+4%
|
19 349
+5%
|
19 297
0%
|
18 862
-2%
|
18 247
-3%
|
18 236
0%
|
18 464
+1%
|
19 861
+8%
|
20 027
+1%
|
20 449
+2%
|
21 370
+5%
|
21 604
+1%
|
21 259
-2%
|
21 394
+1%
|
20 729
-3%
|
20 828
+0%
|
21 730
+4%
|
23 644
+9%
|
25 523
+8%
|
24 372
-5%
|
24 401
+0%
|
20 975
-14%
|
18 857
-10%
|
20 351
+8%
|
21 397
+5%
|
23 423
+9%
|
23 409
0%
|
22 972
-2%
|
21 637
-6%
|
21 171
-2%
|
21 918
+4%
|
22 128
+1%
|
22 776
+3%
|
24 048
+6%
|
24 341
+1%
|
24 265
0%
|
23 634
-3%
|
24 148
+2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(7 090)
|
(6 931)
|
(6 406)
|
(6 124)
|
(6 074)
|
(5 669)
|
(5 943)
|
(6 362)
|
(6 001)
|
(6 438)
|
(6 689)
|
(6 549)
|
(6 478)
|
(6 703)
|
(6 761)
|
(6 700)
|
(6 754)
|
(6 599)
|
(6 731)
|
(6 953)
|
(7 470)
|
(8 081)
|
(7 640)
|
(7 673)
|
(6 808)
|
(6 161)
|
(6 734)
|
(6 836)
|
(7 473)
|
(7 502)
|
(7 254)
|
(6 884)
|
(6 587)
|
(6 717)
|
(6 797)
|
(6 881)
|
(7 296)
|
(7 449)
|
(7 443)
|
(6 998)
|
(7 090)
|
|
Income from Continuing Operations |
11 037
|
10 710
|
11 351
|
12 360
|
13 275
|
13 628
|
12 919
|
11 885
|
12 235
|
12 026
|
13 172
|
13 478
|
13 971
|
14 667
|
14 843
|
14 559
|
14 640
|
14 130
|
14 097
|
14 777
|
16 174
|
17 442
|
16 732
|
16 728
|
14 167
|
12 696
|
13 617
|
14 561
|
15 950
|
15 907
|
15 718
|
14 753
|
14 584
|
15 201
|
15 331
|
15 895
|
16 752
|
16 892
|
16 822
|
16 636
|
17 058
|
|
Income to Minority Interest |
8
|
8
|
(20)
|
(46)
|
(64)
|
(63)
|
(35)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(8)
|
(10)
|
(12)
|
(12)
|
(11)
|
(10)
|
(9)
|
(11)
|
(12)
|
(11)
|
(6)
|
(2)
|
(6)
|
(7)
|
(16)
|
(20)
|
(14)
|
(13)
|
(11)
|
2
|
8
|
11
|
17
|
2
|
(8)
|
(14)
|
(27)
|
(43)
|
|
Net Income (Common) |
11 045
N/A
|
10 719
-3%
|
11 331
+6%
|
12 312
+9%
|
13 209
+7%
|
13 562
+3%
|
12 883
-5%
|
11 875
-8%
|
12 226
+3%
|
12 018
-2%
|
13 163
+10%
|
13 468
+2%
|
13 962
+4%
|
14 656
+5%
|
14 829
+1%
|
14 545
-2%
|
14 627
+1%
|
14 117
-3%
|
14 086
0%
|
14 768
+5%
|
16 162
+9%
|
17 430
+8%
|
16 720
-4%
|
16 721
+0%
|
14 166
-15%
|
12 689
-10%
|
13 610
+7%
|
14 544
+7%
|
15 928
+10%
|
15 892
0%
|
15 704
-1%
|
14 741
-6%
|
14 584
-1%
|
15 209
+4%
|
15 342
+1%
|
15 913
+4%
|
16 755
+5%
|
16 884
+1%
|
16 808
0%
|
16 608
-1%
|
17 015
+2%
|
|
EPS (Diluted) |
157.9
N/A
|
154.68
-2%
|
166.88
+8%
|
179.13
+7%
|
194.85
+9%
|
199.97
+3%
|
189.94
-5%
|
175.11
-8%
|
180.27
+3%
|
177.12
-2%
|
194.19
+10%
|
198.64
+2%
|
205.96
+4%
|
216.15
+5%
|
218.7
+1%
|
214.57
-2%
|
216.79
+1%
|
209.27
-3%
|
210.93
+1%
|
220.22
+4%
|
243.53
+11%
|
264.25
+9%
|
253.46
-4%
|
253.1
0%
|
214.78
-15%
|
192.38
-10%
|
206.34
+7%
|
220.51
+7%
|
241.5
+10%
|
240.96
0%
|
238.43
-1%
|
223.81
-6%
|
222.94
0%
|
235.22
+6%
|
238.5
+1%
|
246.03
+3%
|
260.47
+6%
|
263
+1%
|
265.53
+1%
|
260.53
-2%
|
134.68
-48%
|